Nifty

:

24565.35

Sensex

:

80599.91

-203.00 (-0.82%)
-585.67 (-0.72%)

Login

Nifty
Sensex

:
:

24565.35
80599.91

-203.00 (-0.82%)
-585.67 (-0.72%)

Raasi Refractories Ltd.

Refractories

Rating :

N/A

BSE: 502271 | NSE: Not Listed

Watchlist

NSE BSE

29.14

28-Jul-2025

Open
High
Low
Previous Close

29.14
29.14
29.14
27.76

Volume
Traded Value (lacs)
52 Week High
52 Week Low

101
2943
30.68
18.66

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.73
156.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

43.15
N/A
-1.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.81
-3.51
-13.77

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-4.46
0.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-24.34
-36.10

P:E (Median)

8 Years
5 Years
3 Years

2.73
7.47
1.36

P:BV (Average)

8 Years
5 Years
3 Years

-0.46
-0.46
-0.70

EV:EBITDA (Average)

8 Years
5 Years
3 Years

14.59
17.25
27.48

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 12.09 13.33 -9.30% 2.20 7.76 -71.65% 11.63 16.91 -31.22% 9.79 2.34 318.38%
Expenses 9.58 12.43 -22.93% 4.41 9.08 -51.43% 9.46 11.64 -18.73% 10.23 3.86 165.03%
EBITDA 2.51 0.89 182.02% -2.20 -1.32 - 2.18 5.27 -58.63% -0.44 -1.52 -
EBIDTM 20.79% 6.72% -99.95% -17.04% 18.73% 31.15% -4.54% -64.80%
Other Income 0.38 0.03 1,166.67% 0.62 0.04 1,450.00% -0.73 0.00 - 0.74 0.00 0
Interest 0.53 0.53 0.00% 0.51 0.59 -13.56% 0.62 0.61 1.64% 0.61 0.63 -3.17%
Depreciation 0.15 0.48 -68.75% 0.20 0.11 81.82% 0.20 0.11 81.82% 0.20 0.11 81.82%
PBT 2.22 -0.08 - -2.28 -1.99 - 0.63 4.55 -86.15% -0.51 -2.25 -
Tax -0.06 -0.06 - 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 2.27 -0.02 - -2.28 -1.99 - 0.63 4.55 -86.15% -0.51 -2.25 -
PATM 18.78% -0.15% -103.63% -25.61% 5.38% 26.91% -5.22% -96.16%
EPS 4.83 -0.04 - -4.86 -4.23 - 1.33 9.68 -86.26% -1.09 -4.79 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 35.71 40.33 59.07 62.89 20.91 48.22 41.27 21.75 7.23 9.67 13.21 Net Sales Growth -11.48% -31.73% -6.07% 200.77% -56.64% 16.84% 89.75% 200.83% -25.23% -26.80% Cost Of Goods Sold 26.04 28.91 44.32 42.38 8.49 27.84 29.09 9.67 2.69 5.82 24.61 Gross Profit 9.67 11.42 14.75 20.51 12.42 20.38 12.17 12.08 4.55 3.84 -11.40 GP Margin 27.08% 28.32% 24.97% 32.61% 59.40% 42.26% 29.49% 55.54% 62.93% 39.71% -86.30% Total Expenditure 33.68 37.01 55.43 59.58 17.79 44.05 35.98 16.15 6.47 11.93 29.07 Power & Fuel Cost - 0.67 0.69 0.73 0.46 0.55 0.64 0.61 0.62 0.62 0.63 % Of Sales - 1.66% 1.17% 1.16% 2.20% 1.14% 1.55% 2.80% 8.58% 6.41% 4.77% Employee Cost - 0.22 0.25 0.22 0.14 0.15 0.72 0.43 0.33 1.55 2.10 % Of Sales - 0.55% 0.42% 0.35% 0.67% 0.31% 1.74% 1.98% 4.56% 16.03% 15.90% Manufacturing Exp. - 0.00 0.00 0.00 5.17 8.84 3.09 2.93 1.85 2.77 0.29 % Of Sales - 0% 0% 0% 24.73% 18.33% 7.49% 13.47% 25.59% 28.65% 2.20% General & Admin Exp. - 1.00 0.69 0.42 0.59 0.97 0.34 0.28 0.18 0.86 0.36 % Of Sales - 2.48% 1.17% 0.67% 2.82% 2.01% 0.82% 1.29% 2.49% 8.89% 2.73% Selling & Distn. Exp. - 6.20 9.48 15.83 2.93 5.70 2.08 2.23 0.80 0.29 1.08 % Of Sales - 15.37% 16.05% 25.17% 14.01% 11.82% 5.04% 10.25% 11.07% 3.00% 8.18% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.03 0.00 0.00 0.00 1.08 % Of Sales - 0% 0% 0% 0% 0% 0.07% 0% 0% 0% 0% EBITDA 2.05 3.32 3.64 3.31 3.12 4.17 5.29 5.60 0.76 -2.26 -15.86 EBITDA Margin 5.74% 8.23% 6.16% 5.26% 14.92% 8.65% 12.82% 25.75% 10.51% -23.37% -120.06% Other Income 1.01 0.07 0.06 0.05 0.06 0.05 0.07 0.03 0.07 0.11 0.00 Interest 2.27 2.36 2.23 2.51 2.49 2.30 3.51 3.74 2.82 2.82 0.05 Depreciation 0.75 0.80 0.43 0.29 0.29 0.30 0.29 1.21 1.19 1.07 1.04 PBT 0.06 0.23 1.04 0.56 0.40 1.62 1.56 0.69 -3.18 -6.04 -16.95 Tax -0.06 -0.06 0.17 -0.59 0.05 0.41 0.00 0.00 0.00 0.00 0.00 Tax Rate -100.00% -26.09% 16.35% -105.36% 12.50% 25.31% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.11 0.30 0.86 1.15 0.35 1.21 4.05 0.69 -3.18 -2.40 -16.95 PAT before Minority Interest 0.11 0.30 0.86 1.15 0.35 1.21 4.05 0.69 -3.18 -2.40 -16.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.31% 0.74% 1.46% 1.83% 1.67% 2.51% 9.81% 3.17% -43.98% -24.82% -128.31% PAT Growth -62.07% -65.12% -25.22% 228.57% -71.07% -70.12% 486.96% - - - EPS 0.23 0.64 1.83 2.45 0.74 2.57 8.62 1.47 -6.77 -5.11 -36.06

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -13.31 -13.61 -14.47 -15.62 -15.97 -17.19 -21.19 -21.83 -18.65 -16.25 Share Capital 4.71 4.71 4.71 4.71 4.71 4.71 4.71 4.71 4.71 4.71 Total Reserves -18.03 -18.32 -19.19 -20.34 -20.69 -21.90 -25.90 -26.54 -23.36 -20.96 Non-Current Liabilities 19.51 17.22 32.64 34.67 34.78 41.75 27.88 37.73 37.27 26.11 Secured Loans 0.00 0.00 16.92 16.95 17.01 17.08 6.73 18.45 18.45 8.73 Unsecured Loans 14.02 11.61 10.19 11.95 12.69 19.59 14.92 18.24 17.65 15.44 Long Term Provisions 0.20 0.20 0.20 0.20 0.26 0.26 0.20 0.00 0.12 0.90 Current Liabilities 47.68 42.74 26.33 17.33 16.81 22.12 62.01 18.74 14.77 19.79 Trade Payables 16.96 12.35 6.69 1.71 0.62 0.78 15.29 10.10 8.92 5.89 Other Current Liabilities 15.36 15.03 1.12 1.02 1.50 5.84 25.55 8.65 5.85 13.90 Short Term Borrowings 15.37 15.37 18.52 14.60 14.70 15.51 21.17 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 53.88 46.35 44.50 36.38 35.62 46.68 68.70 34.64 33.39 29.65 Net Block 6.19 6.54 5.55 5.84 6.12 6.20 6.48 7.49 8.69 5.49 Gross Block 28.25 27.80 26.38 26.38 26.37 26.15 26.14 25.95 25.95 21.68 Accumulated Depreciation 22.06 21.26 20.83 20.54 20.25 19.95 19.66 18.45 17.26 16.19 Non Current Assets 8.86 9.21 8.23 8.52 8.80 8.87 9.13 10.14 11.29 8.03 Capital Work in Progress 2.68 2.68 2.68 2.68 2.68 2.68 2.66 2.65 2.60 2.54 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 45.01 37.14 36.28 27.86 26.81 37.81 59.56 24.51 22.09 21.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 7.70 0.33 8.27 8.71 7.12 5.85 14.73 8.31 6.31 5.26 Sundry Debtors 31.58 34.40 22.61 12.37 13.86 24.83 27.14 13.47 11.99 12.79 Cash & Bank 1.99 1.65 2.16 2.16 1.04 0.95 1.42 0.64 1.78 0.38 Other Current Assets 3.74 0.76 3.23 4.62 4.81 6.18 16.28 2.08 2.01 3.21 Short Term Loans & Adv. 0.00 0.00 0.00 0.00 4.81 5.51 16.12 1.93 1.90 3.18 Net Current Assets -2.67 -5.60 9.94 10.53 10.00 15.69 -2.45 5.76 7.32 1.84 Total Assets 53.87 46.35 44.51 36.38 35.61 46.68 68.69 34.65 33.38 29.67

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.73 21.83 0.28 4.52 10.75 0.93 -6.37 1.06 -3.43 -6.52 PBT 0.23 1.04 0.56 0.40 1.62 1.56 0.64 -3.18 -2.40 -16.92 Adjustment 3.09 2.60 2.75 2.72 2.55 3.67 4.93 3.94 3.84 1.09 Changes in Working Capital -2.59 18.19 -3.03 1.40 6.58 -4.30 -11.94 0.30 -4.86 9.32 Cash after chg. in Working capital 0.73 21.83 0.28 4.52 10.75 0.93 -6.37 1.06 -3.43 -6.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.44 -1.46 0.10 0.01 -0.58 0.15 -0.19 0.03 -4.28 0.73 Net Fixed Assets -0.45 -1.42 0.00 -0.01 -0.22 -0.03 -0.20 -0.05 -4.33 -0.26 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.98 Others 0.01 -0.04 0.10 0.02 -0.36 0.18 0.01 0.08 0.05 0.01 Cash from Financing Activity 0.05 -20.88 -0.39 -3.40 -10.08 -1.20 6.93 -2.23 9.11 5.67 Net Cash Inflow / Outflow 0.34 -0.51 0.00 1.13 0.08 -0.12 0.38 -1.14 1.40 -0.11 Opening Cash & Equivalents 1.65 2.16 2.16 1.04 0.95 1.42 0.64 1.78 0.38 0.49 Closing Cash & Equivalent 1.99 1.65 2.16 2.16 1.04 1.29 1.02 0.64 1.78 0.38

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -28.25 -28.87 -30.71 -33.15 -33.89 -36.47 -44.96 -46.31 -39.57 -34.47 ROA 0.59% 1.90% 2.85% 0.98% 2.95% 7.01% 1.33% -9.34% -7.63% -50.66% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 17.60% 14.68% 10.43% 10.29% 12.37% 26.68% 21.06% -1.76% 2.21% -74.83% Fixed Asset Turnover 1.44 2.18 2.38 0.79 1.84 1.58 0.84 0.28 0.45 0.74 Receivable days 298.57 176.16 101.50 228.90 146.41 229.82 340.66 635.43 418.82 241.79 Inventory Days 36.33 26.59 49.28 138.14 49.07 91.03 193.32 364.78 195.42 235.34 Payable days 184.96 78.41 36.20 50.08 9.11 92.66 235.66 421.53 241.50 73.29 Cash Conversion Cycle 149.94 124.34 114.59 316.95 186.38 228.19 298.32 578.67 372.74 403.84 Total Debt/Equity -2.21 -1.98 -3.15 -2.78 -2.78 -3.04 -2.02 -1.93 -2.08 -2.05 Interest Cover 1.10 1.47 1.22 1.16 1.70 2.15 1.18 -0.13 0.15 -337.95

Top Investors:

vasa venkateshwarlu

gattu swarajyam

kamalamma charugondla

andhra pradesh industrial development corporation limited

sandeep kumar agarwal (huf)

pritty devi sarawagi

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback