Nifty

:

25571.25

Sensex

:

82814.71

116.90 (0.46%)
316.57 (0.38%)

Login

Nifty
Sensex

:
:

25571.25
82814.71

116.90 (0.46%)
316.57 (0.38%)

Music Broadcast Ltd.

TV Broadcasting & Software Production

Rating :

36/99

BSE: 540366 | NSE: RADIOCITY

Watchlist

NSE BSE

6.12

20-Feb-2026

Open
High
Low
Previous Close

6.02
6.28
5.85
6.15

Volume
Traded Value (lacs)
52 Week High
52 Week Low

237444
1458519.17
11.5
5.78

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

211.56
N/A
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

312.47
N/A
0.43

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.39
12.94
5.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
14.70
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
6.94
-

P:E (Median)

8 Years
5 Years
3 Years

27.67
53.76
72.80

P:BV (Average)

8 Years
5 Years
3 Years

1.21
1.24
1.16

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.21
11.61
0.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 46.48 65.38 -28.91% 37.84 54.83 -30.99% 49.32 59.60 -17.25% 54.67 62.63 -12.71%
Expenses 38.87 54.55 -28.74% 43.33 51.80 -16.35% 48.39 50.36 -3.91% 100.06 52.42 90.88%
EBITDA 7.61 10.83 -29.73% -5.49 3.03 - 0.94 9.24 -89.83% -45.39 10.21 -
EBIDTM 16.37% 16.57% -14.51% 5.52% 1.90% 15.50% -83.03% 16.30%
Other Income 8.34 6.74 23.74% 6.84 6.49 5.39% 7.02 6.62 6.04% 7.01 5.91 18.61%
Interest 3.05 2.86 6.64% 3.06 2.86 6.99% 3.06 2.83 8.13% 3.03 2.59 16.99%
Depreciation 6.81 8.77 -22.35% 7.05 8.63 -18.31% 7.08 8.53 -17.00% 8.69 8.50 2.24%
PBT 6.09 5.94 2.53% -8.75 -1.97 - -2.18 4.50 - -50.11 5.04 -
Tax 2.40 2.34 2.56% -1.88 0.02 - -0.01 1.93 - -12.08 2.07 -
PAT 3.68 3.60 2.22% -6.88 -1.99 - -2.17 2.58 - -38.03 2.97 -
PATM 7.93% 5.51% -18.18% -3.63% -4.41% 4.33% -69.56% 4.75%
EPS 0.11 0.10 10.00% -0.20 -0.06 - -0.06 0.07 - -1.10 0.09 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 188.31 234.48 228.54 198.86 168.43 127.59 247.82 324.71 298.25 271.42 225.48 Net Sales Growth -22.33% 2.60% 14.93% 18.07% 32.01% -48.52% -23.68% 8.87% 9.89% 20.37% Cost Of Goods Sold 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 188.31 234.48 228.54 198.86 168.43 127.59 247.82 324.71 298.25 271.42 225.48 GP Margin 100.00% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 230.65 256.77 195.39 175.79 157.40 138.82 190.68 212.24 201.16 180.16 147.34 Power & Fuel Cost - 8.89 8.67 8.26 7.54 7.83 9.45 10.43 9.70 9.07 7.56 % Of Sales - 3.79% 3.79% 4.15% 4.48% 6.14% 3.81% 3.21% 3.25% 3.34% 3.35% Employee Cost - 78.67 69.42 60.58 53.10 47.41 55.39 68.95 68.89 65.07 51.12 % Of Sales - 33.55% 30.38% 30.46% 31.53% 37.16% 22.35% 21.23% 23.10% 23.97% 22.67% Manufacturing Exp. - 26.08 23.54 21.83 19.55 15.07 22.97 31.77 30.71 24.72 16.53 % Of Sales - 11.12% 10.30% 10.98% 11.61% 11.81% 9.27% 9.78% 10.30% 9.11% 7.33% General & Admin Exp. - 50.63 49.50 46.90 44.59 42.71 50.37 58.65 58.01 53.08 44.72 % Of Sales - 21.59% 21.66% 23.58% 26.47% 33.47% 20.33% 18.06% 19.45% 19.56% 19.83% Selling & Distn. Exp. - 39.19 37.87 32.10 22.45 17.17 43.79 37.87 27.45 23.98 20.60 % Of Sales - 16.71% 16.57% 16.14% 13.33% 13.46% 17.67% 11.66% 9.20% 8.84% 9.14% Miscellaneous Exp. - 53.31 6.38 6.11 10.17 8.63 8.71 4.59 6.38 4.25 20.60 % Of Sales - 22.74% 2.79% 3.07% 6.04% 6.76% 3.51% 1.41% 2.14% 1.57% 3.02% EBITDA -42.33 -22.29 33.15 23.07 11.03 -11.23 57.14 112.47 97.09 91.26 78.14 EBITDA Margin -22.48% -9.51% 14.51% 11.60% 6.55% -8.80% 23.06% 34.64% 32.55% 33.62% 34.65% Other Income 29.21 26.86 23.08 19.70 16.80 14.92 16.31 15.81 19.38 4.44 14.75 Interest 12.20 11.59 9.90 3.91 2.64 3.22 9.75 5.64 14.98 19.01 20.66 Depreciation 29.63 34.62 33.43 32.80 32.75 33.23 34.78 27.11 26.27 19.68 16.72 PBT -54.95 -41.64 12.90 6.06 -7.56 -32.76 28.92 95.53 75.22 57.00 55.50 Tax -11.57 -7.80 6.06 2.62 -1.86 -8.57 0.71 33.91 23.51 20.34 14.30 Tax Rate 21.06% 18.73% 46.98% 43.23% 24.60% 26.16% 2.46% 35.50% 31.25% 35.68% 34.10% PAT -43.40 -33.84 6.84 3.44 -5.70 -24.19 28.21 61.62 51.72 36.66 27.62 PAT before Minority Interest -43.40 -33.84 6.84 3.44 -5.70 -24.19 28.21 61.62 51.72 36.66 27.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -23.05% -14.43% 2.99% 1.73% -3.38% -18.96% 11.38% 18.98% 17.34% 13.51% 12.25% PAT Growth -706.15% - 98.84% - - - -54.22% 19.14% 41.08% 32.73% EPS -1.26 -0.98 0.20 0.10 -0.16 -0.70 0.82 1.78 1.50 1.06 0.80

Description TTM Mar 15
Net Sales - 200.84 Net Sales Growth - Cost Of Goods Sold - 23.18 Gross Profit - 177.65 GP Margin - 88.45% Total Expenditure - 138.67 Power & Fuel Cost - 7.08 % Of Sales - 3.53% Employee Cost - 43.15 % Of Sales - 21.48% Manufacturing Exp. - 1.70 % Of Sales - 0.85% General & Admin Exp. - 30.79 % Of Sales - 15.33% Selling & Distn. Exp. - 28.74 % Of Sales - 14.31% Miscellaneous Exp. - 4.02 % Of Sales - 2.00% EBITDA - 62.17 EBITDA Margin - 30.95% Other Income - 6.67 Interest - 6.21 Depreciation - 15.70 PBT - 46.92 Tax - 0.00 Tax Rate - 0.00% PAT - 46.92 PAT before Minority Interest - 46.92 Minority Interest - 0.00 PAT Margin - 23.36% PAT Growth - EPS - 1.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 497.74 531.68 524.75 603.59 609.77 631.79 603.32 599.86 548.11 127.29 Share Capital 69.14 69.14 69.14 69.14 69.14 69.14 55.31 57.05 57.05 42.03 Total Reserves 428.60 462.55 455.61 534.46 540.63 562.65 548.01 542.81 491.05 85.25 Non-Current Liabilities 9.75 95.81 80.17 -0.41 2.21 18.23 15.20 52.37 43.42 218.59 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 15.63 49.91 49.91 232.52 Unsecured Loans 0.00 91.60 83.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 9.63 8.43 5.65 5.86 1.43 9.93 4.21 20.66 18.75 17.70 Current Liabilities 139.77 43.67 36.33 35.13 27.08 35.99 125.64 45.22 157.69 125.78 Trade Payables 21.33 22.03 17.33 16.45 12.16 20.78 24.67 22.26 32.85 22.28 Other Current Liabilities 116.67 20.15 17.72 17.57 14.59 12.70 79.91 22.23 123.38 79.34 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.00 Short Term Provisions 1.77 1.49 1.28 1.11 0.34 2.50 21.06 0.73 1.47 1.16 Total Liabilities 647.26 671.16 641.25 638.31 639.06 686.01 744.16 697.45 749.22 471.66 Net Block 178.62 219.41 232.99 254.98 282.94 309.12 309.95 296.93 311.59 230.37 Gross Block 470.05 441.85 430.53 432.28 433.61 426.75 399.51 359.44 347.99 247.09 Accumulated Depreciation 256.50 222.43 197.55 177.30 150.67 117.62 89.56 62.50 36.40 16.72 Non Current Assets 388.08 491.00 492.87 485.76 347.20 335.16 329.69 489.00 349.98 344.15 Capital Work in Progress 0.07 0.86 0.24 0.00 0.00 0.00 0.00 0.00 0.00 65.66 Non Current Investment 170.74 223.92 203.97 192.33 40.99 0.00 1.39 155.86 0.00 0.00 Long Term Loans & Adv. 20.14 22.20 20.05 21.73 17.20 19.76 11.12 30.12 33.46 38.38 Other Non Current Assets 18.50 24.60 35.63 16.72 6.07 6.28 7.24 6.09 4.93 9.74 Current Assets 259.18 180.17 148.38 152.56 291.86 350.84 414.47 208.46 399.24 127.50 Current Investments 139.98 23.31 15.72 26.76 160.94 208.36 170.30 0.00 26.75 14.67 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 75.79 73.50 65.87 75.62 77.27 106.24 125.43 110.42 81.66 76.28 Cash & Bank 13.22 34.72 6.92 26.08 30.36 12.57 78.76 76.18 267.90 15.87 Other Current Assets 30.19 27.41 25.21 21.80 23.30 23.67 39.98 21.85 22.94 20.68 Short Term Loans & Adv. 4.31 21.24 34.66 2.31 8.42 9.66 26.44 8.50 10.21 9.20 Net Current Assets 119.41 136.50 112.05 117.43 264.78 314.85 288.83 163.24 241.55 1.72 Total Assets 647.26 671.17 641.25 638.32 639.06 686.00 744.16 697.46 749.22 471.65

Description Mar 15
Shareholder's Funds 57.17 Share Capital 38.91 Total Reserves 18.26 Non-Current Liabilities 287.07 Secured Loans 200.00 Unsecured Loans 84.82 Long Term Provisions 2.24 Current Liabilities 49.19 Trade Payables 3.28 Other Current Liabilities 43.57 Short Term Borrowings 0.00 Short Term Provisions 2.34 Total Liabilities 393.43 Net Block 18.72 Gross Block 218.99 Accumulated Depreciation 200.26 Non Current Assets 51.16 Capital Work in Progress 0.29 Non Current Investment 0.00 Long Term Loans & Adv. 22.44 Other Non Current Assets 9.71 Current Assets 342.27 Current Investments 0.70 Inventories 0.00 Sundry Debtors 72.15 Cash & Bank 54.36 Other Current Assets 215.06 Short Term Loans & Adv. 209.16 Net Current Assets 293.08 Total Assets 393.43

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 16.61 27.27 30.64 22.74 5.45 49.29 85.53 40.07 78.89 60.56 PBT -41.64 12.90 6.06 -7.56 -32.76 28.92 95.53 75.22 57.00 55.50 Adjustment 69.28 23.75 20.31 25.00 25.27 33.90 17.00 24.17 37.16 28.26 Changes in Working Capital -9.99 -7.24 4.92 5.69 14.89 -2.48 -8.70 -42.87 -6.76 0.76 Cash after chg. in Working capital 17.65 29.42 31.29 23.12 7.40 60.33 103.82 56.52 87.40 84.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.05 -2.15 -0.65 -0.39 -1.95 -11.04 -18.29 -16.45 -8.51 -10.39 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -13.57 Cash From Investing Activity -9.47 -16.23 -23.94 -17.61 3.84 32.21 -43.92 3.13 -210.90 -59.74 Net Fixed Assets -27.41 -11.94 1.51 1.33 -6.86 -27.24 -40.07 -11.45 -35.24 -93.52 Net Investments -63.49 -27.54 -0.60 -17.16 6.43 -36.67 -15.83 -129.11 -12.08 -14.66 Others 81.43 23.25 -24.85 -1.78 4.27 96.12 11.98 143.69 -163.58 48.44 Cash from Financing Activity -7.44 -8.06 -7.91 -7.38 -7.01 -88.71 -39.93 -115.58 205.02 -31.56 Net Cash Inflow / Outflow -0.30 2.97 -1.21 -2.25 2.28 -7.21 1.68 -72.38 73.02 -30.74 Opening Cash & Equivalents 9.40 6.43 7.64 9.89 7.61 14.82 13.14 85.52 12.51 43.16 Closing Cash & Equivalent 9.10 9.40 6.43 7.64 9.89 7.61 14.82 13.14 85.52 12.51

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 14.40 15.38 15.18 17.46 17.64 18.28 17.45 16.82 15.37 4.85 ROA -5.13% 1.04% 0.54% -0.89% -3.65% 3.94% 8.55% 7.15% 6.01% 6.33% ROE -6.57% 1.30% 0.61% -0.94% -3.90% 4.57% 10.24% 9.01% 10.86% 29.88% ROCE -4.92% 3.70% 1.65% -0.81% -4.76% 5.91% 15.25% 13.39% 13.45% 15.98% Fixed Asset Turnover 0.53 0.54 0.47 0.40 0.30 0.62 0.89 0.84 0.91 0.97 Receivable days 111.90 107.14 126.55 162.95 258.83 164.69 127.81 117.54 106.20 124.19 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 49.76 48.54 61.59 70.45 90.93 Cash Conversion Cycle 111.90 107.14 126.55 162.95 258.83 114.93 79.27 55.94 35.74 33.26 Total Debt/Equity 0.20 0.17 0.16 0.00 0.00 0.00 0.12 0.08 0.27 2.40 Interest Cover -2.59 2.30 2.55 -1.87 -9.17 3.97 17.93 6.02 4.00 3.03

Description Mar 15 Mar 14
Book Value (Rs.) 2.35 0.43 ROA 16.76% 14.86% ROE 139.01% 239.33% ROCE 21.74% 21.95% Fixed Asset Turnover 0.92 0.71 Receivable days 118.94 139.07 Inventory Days 0.00 0.00 Payable days 9.30 10.25 Cash Conversion Cycle 109.63 128.82 Total Debt/Equity 5.13 12.39 Interest Cover 8.56 5.38

Top Investors:

lrsd securities pvt ltd

dheeraj kumar lohia

Annual Reports:

News Update:

Music Broadcast - Quarterly Results
3rd Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback