Nifty

:

25069.20

Sensex

:

81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Login

Nifty
Sensex

:
:

25069.20
81785.74

-44.80 (-0.18%)
-118.96 (-0.15%)

Radhe Developers (India) Ltd.

Construction - Real Estate

Rating :

32/99

BSE: 531273 | NSE: Not Listed

Watchlist

NSE BSE

2.19

15-Sep-2025

Open
High
Low
Previous Close

2.22
2.22
2.17
2.20

Volume
Traded Value (lacs)
52 Week High
52 Week Low

194501
427177
2.22
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

114.70
18.47
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

149.21
N/A
1.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

36.10
11.86
-46.28

EBITDA CAGR (%)

10 Years
5 Years
3 Years

14.75
16.76
-

PAT CAGR (%)

10 Years
5 Years
3 Years

14.75
19.37
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

4.11
4.50
3.60

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-32.70
-63.39
-109.03

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 6.15 0.20 2,975.00% 4.19 4.29 -2.33% 0.00 1.22 -100.00% 3.27 0.00 0
Expenses 1.42 0.80 77.50% 1.30 4.55 -71.43% 1.12 2.63 -57.41% 1.26 1.12 12.50%
EBITDA 4.73 -0.60 - 2.89 -0.26 - -1.12 -1.40 - 2.01 -1.12 -
EBIDTM 76.92% -300.00% 68.96% -5.96% 0.00% -114.62% 61.38% 0.00%
Other Income 0.00 0.00 0 0.00 0.15 -100.00% 0.03 0.01 200.00% 0.00 0.00 0
Interest 0.20 0.24 -16.67% 0.45 0.51 -11.76% 0.02 0.07 -71.43% 0.31 0.04 675.00%
Depreciation 0.18 0.18 0.00% 0.19 0.20 -5.00% 0.18 0.31 -41.94% 0.18 0.23 -21.74%
PBT 4.36 -1.02 - 2.25 -0.81 - -1.29 -1.78 - 1.52 -1.39 -
Tax 0.48 -0.01 - -0.01 0.00 - 0.09 -0.06 - 0.03 0.00 0
PAT 3.88 -1.02 - 2.26 -0.81 - -1.38 -1.71 - 1.48 -1.39 -
PATM 63.04% -509.00% 53.92% -18.89% 0.00% -140.11% 45.41% 0.00%
EPS 0.07 -0.02 - 0.04 -0.02 - -0.03 -0.03 - 0.03 -0.03 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 13.61 6.76 14.34 43.60 0.89 3.86 10.65 9.99 5.52 16.57 0.31 Net Sales Growth 138.35% -52.86% -67.11% 4798.88% -76.94% -63.76% 6.61% 80.98% -66.69% 5245.16% Cost Of Goods Sold -0.70 -0.24 0.16 0.12 0.63 1.98 6.66 2.45 0.54 6.62 -3.25 Gross Profit 14.31 7.00 14.18 43.48 0.25 1.89 3.99 7.53 4.98 9.95 3.55 GP Margin 105.15% 103.55% 98.88% 99.72% 28.09% 48.96% 37.46% 75.38% 90.22% 60.05% 1145.16% Total Expenditure 5.10 9.69 12.90 10.83 3.33 5.21 10.03 8.88 5.78 12.36 1.05 Power & Fuel Cost - 0.26 0.30 0.13 0.06 0.16 0.16 0.12 0.20 0.14 0.14 % Of Sales - 3.85% 2.09% 0.30% 6.74% 4.15% 1.50% 1.20% 3.62% 0.84% 45.16% Employee Cost - 1.68 1.47 1.30 1.18 1.18 1.12 0.85 0.67 0.12 0.16 % Of Sales - 24.85% 10.25% 2.98% 132.58% 30.57% 10.52% 8.51% 12.14% 0.72% 51.61% Manufacturing Exp. - 4.75 6.02 4.03 0.45 0.96 1.28 4.46 3.59 4.06 1.52 % Of Sales - 70.27% 41.98% 9.24% 50.56% 24.87% 12.02% 44.64% 65.04% 24.50% 490.32% General & Admin Exp. - 2.45 3.02 2.19 0.67 0.78 0.72 0.77 0.72 0.91 0.45 % Of Sales - 36.24% 21.06% 5.02% 75.28% 20.21% 6.76% 7.71% 13.04% 5.49% 145.16% Selling & Distn. Exp. - 0.16 0.63 2.17 0.04 0.01 0.00 0.19 0.01 0.39 1.80 % Of Sales - 2.37% 4.39% 4.98% 4.49% 0.26% 0% 1.90% 0.18% 2.35% 580.65% Miscellaneous Exp. - 0.63 1.31 0.89 0.29 0.14 0.08 0.03 0.05 0.11 1.80 % Of Sales - 9.32% 9.14% 2.04% 32.58% 3.63% 0.75% 0.30% 0.91% 0.66% 70.97% EBITDA 8.51 -2.93 1.44 32.77 -2.44 -1.35 0.62 1.11 -0.26 4.21 -0.74 EBITDA Margin 62.53% -43.34% 10.04% 75.16% -274.16% -34.97% 5.82% 11.11% -4.71% 25.41% -238.71% Other Income 0.03 0.02 0.99 0.02 0.00 0.01 0.15 1.03 2.00 0.09 0.01 Interest 0.98 0.68 0.34 0.10 0.04 0.04 0.18 0.51 0.05 0.04 0.20 Depreciation 0.73 0.97 0.51 0.36 0.56 0.59 0.58 0.59 0.44 0.27 0.28 PBT 6.84 -4.55 1.59 32.34 -3.04 -1.97 0.01 1.04 1.26 3.99 -1.21 Tax 0.59 0.07 0.88 7.11 -0.13 -0.06 0.06 0.41 0.25 1.02 -0.04 Tax Rate 8.63% -1.54% 55.35% 21.99% 4.28% 3.05% 600.00% 39.42% 19.84% 25.56% 3.31% PAT 6.24 -4.63 0.71 25.23 -2.91 -1.91 -0.05 0.63 1.01 2.97 -1.17 PAT before Minority Interest 6.24 -4.63 0.71 25.23 -2.91 -1.91 -0.05 0.63 1.01 2.97 -1.17 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 45.85% -68.49% 4.95% 57.87% -326.97% -49.48% -0.47% 6.31% 18.30% 17.92% -377.42% PAT Growth 226.57% - -97.19% - - - - -37.62% -65.99% - EPS 0.12 -0.09 0.01 0.48 -0.06 -0.04 0.00 0.01 0.02 0.06 -0.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 50.55 55.16 54.44 29.20 32.11 34.01 34.06 33.42 33.96 31.00 Share Capital 50.36 50.36 25.18 25.18 25.18 25.18 25.18 25.18 25.18 25.18 Total Reserves 0.19 4.80 29.26 4.02 6.93 8.83 8.88 8.24 8.78 5.82 Non-Current Liabilities 9.06 1.61 0.34 -0.25 0.28 -0.21 0.76 0.16 0.26 5.41 Secured Loans 8.94 1.43 0.64 0.08 0.52 0.00 1.01 0.63 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.14 Long Term Provisions 0.28 0.25 0.22 0.21 0.18 0.15 0.13 0.12 0.00 0.00 Current Liabilities 80.11 69.01 43.70 28.79 27.24 25.39 28.71 27.77 31.16 34.32 Trade Payables 3.23 3.83 1.37 0.85 0.59 0.61 1.72 1.99 1.35 1.61 Other Current Liabilities 44.73 44.34 31.55 27.72 26.03 24.59 22.47 23.60 26.03 32.69 Short Term Borrowings 32.08 20.78 9.65 0.18 0.58 0.13 4.29 2.07 3.73 0.01 Short Term Provisions 0.07 0.07 1.13 0.03 0.03 0.06 0.23 0.11 0.05 0.01 Total Liabilities 139.72 125.78 98.48 57.74 59.63 59.19 63.53 61.35 65.38 70.73 Net Block 3.41 5.10 2.88 1.43 3.04 2.69 3.26 3.83 2.08 0.86 Gross Block 5.59 6.67 2.88 2.90 5.12 4.18 4.17 4.26 3.04 1.61 Accumulated Depreciation 2.19 1.58 0.00 1.48 2.08 1.49 0.91 0.43 0.96 0.74 Non Current Assets 70.73 70.31 66.58 25.38 23.77 23.31 21.69 20.72 36.54 40.76 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.41 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.09 Long Term Loans & Adv. 67.32 65.21 62.70 22.96 19.73 19.62 17.42 16.88 34.46 39.39 Other Non Current Assets 0.00 0.00 1.00 1.00 1.00 1.00 1.00 0.00 0.00 0.00 Current Assets 68.99 55.47 31.90 32.35 35.86 35.89 41.85 40.63 28.85 29.96 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 49.56 42.89 23.06 19.63 19.63 20.63 26.38 26.07 23.90 26.11 Sundry Debtors 0.31 0.01 0.01 0.01 0.01 0.02 0.13 0.12 3.11 0.80 Cash & Bank 1.28 0.37 0.26 0.52 0.38 0.53 0.61 0.25 0.71 3.00 Other Current Assets 17.84 0.03 0.01 0.05 15.84 14.72 14.72 14.20 1.13 0.05 Short Term Loans & Adv. 17.79 12.17 8.55 12.14 15.78 14.65 14.65 14.11 1.10 0.03 Net Current Assets -11.12 -13.54 -11.80 3.56 8.62 10.50 13.14 12.86 -2.31 -4.36 Total Assets 139.72 125.78 98.48 57.73 59.63 59.20 63.54 61.35 65.39 70.72

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -18.66 -9.14 -8.39 -0.02 -0.14 5.26 -2.00 2.81 -5.04 -3.10 PBT -4.55 1.59 32.34 -3.04 -1.97 0.01 1.04 1.26 3.99 -1.21 Adjustment 1.61 0.78 0.35 0.85 0.63 0.76 0.93 0.50 0.36 0.29 Changes in Working Capital -15.72 -11.15 -34.07 2.16 1.20 4.54 -3.90 1.76 -9.38 -2.18 Cash after chg. in Working capital -18.66 -8.79 -1.39 -0.02 -0.14 5.30 -1.92 3.53 -5.03 -3.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.35 -7.00 0.00 0.00 -0.05 -0.07 -0.72 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.58 -2.73 -1.78 0.81 -0.95 0.00 -0.03 -2.21 -0.93 0.03 Net Fixed Assets 1.08 -3.79 0.02 2.22 -0.94 -0.01 0.09 -1.22 -1.02 0.24 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.08 -0.01 Others -0.50 1.06 -1.80 -1.41 -0.01 0.01 -0.12 -1.00 0.01 -0.20 Cash from Financing Activity 18.98 11.98 9.90 -0.65 0.93 -5.34 2.29 -1.06 3.69 5.86 Net Cash Inflow / Outflow 0.90 0.11 -0.26 0.14 -0.15 -0.09 0.26 -0.47 -2.29 2.79 Opening Cash & Equivalents 0.26 0.16 0.41 0.27 0.42 0.51 0.25 0.71 3.00 0.21 Closing Cash & Equivalent 1.17 0.26 0.16 0.41 0.27 0.42 0.51 0.25 0.71 3.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 1.00 10.95 1.08 0.58 12.75 13.51 13.53 13.27 13.49 12.31 ROA -3.48% 0.63% 32.30% -4.96% -3.21% -0.09% 1.01% 1.60% 4.36% -1.67% ROE -8.75% 1.30% 60.33% -9.50% -5.77% -0.16% 1.88% 3.00% 9.14% -3.70% ROCE -4.53% 2.69% 68.56% -9.52% -5.73% 0.50% 3.92% 3.52% 11.69% -3.05% Fixed Asset Turnover 1.10 3.00 15.08 0.22 0.83 2.55 2.37 1.51 7.14 0.18 Receivable days 8.53 0.13 0.04 2.05 0.94 2.54 4.57 106.67 43.05 1014.61 Inventory Days 2494.34 839.42 178.69 8065.10 1901.51 805.40 958.56 1651.36 550.66 0.00 Payable days -5415.39 5925.84 3366.40 413.36 111.06 152.40 32.02 111.74 46.24 677.35 Cash Conversion Cycle 7918.26 -5086.29 -3187.66 7653.79 1791.40 655.55 931.11 1646.30 547.46 337.26 Total Debt/Equity 0.84 0.41 0.19 0.02 0.03 0.01 0.24 0.10 0.11 0.00 Interest Cover -5.70 5.71 338.56 -72.89 -48.28 1.04 3.06 26.69 93.14 -5.06

Description Mar 03 Mar 02
Book Value (Rs.) 14.02 14.10 ROA -0.44% -0.39% ROE -0.88% -0.77% ROCE -0.76% -0.65% Fixed Asset Turnover 0.37 0.07 Receivable days 650.00 2983.10 Inventory Days 0.00 0.00 Payable days 808.89 2298.60 Cash Conversion Cycle -158.89 684.50 Total Debt/Equity 0.15 0.16 Interest Cover -1525.36 -894.55

Top Investors:

udaykumar dineshchandra bhatt

naimish yadukant patel

jagat jayantkumar parikh

Annual Reports:

News Update:

Radhe Developers - Quarterly Results
28th Jul 2025, 13:27 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback