Nifty

:

24968.40

Sensex

:

81757.73

-143.05 (-0.57%)
-501.51 (-0.61%)

Login

Nifty
Sensex

:
:

24968.40
81757.73

-143.05 (-0.57%)
-501.51 (-0.61%)

Raaj Medisafe India Ltd.

Medical Equipment/Supplies/Accessories

Rating :

N/A

BSE: 524502 | NSE: Not Listed

Watchlist

NSE BSE

90

17-Jul-2025

Open
High
Low
Previous Close

87.21
90
87.21
91.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

200
17721
122.60
63.56

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

118.91
19.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

153.35
N/A
4.41

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
14.68
7.63

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
34.39
5.44

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
3.43

P:E (Median)

8 Years
5 Years
3 Years

14.75
15.73
17.12

P:BV (Average)

8 Years
5 Years
3 Years

4.71
4.77
5.50

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-68.87
-76.68
14.28

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 24.40 11.36 114.79% 14.59 10.17 43.46% 12.52 11.20 11.79% 10.91 10.52 3.71%
Expenses 21.29 9.04 135.51% 12.38 8.65 43.12% 10.95 9.62 13.83% 9.17 9.30 -1.40%
EBITDA 3.11 2.32 34.05% 2.21 1.52 45.39% 1.57 1.58 -0.63% 1.73 1.21 42.98%
EBIDTM 12.75% 20.41% 15.17% 14.95% 12.58% 14.09% 15.90% 11.56%
Other Income 0.11 0.04 175.00% -0.01 0.00 - 0.09 0.01 800.00% 0.00 0.01 -100.00%
Interest 0.68 0.47 44.68% 0.52 0.37 40.54% 0.57 0.33 72.73% 0.36 0.39 -7.69%
Depreciation 0.44 0.23 91.30% 0.40 0.21 90.48% 0.38 0.20 90.00% 0.23 0.20 15.00%
PBT 2.10 1.66 26.51% 1.28 0.94 36.17% 0.72 1.06 -32.08% 1.15 0.63 82.54%
Tax -1.38 0.96 - 0.26 0.00 0 0.07 0.00 0 0.18 0.00 0
PAT 3.48 0.70 397.14% 1.02 0.94 8.51% 0.65 1.06 -38.68% 0.97 0.63 53.97%
PATM 14.26% 6.16% 7.03% 9.25% 5.21% 9.43% 8.92% 6.03%
EPS 2.64 0.53 398.11% 0.78 0.71 9.86% 0.49 0.80 -38.75% 0.74 0.48 54.17%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 62.42 43.25 38.62 34.69 31.81 21.80 4.80 4.03 3.94 1.80 0.00 Net Sales Growth 44.32% 11.99% 11.33% 9.05% 45.92% 354.17% 19.11% 2.28% 118.89% 0 Cost Of Goods Sold 43.78 29.27 26.87 23.12 21.83 15.15 3.19 2.48 2.25 0.98 0.01 Gross Profit 18.64 13.99 11.76 11.57 9.98 6.65 1.60 1.55 1.69 0.82 -0.01 GP Margin 29.86% 32.35% 30.45% 33.35% 31.37% 30.50% 33.33% 38.46% 42.89% 45.56% 0 Total Expenditure 53.79 36.63 33.01 29.61 27.74 20.29 5.60 4.49 4.03 2.10 0.61 Power & Fuel Cost - 1.72 1.53 1.31 1.30 1.21 0.57 0.51 0.53 0.30 0.12 % Of Sales - 3.98% 3.96% 3.78% 4.09% 5.55% 11.88% 12.66% 13.45% 16.67% 0 Employee Cost - 3.25 2.70 2.89 2.44 2.15 0.83 0.69 0.53 0.38 0.18 % Of Sales - 7.51% 6.99% 8.33% 7.67% 9.86% 17.29% 17.12% 13.45% 21.11% 0 Manufacturing Exp. - 0.69 0.59 0.85 0.88 0.58 0.42 0.39 0.36 0.19 0.03 % Of Sales - 1.60% 1.53% 2.45% 2.77% 2.66% 8.75% 9.68% 9.14% 10.56% 0 General & Admin Exp. - 0.72 0.57 0.31 0.45 0.57 0.47 0.33 0.34 0.24 0.27 % Of Sales - 1.66% 1.48% 0.89% 1.41% 2.61% 9.79% 8.19% 8.63% 13.33% 0 Selling & Distn. Exp. - 0.94 0.74 0.65 0.72 0.39 0.11 0.04 0.01 0.00 0.00 % Of Sales - 2.17% 1.92% 1.87% 2.26% 1.79% 2.29% 0.99% 0.25% 0% 0 Miscellaneous Exp. - 0.06 0.01 0.47 0.11 0.23 0.00 0.05 0.00 0.00 0.00 % Of Sales - 0.14% 0.03% 1.35% 0.35% 1.06% 0% 1.24% 0% 0% 0 EBITDA 8.62 6.62 5.61 5.08 4.07 1.51 -0.80 -0.46 -0.09 -0.30 -0.61 EBITDA Margin 13.81% 15.31% 14.53% 14.64% 12.79% 6.93% -16.67% -11.41% -2.28% -16.67% 0 Other Income 0.19 0.07 0.02 0.03 0.02 0.35 0.02 0.00 0.05 0.01 0.07 Interest 2.13 1.57 1.11 0.71 0.74 1.16 0.75 0.66 0.51 0.54 0.37 Depreciation 1.45 0.84 0.75 0.72 0.71 0.68 0.31 0.31 0.27 0.24 0.25 PBT 5.25 4.29 3.77 3.67 2.63 0.03 -1.84 -1.43 -0.82 -1.07 -1.16 Tax -0.87 0.96 0.44 0.71 0.32 0.31 0.00 0.00 0.00 0.00 0.00 Tax Rate -16.57% 22.38% 11.67% 19.09% 12.21% 1550.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 6.12 3.33 3.33 3.01 2.30 -0.29 -1.59 -1.43 -0.83 -1.08 -1.19 PAT before Minority Interest 6.12 3.33 3.33 3.01 2.30 -0.29 -1.59 -1.43 -0.83 -1.08 -1.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 9.80% 7.70% 8.62% 8.68% 7.23% -1.33% -33.12% -35.48% -21.07% -60.0% 0 PAT Growth 83.78% 0.00% 10.63% 30.87% - - - - - - EPS 4.64 2.52 2.52 2.28 1.74 -0.22 -1.20 -1.08 -0.63 -0.82 -0.90

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 10.84 7.49 4.15 1.07 -1.19 -7.90 -6.32 -4.88 -4.03 -2.95 Share Capital 10.90 10.90 10.90 10.90 5.00 5.00 5.00 5.00 5.00 5.00 Total Reserves -0.07 -3.41 -6.75 -9.83 -12.09 -12.91 -11.32 -9.88 -9.03 -7.96 Non-Current Liabilities 14.57 6.96 5.96 9.01 8.11 9.78 8.03 7.89 7.35 6.98 Secured Loans 11.25 2.90 2.15 1.13 0.59 0.63 0.42 0.63 0.83 1.06 Unsecured Loans 2.59 3.68 3.23 7.38 7.28 9.16 7.60 7.26 6.52 5.92 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 16.11 11.32 9.51 6.53 6.66 3.23 3.47 2.76 1.92 0.36 Trade Payables 0.71 0.78 0.43 1.20 2.14 1.17 1.87 1.44 1.46 0.15 Other Current Liabilities 1.85 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Borrowings 12.03 9.04 7.63 4.62 3.99 1.82 1.41 1.15 0.26 0.12 Short Term Provisions 1.52 1.18 1.44 0.71 0.52 0.24 0.19 0.18 0.19 0.09 Total Liabilities 41.52 25.77 19.62 16.61 13.58 5.11 5.18 5.77 5.24 4.39 Net Block 10.72 8.63 9.30 7.26 7.03 3.48 3.47 3.49 3.57 3.30 Gross Block 19.28 16.36 16.36 13.66 13.16 5.83 5.50 5.21 5.02 7.18 Accumulated Depreciation 8.55 7.72 7.06 6.40 6.14 2.35 2.03 1.72 1.45 3.88 Non Current Assets 22.79 10.57 9.61 9.29 7.31 3.49 3.48 4.04 3.58 3.31 Capital Work in Progress 10.14 1.59 0.00 1.60 0.00 0.00 0.00 0.54 0.00 0.00 Non Current Investment 0.07 0.07 0.07 0.07 0.07 0.01 0.01 0.01 0.01 0.01 Long Term Loans & Adv. 1.70 0.23 0.20 0.36 0.09 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.15 0.04 0.04 0.00 0.13 0.00 0.00 0.00 0.00 0.00 Current Assets 18.72 15.20 10.00 7.32 6.28 1.62 1.70 1.73 1.66 1.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.46 6.61 3.11 1.52 0.87 0.57 0.67 0.87 0.29 0.07 Sundry Debtors 8.12 6.85 5.44 4.90 4.70 0.82 0.77 0.43 0.57 0.07 Cash & Bank 0.05 0.03 0.03 0.03 0.07 0.02 0.02 0.03 0.02 0.41 Other Current Assets 2.10 0.13 0.16 0.45 0.64 0.21 0.24 0.41 0.78 0.53 Short Term Loans & Adv. 1.98 1.58 1.26 0.42 0.51 0.20 0.16 0.31 0.18 0.14 Net Current Assets 2.61 3.88 0.50 0.80 -0.38 -1.61 -1.77 -1.03 -0.26 0.72 Total Assets 41.51 25.77 19.61 16.61 13.59 5.11 5.18 5.77 5.24 4.39

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.27 0.17 2.45 2.23 -1.03 -1.37 -0.01 -0.23 0.14 -0.18 PBT 4.31 3.78 3.73 2.58 -1.38 -1.59 -1.43 -0.83 -1.08 -1.19 Adjustment 2.34 1.85 1.54 1.50 1.26 0.79 0.94 0.73 0.78 0.61 Changes in Working Capital -1.70 -4.82 -2.82 -1.85 -0.90 -0.57 0.47 -0.13 0.45 0.39 Cash after chg. in Working capital 4.95 0.81 2.45 2.23 -1.03 -1.37 -0.01 -0.23 0.14 -0.18 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.67 -0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -13.00 -1.67 -0.96 -2.78 -0.21 -0.05 0.27 -0.68 -0.51 -2.14 Net Fixed Assets -11.47 -1.59 -1.10 -2.10 -7.33 -0.33 0.25 -0.73 2.16 0.47 Net Investments 0.00 0.00 0.00 0.00 -0.06 0.00 0.00 0.00 0.00 -0.01 Others -1.53 -0.08 0.14 -0.68 7.18 0.28 0.02 0.05 -2.67 -2.60 Cash from Financing Activity 8.74 1.49 -1.47 0.51 1.24 1.43 -0.26 0.92 -0.02 2.63 Net Cash Inflow / Outflow 0.02 -0.01 0.02 -0.04 0.00 0.00 0.00 0.01 -0.39 0.31 Opening Cash & Equivalents 0.03 0.03 0.01 0.05 0.01 0.01 0.01 0.00 0.41 0.09 Closing Cash & Equivalent 0.04 0.03 0.03 0.01 0.01 0.01 0.01 0.01 0.02 0.41

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 9.94 6.87 3.81 0.98 -14.16 -15.79 -12.62 -9.75 -8.05 -5.90 ROA 9.89% 14.67% 16.63% 15.23% -3.09% -30.95% -26.04% -15.08% -22.40% -33.33% ROE 36.32% 57.21% 115.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 19.58% 24.24% 28.33% 27.03% 16.30% -24.82% -21.00% -8.33% -13.98% -24.25% Fixed Asset Turnover 2.43 2.36 2.35 2.40 2.32 0.86 0.87 0.87 0.30 0.00 Receivable days 63.16 58.09 53.58 54.52 45.82 59.52 47.01 41.10 63.84 5621.18 Inventory Days 63.61 45.92 23.98 13.58 11.92 46.17 59.76 47.39 36.40 4327.33 Payable days 9.31 8.23 12.86 27.97 29.91 105.22 133.27 126.96 133.87 65.73 Cash Conversion Cycle 117.46 95.78 64.70 40.14 27.84 0.46 -26.50 -38.47 -33.64 9882.78 Total Debt/Equity 2.39 2.08 3.14 12.25 -1.68 -1.47 -1.49 -1.85 -1.89 -2.40 Interest Cover 3.74 4.40 6.22 4.52 1.01 -1.14 -1.15 -0.63 -1.00 -2.23

Top Investors:

ramesh chandra maheshvari

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback