Nifty

:

25492.30

Sensex

:

83216.28

-17.40 (-0.07%)
-94.73 (-0.11%)

Login

Nifty
Sensex

:
:

25492.30
83216.28

-17.40 (-0.07%)
-94.73 (-0.11%)

Raasi Refractories Ltd.

Refractories

Rating :

N/A

BSE: 502271 | NSE: Not Listed

Watchlist

NSE BSE

27.23

03-Nov-2025

Open
High
Low
Previous Close

27.23
27.23
27.23
28.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

145
3948
30.68
18.66

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

12.83
14.45
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

N/A
N/A
-0.99

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.96
11.30
-15.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-8.15
-10.94

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-23.79
-52.88

P:E (Median)

8 Years
5 Years
3 Years

2.77
7.68
1.92

P:BV (Average)

8 Years
5 Years
3 Years

-0.47
-0.47
-0.74

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.37
17.17
27.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 10.84 9.79 10.73% 12.09 13.33 -9.30% 2.20 7.76 -71.65% 11.63 16.91 -31.22%
Expenses 9.90 10.23 -3.23% 9.58 12.43 -22.93% 4.41 9.08 -51.43% 9.46 11.64 -18.73%
EBITDA 0.94 -0.44 - 2.51 0.89 182.02% -2.20 -1.32 - 2.18 5.27 -58.63%
EBIDTM 8.67% -4.54% 20.79% 6.72% -99.95% -17.04% 18.73% 31.15%
Other Income 0.00 0.74 -100.00% 0.38 0.03 1,166.67% 0.62 0.04 1,450.00% -0.73 0.00 -
Interest 0.48 0.61 -21.31% 0.53 0.53 0.00% 0.51 0.59 -13.56% 0.62 0.61 1.64%
Depreciation 0.19 0.20 -5.00% 0.15 0.48 -68.75% 0.20 0.11 81.82% 0.20 0.11 81.82%
PBT 0.28 -0.51 - 2.22 -0.08 - -2.28 -1.99 - 0.63 4.55 -86.15%
Tax 0.00 0.00 0 -0.06 -0.06 - 0.00 0.00 0 0.00 0.00 0
PAT 0.28 -0.51 - 2.27 -0.02 - -2.28 -1.99 - 0.63 4.55 -86.15%
PATM 2.54% -5.22% 18.78% -0.15% -103.63% -25.61% 5.38% 26.91%
EPS 0.59 -1.09 - 4.83 -0.04 - -4.86 -4.23 - 1.33 9.68 -86.26%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 36.76 35.72 40.33 59.07 62.89 20.91 48.22 41.27 21.75 7.23 9.67 Net Sales Growth -23.08% -11.43% -31.73% -6.07% 200.77% -56.64% 16.84% 89.75% 200.83% -25.23% Cost Of Goods Sold 26.12 26.05 28.91 44.32 42.38 8.49 27.84 29.09 9.67 2.69 5.82 Gross Profit 10.64 9.67 11.42 14.75 20.51 12.42 20.38 12.17 12.08 4.55 3.84 GP Margin 28.94% 27.07% 28.32% 24.97% 32.61% 59.40% 42.26% 29.49% 55.54% 62.93% 39.71% Total Expenditure 33.35 33.68 37.01 55.43 59.58 17.79 44.05 35.98 16.15 6.47 11.93 Power & Fuel Cost - 0.59 0.67 0.69 0.73 0.46 0.55 0.64 0.61 0.62 0.62 % Of Sales - 1.65% 1.66% 1.17% 1.16% 2.20% 1.14% 1.55% 2.80% 8.58% 6.41% Employee Cost - 0.23 0.22 0.25 0.22 0.14 0.15 0.72 0.43 0.33 1.55 % Of Sales - 0.64% 0.55% 0.42% 0.35% 0.67% 0.31% 1.74% 1.98% 4.56% 16.03% Manufacturing Exp. - 0.00 0.00 0.00 0.00 5.17 8.84 3.09 2.93 1.85 2.77 % Of Sales - 0% 0% 0% 0% 24.73% 18.33% 7.49% 13.47% 25.59% 28.65% General & Admin Exp. - 1.41 1.00 0.69 0.42 0.59 0.97 0.34 0.28 0.18 0.86 % Of Sales - 3.95% 2.48% 1.17% 0.67% 2.82% 2.01% 0.82% 1.29% 2.49% 8.89% Selling & Distn. Exp. - 5.39 6.20 9.48 15.83 2.93 5.70 2.08 2.23 0.80 0.29 % Of Sales - 15.09% 15.37% 16.05% 25.17% 14.01% 11.82% 5.04% 10.25% 11.07% 3.00% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.29 % Of Sales - 0% 0% 0% 0% 0% 0% 0.07% 0% 0% 0% EBITDA 3.43 2.04 3.32 3.64 3.31 3.12 4.17 5.29 5.60 0.76 -2.26 EBITDA Margin 9.33% 5.71% 8.23% 6.16% 5.26% 14.92% 8.65% 12.82% 25.75% 10.51% -23.37% Other Income 0.27 1.01 0.07 0.06 0.05 0.06 0.05 0.07 0.03 0.07 0.11 Interest 2.14 2.26 2.36 2.23 2.51 2.49 2.30 3.51 3.74 2.82 2.82 Depreciation 0.74 0.75 0.80 0.43 0.29 0.29 0.30 0.29 1.21 1.19 1.07 PBT 0.85 0.04 0.23 1.04 0.56 0.40 1.62 1.56 0.69 -3.18 -6.04 Tax -0.06 -0.06 -0.06 0.17 -0.59 0.05 0.41 0.00 0.00 0.00 0.00 Tax Rate -7.06% -200.00% -26.09% 16.35% -105.36% 12.50% 25.31% 0.00% 0.00% 0.00% 0.00% PAT 0.90 0.09 0.30 0.86 1.15 0.35 1.21 4.05 0.69 -3.18 -2.40 PAT before Minority Interest 0.90 0.09 0.30 0.86 1.15 0.35 1.21 4.05 0.69 -3.18 -2.40 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.45% 0.25% 0.74% 1.46% 1.83% 1.67% 2.51% 9.81% 3.17% -43.98% -24.82% PAT Growth -55.67% -70.00% -65.12% -25.22% 228.57% -71.07% -70.12% 486.96% - - EPS 1.91 0.19 0.64 1.83 2.45 0.74 2.57 8.62 1.47 -6.77 -5.11

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -13.22 -13.31 -13.61 -14.47 -15.62 -15.97 -17.19 -21.19 -21.83 -18.65 Share Capital 4.71 4.71 4.71 4.71 4.71 4.71 4.71 4.71 4.71 4.71 Total Reserves -17.94 -18.03 -18.32 -19.19 -20.34 -20.69 -21.90 -25.90 -26.54 -23.36 Non-Current Liabilities 19.39 19.51 17.22 32.64 34.67 34.78 41.75 27.88 37.73 37.27 Secured Loans 0.00 0.00 0.00 16.92 16.95 17.01 17.08 6.73 18.45 18.45 Unsecured Loans 14.93 14.02 11.61 10.19 11.95 12.69 19.59 14.92 18.24 17.65 Long Term Provisions 0.20 0.20 0.20 0.20 0.20 0.26 0.26 0.20 0.00 0.12 Current Liabilities 42.79 47.68 42.74 26.33 17.33 16.81 22.12 62.01 18.74 14.77 Trade Payables 10.87 16.96 12.35 6.69 1.71 0.62 0.78 15.29 10.10 8.92 Other Current Liabilities 15.94 15.36 15.03 1.12 1.02 1.50 5.84 25.55 8.65 5.85 Short Term Borrowings 15.98 15.37 15.37 18.52 14.60 14.70 15.51 21.17 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 48.96 53.88 46.35 44.50 36.38 35.62 46.68 68.70 34.64 33.39 Net Block 5.44 6.19 6.54 5.55 5.84 6.12 6.20 6.48 7.49 8.69 Gross Block 28.25 28.25 27.80 26.38 26.38 26.37 26.15 26.14 25.95 25.95 Accumulated Depreciation 22.81 22.06 21.26 20.83 20.54 20.25 19.95 19.66 18.45 17.26 Non Current Assets 8.11 8.86 9.21 8.23 8.52 8.80 8.87 9.13 10.14 11.29 Capital Work in Progress 2.68 2.68 2.68 2.68 2.68 2.68 2.68 2.66 2.65 2.60 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 40.85 45.01 37.14 36.28 27.86 26.81 37.81 59.56 24.51 22.09 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.58 7.70 0.33 8.27 8.71 7.12 5.85 14.73 8.31 6.31 Sundry Debtors 29.66 31.58 34.40 22.61 12.37 13.86 24.83 27.14 13.47 11.99 Cash & Bank 1.50 1.99 1.65 2.16 2.16 1.04 0.95 1.42 0.64 1.78 Other Current Assets 2.11 3.74 0.76 3.23 4.62 4.81 6.18 16.28 2.08 2.01 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 4.81 5.51 16.12 1.93 1.90 Net Current Assets -1.95 -2.67 -5.60 9.94 10.53 10.00 15.69 -2.45 5.76 7.32 Total Assets 48.96 53.87 46.35 44.51 36.38 35.61 46.68 68.69 34.65 33.38

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1.18 0.73 21.83 0.28 4.52 10.75 0.93 -6.37 1.06 -3.43 PBT 0.03 0.23 1.04 0.56 0.40 1.62 1.56 0.64 -3.18 -2.40 Adjustment 2.97 3.09 2.60 2.75 2.72 2.55 3.67 4.93 3.94 3.84 Changes in Working Capital -1.82 -2.59 18.19 -3.03 1.40 6.58 -4.30 -11.94 0.30 -4.86 Cash after chg. in Working capital 1.18 0.73 21.83 0.28 4.52 10.75 0.93 -6.37 1.06 -3.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.03 -0.44 -1.46 0.10 0.01 -0.58 0.15 -0.19 0.03 -4.28 Net Fixed Assets 0.00 -0.45 -1.42 0.00 -0.01 -0.22 -0.03 -0.20 -0.05 -4.33 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.03 0.01 -0.04 0.10 0.02 -0.36 0.18 0.01 0.08 0.05 Cash from Financing Activity -1.70 0.05 -20.88 -0.39 -3.40 -10.08 -1.20 6.93 -2.23 9.11 Net Cash Inflow / Outflow -0.49 0.34 -0.51 0.00 1.13 0.08 -0.12 0.38 -1.14 1.40 Opening Cash & Equivalents 1.99 1.65 2.16 2.16 1.04 0.95 1.42 0.64 1.78 0.38 Closing Cash & Equivalent 1.50 1.99 1.65 2.16 2.16 1.04 1.29 1.02 0.64 1.78

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -28.06 -28.25 -28.87 -30.71 -33.15 -33.89 -36.47 -44.96 -46.31 -39.57 ROA 0.17% 0.59% 1.90% 2.85% 0.98% 2.95% 7.01% 1.33% -9.34% -7.63% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 13.60% 17.60% 14.68% 10.43% 10.29% 12.37% 26.68% 21.06% -1.76% 2.21% Fixed Asset Turnover 1.26 1.44 2.18 2.38 0.79 1.84 1.58 0.84 0.28 0.45 Receivable days 312.89 298.57 176.16 101.50 228.90 146.41 229.82 340.66 635.43 418.82 Inventory Days 78.07 36.33 26.59 49.28 138.14 49.07 91.03 193.32 364.78 195.42 Payable days 194.96 184.96 78.41 36.20 50.08 9.11 92.66 235.66 421.53 241.50 Cash Conversion Cycle 196.00 149.94 124.34 114.59 316.95 186.38 228.19 298.32 578.67 372.74 Total Debt/Equity -2.34 -2.21 -1.98 -3.15 -2.78 -2.78 -3.04 -2.02 -1.93 -2.08 Interest Cover 1.01 1.10 1.47 1.22 1.16 1.70 2.15 1.18 -0.13 0.15

Top Investors:

vasa venkateshwarlu

gattu swarajyam

kamalamma charugondla

andhra pradesh industrial development corporation limited

sandeep kumar agarwal (huf)

pritty devi sarawagi

Annual Reports:

News Update:

Raasi Refractories - Quarterly Results
14th Aug 2025, 16:47 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback