Nifty

:

25453.40

Sensex

:

83409.69

-88.40 (-0.35%)
-287.60 (-0.34%)

Login

Nifty
Sensex

:
:

25453.40
83409.69

-88.40 (-0.35%)
-287.60 (-0.34%)

Radix Industries (India) Ltd.

Household & Personal Products

Rating :

72/99

BSE: 531412 | NSE: Not Listed

Watchlist

NSE BSE

193.25

02-Jul-2025

Open
High
Low
Previous Close

195.15
195.25
192
191.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

61
11789
195.25
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

290.01
110.36
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

284.06
0.26%
13.91

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.15
25.55
9.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-8.42
10.89
6.41

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.57
13.38
13.88

P:E (Median)

8 Years
5 Years
3 Years

76.96
78.90
97.02

P:BV (Average)

8 Years
5 Years
3 Years

7.27
7.46
9.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

49.93
52.02
61.22

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 12.28 7.93 54.85% 15.66 8.14 92.38% 13.33 9.83 35.61% 6.98 7.11 -1.83%
Expenses 11.32 6.98 62.18% 14.21 7.03 102.13% 12.69 9.22 37.64% 6.21 6.43 -3.42%
EBITDA 0.96 0.94 2.13% 1.45 1.10 31.82% 0.64 0.61 4.92% 0.77 0.68 13.24%
EBIDTM 7.84% 11.90% 9.27% 13.54% 4.79% 6.21% 10.98% 9.53%
Other Income 0.04 0.03 33.33% 0.01 0.01 0.00% 0.04 0.07 -42.86% 0.00 0.01 -100.00%
Interest 0.06 0.06 0.00% 0.10 0.19 -47.37% 0.09 0.06 50.00% 0.02 0.06 -66.67%
Depreciation 0.04 0.03 33.33% 0.03 0.02 50.00% 0.03 0.02 50.00% 0.03 0.02 50.00%
PBT 0.91 0.88 3.41% 1.33 0.90 47.78% 0.56 0.61 -8.20% 0.71 0.62 14.52%
Tax 0.24 0.23 4.35% 0.34 0.23 47.83% 0.14 0.16 -12.50% 0.18 0.16 12.50%
PAT 0.67 0.65 3.08% 1.00 0.68 47.06% 0.42 0.45 -6.67% 0.53 0.46 15.22%
PATM 5.49% 8.17% 6.37% 8.30% 3.15% 4.58% 7.65% 6.47%
EPS 0.45 0.43 4.65% 0.66 0.45 46.67% 0.28 0.30 -6.67% 0.36 0.31 16.13%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 48.25 33.00 26.27 25.42 27.50 10.58 10.70 12.07 13.86 30.13 56.00 Net Sales Growth 46.17% 25.62% 3.34% -7.56% 159.92% -1.12% -11.35% -12.91% -54.00% -46.20% Cost Of Goods Sold 41.93 27.60 21.72 21.50 24.02 7.08 7.65 8.92 10.80 25.59 47.54 Gross Profit 6.32 5.41 4.55 3.92 3.48 3.50 3.05 3.14 3.07 4.54 8.46 GP Margin 13.10% 16.39% 17.32% 15.42% 12.65% 33.08% 28.50% 26.01% 22.15% 15.07% 15.11% Total Expenditure 44.43 29.63 23.84 22.95 25.28 8.57 8.60 9.84 11.51 26.18 47.88 Power & Fuel Cost - 0.04 0.02 0.02 0.03 0.02 0.02 0.01 0.01 0.01 0.01 % Of Sales - 0.12% 0.08% 0.08% 0.11% 0.19% 0.19% 0.08% 0.07% 0.03% 0.02% Employee Cost - 0.29 0.32 0.30 0.28 0.28 0.26 0.23 0.21 0.13 0.03 % Of Sales - 0.88% 1.22% 1.18% 1.02% 2.65% 2.43% 1.91% 1.52% 0.43% 0.05% Manufacturing Exp. - 1.10 1.16 0.41 0.27 0.17 0.09 0.12 0.09 0.03 0.05 % Of Sales - 3.33% 4.42% 1.61% 0.98% 1.61% 0.84% 0.99% 0.65% 0.10% 0.09% General & Admin Exp. - 0.29 0.29 0.29 0.30 0.31 0.38 0.34 0.19 0.24 0.11 % Of Sales - 0.88% 1.10% 1.14% 1.09% 2.93% 3.55% 2.82% 1.37% 0.80% 0.20% Selling & Distn. Exp. - 0.20 0.25 0.36 0.32 0.14 0.14 0.13 0.12 0.11 0.09 % Of Sales - 0.61% 0.95% 1.42% 1.16% 1.32% 1.31% 1.08% 0.87% 0.37% 0.16% Miscellaneous Exp. - 0.10 0.07 0.07 0.07 0.57 0.08 0.08 0.09 0.07 0.09 % Of Sales - 0.30% 0.27% 0.28% 0.25% 5.39% 0.75% 0.66% 0.65% 0.23% 0.09% EBITDA 3.82 3.37 2.43 2.47 2.22 2.01 2.10 2.23 2.35 3.95 8.12 EBITDA Margin 7.92% 10.21% 9.25% 9.72% 8.07% 19.00% 19.63% 18.48% 16.96% 13.11% 14.50% Other Income 0.09 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest 0.27 0.40 0.32 0.40 0.30 0.28 0.32 0.45 0.34 0.80 0.66 Depreciation 0.13 0.09 0.06 0.03 0.03 0.04 0.04 0.05 0.06 0.08 0.10 PBT 3.51 3.01 2.04 2.03 1.89 1.70 1.73 1.73 1.94 3.08 7.37 Tax 0.90 0.77 0.52 0.52 0.49 0.51 0.49 0.46 0.69 1.05 2.48 Tax Rate 25.64% 25.58% 25.49% 25.62% 25.93% 30.00% 28.32% 26.59% 35.57% 34.09% 33.65% PAT 2.62 2.23 1.53 1.51 1.41 1.19 1.25 1.26 1.25 2.03 4.90 PAT before Minority Interest 2.62 2.23 1.53 1.51 1.41 1.19 1.25 1.26 1.25 2.03 4.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.43% 6.76% 5.82% 5.94% 5.13% 11.25% 11.68% 10.44% 9.02% 6.74% 8.75% PAT Growth 16.96% 45.75% 1.32% 7.09% 18.49% -4.80% -0.79% 0.80% -38.42% -58.57% EPS 1.75 1.49 1.02 1.01 0.94 0.79 0.83 0.84 0.83 1.35 3.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 18.97 18.24 18.21 17.45 16.80 16.81 16.77 16.71 15.46 14.63 Share Capital 15.01 15.01 15.01 15.01 15.01 10.00 10.00 10.00 10.00 10.00 Total Reserves 3.96 3.23 3.20 2.44 1.79 6.81 6.77 6.71 5.46 4.63 Non-Current Liabilities 0.23 0.77 2.06 -0.02 -0.02 -0.02 -0.03 -0.02 -0.02 -0.01 Secured Loans 0.00 0.51 2.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.33 2.27 7.26 10.71 6.33 6.93 3.70 5.34 4.33 13.50 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.04 0.04 0.51 0.02 0.02 0.01 0.01 0.01 0.02 0.00 Short Term Borrowings 0.48 1.67 6.16 10.12 6.17 6.86 3.60 4.88 2.97 9.81 Short Term Provisions 0.81 0.56 0.58 0.57 0.15 0.06 0.09 0.46 1.34 3.69 Total Liabilities 20.53 21.28 27.53 28.14 23.11 23.72 20.44 22.03 19.77 28.12 Net Block 0.73 0.53 0.13 0.15 0.13 0.15 0.17 0.22 0.26 0.31 Gross Block 1.46 1.18 0.71 0.70 0.66 0.64 0.62 0.62 0.59 0.57 Accumulated Depreciation 0.74 0.65 0.59 0.55 0.53 0.49 0.45 0.40 0.34 0.26 Non Current Assets 3.01 2.51 1.14 0.48 0.13 0.20 0.22 0.27 0.26 0.32 Capital Work in Progress 2.28 1.73 0.81 0.28 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.24 0.21 0.05 0.00 0.05 0.05 0.05 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.53 18.77 26.39 27.66 22.97 23.52 20.23 21.77 19.51 27.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.50 17.10 22.26 25.19 21.45 20.23 17.91 18.11 16.37 12.25 Sundry Debtors 1.08 0.97 1.71 1.87 1.32 2.48 1.79 2.94 1.68 13.06 Cash & Bank 0.14 0.14 1.77 0.13 0.13 0.79 0.45 0.15 0.44 0.08 Other Current Assets 0.81 0.05 0.13 0.06 0.06 0.02 0.07 0.58 1.01 2.41 Short Term Loans & Adv. 0.77 0.51 0.51 0.40 0.00 0.00 0.02 0.02 1.00 2.40 Net Current Assets 16.19 16.50 19.13 16.95 16.64 16.59 16.53 16.42 15.18 14.30 Total Assets 20.54 21.28 27.53 28.14 23.10 23.72 20.45 22.04 19.77 28.12

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.19 7.72 4.95 -2.60 1.50 -1.41 3.20 -1.54 10.09 -5.88 PBT 3.01 2.04 2.03 1.89 1.70 1.73 1.73 1.94 3.08 7.37 Adjustment 0.44 0.34 0.41 0.31 0.29 0.33 0.47 0.37 0.83 0.73 Changes in Working Capital 1.52 5.87 3.10 -4.36 0.00 -2.96 1.85 -3.53 7.26 -11.53 Cash after chg. in Working capital 4.96 8.25 5.54 -2.16 1.98 -0.90 4.05 -1.22 11.18 -3.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 -0.53 -0.60 -0.44 -0.48 -0.51 -0.85 -0.33 -1.09 -2.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.60 -1.10 -0.69 -0.33 -0.01 -0.02 0.00 -0.07 -0.02 -0.01 Net Fixed Assets -0.83 -1.39 -0.54 -0.32 -0.02 -0.02 0.00 -0.03 -0.02 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.23 0.29 -0.15 -0.01 0.01 0.00 0.00 -0.04 0.00 0.00 Cash from Financing Activity -3.59 -8.26 -2.62 2.93 -2.15 1.76 -2.89 1.32 -9.71 5.82 Net Cash Inflow / Outflow 0.00 -1.63 1.64 0.00 -0.65 0.33 0.31 -0.29 0.36 -0.08 Opening Cash & Equivalents 0.12 1.76 0.11 0.12 0.77 0.45 0.15 0.44 0.08 0.16 Closing Cash & Equivalent 0.13 0.12 1.76 0.11 0.12 0.79 0.45 0.15 0.44 0.08

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.64 12.15 12.13 11.63 11.19 11.20 11.18 11.14 10.30 9.75 ROA 10.69% 6.26% 5.42% 5.48% 5.09% 5.64% 5.94% 6.00% 8.49% 22.62% ROE 12.01% 8.39% 8.46% 8.20% 7.08% 7.42% 7.54% 7.80% 13.52% 38.32% ROCE 17.11% 10.00% 8.95% 8.67% 8.47% 9.33% 10.38% 11.43% 18.10% 41.47% Fixed Asset Turnover 24.97 27.81 35.99 40.53 16.30 16.92 19.42 22.84 51.60 98.42 Receivable days 11.36 18.62 25.69 21.20 65.57 72.87 71.54 60.83 89.31 85.14 Inventory Days 180.26 273.49 340.67 309.47 718.98 650.81 544.80 453.90 173.34 84.68 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 191.63 292.11 366.37 330.67 784.55 723.69 616.34 514.73 262.65 169.82 Total Debt/Equity 0.03 0.12 0.47 0.58 0.37 0.41 0.21 0.29 0.19 0.67 Interest Cover 8.46 7.41 6.05 7.35 7.10 6.39 4.84 6.66 4.88 12.25

Top Investors:

bhupatiraju venkatapati raju

sridhar raju gadhi

kosuri saraswathi

indukuri lakshmi

appala raju gadhiraju

m p kiran varma

kanakadurga gadiraju

i sarojini devi

vijay babu katari

kiran sayyaparaju

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback