Nifty

:

14371.90

Sensex

:

48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Login

Nifty
Sensex

:
:

14371.90
48878.54

-218.45 (-1.50%)
-746.22 (-1.50%)

Radix Industries (India) Ltd.

Household & Personal Products

Rating :

47/99

BSE: 531412 | NSE: Not Listed

Watchlist

NSE BSE

51.45

22-Jan-2021

Open
High
Low
Previous Close

50.30
52.30
50.30
51.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

22
0.41
97.10
26.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

76.99
65.52
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

83.02
0.97%
4.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-18.89
-4.30

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-12.64
-2.06

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-10.13
-1.89

P:E (Median)

8 Years
5 Years
3 Years

78.38
74.67
72.95

P:BV (Average)

8 Years
5 Years
3 Years

4.59
4.59
4.59

EV:EBITDA (Average)

8 Years
5 Years
3 Years

62.05
49.40
45.32

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 20 Dec 19 Var% Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var%
Net Sales 6.02 3.33 80.78% 16.65 2.06 708.25% 1.24 2.43 -48.97% 2.76 1.47 87.76%
Expenses 5.16 2.73 89.01% 15.99 1.51 958.94% 1.12 1.93 -41.97% 2.43 1.11 118.92%
EBITDA 0.86 0.60 43.33% 0.66 0.55 20.00% 0.12 0.50 -76.00% 0.34 0.36 -5.56%
EBIDTM 14.26% 18.07% 3.95% 26.52% 9.60% 20.58% 12.13% 24.59%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.08 0.07 14.29% 0.07 0.07 0.00% 0.05 0.05 0.00% 0.07 0.10 -30.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.77 0.53 45.28% 0.59 0.47 25.53% 0.06 0.44 -86.36% 0.26 0.25 4.00%
Tax 0.21 0.15 40.00% 0.16 0.13 23.08% 0.02 0.12 -83.33% 0.11 0.07 57.14%
PAT 0.55 0.38 44.74% 0.42 0.34 23.53% 0.04 0.32 -87.50% 0.16 0.18 -11.11%
PATM 9.21% 11.31% 2.55% 16.42% 3.39% 13.13% 5.61% 12.02%
EPS 0.37 0.25 48.00% 0.28 0.23 21.74% 0.03 0.21 -85.71% 0.10 0.12 -16.67%

Description Sep 20 Sep 19 Var% Jun 20 Jun 19 Var% Mar 20 Mar 19 Var% Dec 19 Dec 18 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 11
Net Sales 26.67 10.58 10.70 12.07 13.86 30.13 56.00 23.54 7.97 0.15 0.01 Net Sales Growth 187.08% -1.12% -11.35% -12.91% -54.00% -46.20% 137.89% 195.36% 5213.33% 1400% Cost Of Goods Sold 23.11 7.08 7.65 8.92 10.80 25.59 47.54 20.87 6.72 0.05 0.01 Gross Profit 3.56 3.50 3.05 3.14 3.07 4.54 8.46 2.67 1.25 0.10 0.00 GP Margin 13.36% 33.08% 28.50% 26.01% 22.15% 15.07% 15.11% 11.34% 15.68% 66.67% 0% Total Expenditure 24.70 8.57 8.60 9.84 11.51 26.18 47.88 21.07 6.99 0.15 0.83 Power & Fuel Cost - 0.02 0.02 0.01 0.01 0.01 0.01 0.02 0.02 0.00 0.00 % Of Sales - 0.19% 0.19% 0.08% 0.07% 0.03% 0.02% 0.08% 0.25% 0% 0% Employee Cost - 0.28 0.26 0.23 0.21 0.13 0.03 0.03 0.02 0.02 0.14 % Of Sales - 2.65% 2.43% 1.91% 1.52% 0.43% 0.05% 0.13% 0.25% 13.33% 1400% Manufacturing Exp. - 0.17 0.09 0.12 0.09 0.03 0.05 0.04 0.03 0.00 0.00 % Of Sales - 1.61% 0.84% 0.99% 0.65% 0.10% 0.09% 0.17% 0.38% 0% 0% General & Admin Exp. - 0.31 0.38 0.34 0.19 0.24 0.11 0.05 0.06 0.03 0.04 % Of Sales - 2.93% 3.55% 2.82% 1.37% 0.80% 0.20% 0.21% 0.75% 20.0% 400% Selling & Distn. Exp. - 0.14 0.14 0.13 0.12 0.11 0.09 0.04 0.05 0.01 0.00 % Of Sales - 1.32% 1.31% 1.08% 0.87% 0.37% 0.16% 0.17% 0.63% 6.67% 0% Miscellaneous Exp. - 0.57 0.08 0.08 0.09 0.07 0.05 0.02 0.09 0.03 0.00 % Of Sales - 5.39% 0.75% 0.66% 0.65% 0.23% 0.09% 0.08% 1.13% 20.0% 6400% EBITDA 1.98 2.01 2.10 2.23 2.35 3.95 8.12 2.47 0.98 0.00 -0.82 EBITDA Margin 7.42% 19.00% 19.63% 18.48% 16.96% 13.11% 14.50% 10.49% 12.30% 0% -8200% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.15 Interest 0.27 0.28 0.32 0.45 0.34 0.80 0.66 0.19 0.09 0.00 0.00 Depreciation 0.04 0.04 0.04 0.05 0.06 0.08 0.10 0.09 0.06 0.00 0.00 PBT 1.68 1.70 1.73 1.73 1.94 3.08 7.37 2.20 0.81 0.00 -0.66 Tax 0.50 0.51 0.49 0.46 0.69 1.05 2.48 0.71 0.04 0.00 0.00 Tax Rate 29.76% 30.00% 28.32% 26.59% 35.57% 34.09% 33.65% 32.27% 4.94% 0.00% 0.00% PAT 1.17 1.19 1.25 1.26 1.25 2.03 4.90 1.48 0.77 0.00 -0.66 PAT before Minority Interest 1.17 1.19 1.25 1.26 1.25 2.03 4.90 1.48 0.77 0.00 -0.66 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.39% 11.25% 11.68% 10.44% 9.02% 6.74% 8.75% 6.29% 9.66% 0% -6600% PAT Growth -4.10% -4.80% -0.79% 0.80% -38.42% -58.57% 231.08% 92.21% 0 - EPS 0.78 0.79 0.83 0.84 0.83 1.35 3.27 0.99 0.51 0.00 -0.44

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 11
Shareholder's Funds 16.80 16.81 16.77 16.71 15.46 14.63 10.93 9.45 1.68 -0.97 Share Capital 15.01 10.00 10.00 10.00 10.00 10.00 10.00 10.00 3.00 3.55 Total Reserves 1.79 6.81 6.77 6.71 5.46 4.63 0.93 -0.56 -1.33 -4.52 Non-Current Liabilities -0.02 -0.02 -0.03 -0.02 -0.02 -0.01 0.00 0.01 0.00 2.65 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.65 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.33 6.93 3.70 5.34 4.33 13.50 4.26 1.62 0.00 0.00 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.02 0.01 0.01 0.01 0.02 0.00 0.03 0.03 0.00 0.00 Short Term Borrowings 6.17 6.86 3.60 4.88 2.97 9.81 3.36 1.44 0.00 0.00 Short Term Provisions 0.15 0.06 0.09 0.46 1.34 3.69 0.87 0.16 0.00 0.00 Total Liabilities 23.11 23.72 20.44 22.03 19.77 28.12 15.19 11.08 1.68 1.68 Net Block 0.13 0.15 0.17 0.22 0.26 0.31 0.41 0.36 0.37 0.00 Gross Block 0.66 0.64 0.62 0.62 0.59 0.57 0.56 0.43 0.38 0.00 Accumulated Depreciation 0.53 0.49 0.45 0.40 0.34 0.26 0.16 0.07 0.00 0.00 Non Current Assets 0.13 0.20 0.22 0.27 0.26 0.32 0.41 0.36 0.37 0.00 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.05 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 22.97 23.52 20.23 21.77 19.51 27.80 14.79 10.71 1.30 1.68 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 21.45 20.23 17.91 18.11 16.37 12.25 13.74 10.33 1.15 0.00 Sundry Debtors 1.32 2.48 1.79 2.94 1.68 13.06 0.00 0.03 0.00 0.00 Cash & Bank 0.13 0.79 0.45 0.15 0.44 0.08 0.16 0.09 0.15 1.65 Other Current Assets 0.06 0.02 0.05 0.56 1.01 2.41 0.89 0.26 0.00 0.04 Short Term Loans & Adv. 0.00 0.00 0.02 0.02 1.00 2.40 0.83 0.26 0.00 0.04 Net Current Assets 16.64 16.59 16.53 16.42 15.18 14.30 10.52 9.09 1.30 1.68 Total Assets 23.10 23.72 20.45 22.04 19.77 28.12 15.20 11.07 1.67 1.68

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 11
Cash From Operating Activity 1.46 -1.41 3.20 -1.54 10.09 -5.88 -1.55 -8.37 -1.15 -0.88 PBT 1.70 1.73 1.73 1.94 3.08 7.37 2.20 0.81 0.00 -0.66 Adjustment 0.29 0.33 0.47 0.37 0.83 0.73 0.25 0.15 0.00 0.42 Changes in Working Capital -0.05 -2.96 1.85 -3.53 7.26 -11.53 -3.41 -9.19 -1.15 -0.64 Cash after chg. in Working capital 1.94 -0.90 4.05 -1.22 11.18 -3.42 -0.97 -8.23 -1.15 -0.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.48 -0.51 -0.85 -0.33 -1.09 -2.46 -0.58 -0.14 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.03 -0.02 0.00 -0.07 -0.02 -0.01 -0.14 -0.05 -0.34 0.00 Net Fixed Assets -0.02 -0.02 0.00 -0.03 -0.02 -0.01 -0.13 -0.05 -0.38 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.05 0.00 0.00 -0.04 0.00 0.00 -0.01 0.00 0.04 0.00 Cash from Financing Activity -2.15 1.76 -2.89 1.32 -9.71 5.82 1.76 8.36 0.00 2.52 Net Cash Inflow / Outflow -0.65 0.33 0.31 -0.29 0.36 -0.08 0.07 -0.07 -1.49 1.64 Opening Cash & Equivalents 0.79 0.45 0.15 0.44 0.08 0.16 0.09 0.15 1.65 0.00 Closing Cash & Equivalent 0.13 0.79 0.45 0.15 0.44 0.08 0.16 0.09 0.15 1.65

Financial Ratios

Standalone

Right to Left

Description Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Jun 11
Book Value (Rs.) 11.19 11.20 11.18 11.14 10.30 9.75 7.29 6.30 3.72 -1.82 ROA 5.09% 5.64% 5.94% 6.00% 8.49% 22.62% 11.30% 12.09% -0.24% -55.93% ROE 7.08% 7.42% 7.54% 7.80% 13.52% 38.32% 14.57% 13.86% -1.15% 0.00% ROCE 8.47% 9.33% 10.38% 11.43% 18.10% 41.47% 18.95% 14.46% -0.22% -112.71% Fixed Asset Turnover 16.30 16.92 19.42 22.84 51.60 98.42 47.53 19.83 0.40 0.00 Receivable days 65.57 72.87 71.54 60.83 89.31 85.14 0.00 1.51 0.00 0.00 Inventory Days 718.98 650.81 544.80 453.90 173.34 84.68 186.57 263.11 2808.46 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 808.50 Cash Conversion Cycle 784.55 723.69 616.34 514.73 262.65 169.82 186.57 264.61 2808.46 -808.50 Total Debt/Equity 0.37 0.41 0.21 0.29 0.19 0.67 0.31 0.15 0.00 -2.74 Interest Cover 7.10 6.39 4.84 6.66 4.88 12.25 12.68 9.67 -9.09 0.00

Top Investors:

bhupatiraju venkatapati raju

kosuri saraswathi

indukuri lakshmi

kanakadurga gadiraju

appala raju gadiraju

kolluri praveen kumar

m p kiran varma

i sarojini devi

vijay babu katari

kiran sayyaparaju

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback