Nifty

:

22620.40

Sensex

:

73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Login

Nifty
Sensex

:
:

22620.40
73730.16

50.05 (0.22%)
-609.28 (-0.82%)

Radix Industries (India) Ltd.

Household & Personal Products

Rating :

62/99

BSE: 531412 | NSE: Not Listed

Watchlist

NSE BSE

162.00

26-Apr-2024

Open
High
Low
Previous Close

171.70
171.70
162.00
170.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

11
0.15
180.00
70.55

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

255.12
124.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

258.69
0.59%
13.93

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

1.10
19.68
-1.51

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.16
2.96
1.82

PAT CAGR (%)

10 Years
5 Years
3 Years

0.33
4.13
2.76

P:E (Median)

8 Years
5 Years
3 Years

72.67
73.49
72.60

P:BV (Average)

8 Years
5 Years
3 Years

5.92
5.92
6.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

48.82
48.13
48.89

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 8.14 9.66 -15.73% 9.83 4.57 115.10% 7.11 2.93 142.66% 9.11 10.30 -11.55%
Expenses 7.03 8.94 -21.36% 9.22 3.96 132.83% 6.43 2.57 150.19% 8.42 9.68 -13.02%
EBITDA 1.10 0.72 52.78% 0.61 0.62 -1.61% 0.68 0.36 88.89% 0.68 0.62 9.68%
EBIDTM 13.54% 7.44% 6.21% 13.47% 9.56% 12.36% 7.51% 6.06%
Other Income 0.01 0.00 0 0.07 0.00 0 0.01 0.00 0 0.00 0.00 0
Interest 0.19 0.10 90.00% 0.06 0.07 -14.29% 0.06 0.10 -40.00% 0.01 0.07 -85.71%
Depreciation 0.02 0.00 0 0.02 0.01 100.00% 0.02 0.01 100.00% 0.04 0.01 300.00%
PBT 0.90 0.62 45.16% 0.61 0.54 12.96% 0.62 0.26 138.46% 0.63 0.54 16.67%
Tax 0.23 0.15 53.33% 0.16 0.14 14.29% 0.16 0.07 128.57% 0.16 0.15 6.67%
PAT 0.67 0.46 45.65% 0.45 0.40 12.50% 0.46 0.20 130.00% 0.47 0.39 20.51%
PATM 8.28% 4.78% 4.57% 8.81% 6.48% 6.66% 5.14% 3.81%
EPS 0.45 0.31 45.16% 0.30 0.27 11.11% 0.31 0.13 138.46% 0.31 0.26 19.23%

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 34.19 26.27 25.42 27.50 10.58 10.70 12.07 13.86 30.13 56.00 23.54 Net Sales Growth 24.51% 3.34% -7.56% 159.92% -1.12% -11.35% -12.91% -54.00% -46.20% 137.89% Cost Of Goods Sold 29.15 21.72 21.50 24.02 7.08 7.65 8.92 10.80 25.59 47.54 20.87 Gross Profit 5.04 4.55 3.92 3.48 3.50 3.05 3.14 3.07 4.54 8.46 2.67 GP Margin 14.74% 17.32% 15.42% 12.65% 33.08% 28.50% 26.01% 22.15% 15.07% 15.11% 11.34% Total Expenditure 31.10 23.84 22.95 25.28 8.57 8.60 9.84 11.51 26.18 47.88 21.07 Power & Fuel Cost - 0.02 0.02 0.03 0.02 0.02 0.01 0.01 0.01 0.01 0.02 % Of Sales - 0.08% 0.08% 0.11% 0.19% 0.19% 0.08% 0.07% 0.03% 0.02% 0.08% Employee Cost - 0.32 0.30 0.28 0.28 0.26 0.23 0.21 0.13 0.03 0.03 % Of Sales - 1.22% 1.18% 1.02% 2.65% 2.43% 1.91% 1.52% 0.43% 0.05% 0.13% Manufacturing Exp. - 1.16 0.41 0.27 0.17 0.09 0.12 0.09 0.03 0.05 0.04 % Of Sales - 4.42% 1.61% 0.98% 1.61% 0.84% 0.99% 0.65% 0.10% 0.09% 0.17% General & Admin Exp. - 0.29 0.29 0.30 0.31 0.38 0.34 0.19 0.24 0.11 0.05 % Of Sales - 1.10% 1.14% 1.09% 2.93% 3.55% 2.82% 1.37% 0.80% 0.20% 0.21% Selling & Distn. Exp. - 0.25 0.36 0.32 0.14 0.14 0.13 0.12 0.11 0.09 0.04 % Of Sales - 0.95% 1.42% 1.16% 1.32% 1.31% 1.08% 0.87% 0.37% 0.16% 0.17% Miscellaneous Exp. - 0.07 0.07 0.07 0.57 0.08 0.08 0.09 0.07 0.05 0.04 % Of Sales - 0.27% 0.28% 0.25% 5.39% 0.75% 0.66% 0.65% 0.23% 0.09% 0.08% EBITDA 3.07 2.43 2.47 2.22 2.01 2.10 2.23 2.35 3.95 8.12 2.47 EBITDA Margin 8.98% 9.25% 9.72% 8.07% 19.00% 19.63% 18.48% 16.96% 13.11% 14.50% 10.49% Other Income 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 Interest 0.32 0.32 0.40 0.30 0.28 0.32 0.45 0.34 0.80 0.66 0.19 Depreciation 0.10 0.06 0.03 0.03 0.04 0.04 0.05 0.06 0.08 0.10 0.09 PBT 2.76 2.04 2.03 1.89 1.70 1.73 1.73 1.94 3.08 7.37 2.20 Tax 0.71 0.52 0.52 0.49 0.51 0.49 0.46 0.69 1.05 2.48 0.71 Tax Rate 25.72% 25.49% 25.62% 25.93% 30.00% 28.32% 26.59% 35.57% 34.09% 33.65% 32.27% PAT 2.05 1.53 1.51 1.41 1.19 1.25 1.26 1.25 2.03 4.90 1.48 PAT before Minority Interest 2.05 1.53 1.51 1.41 1.19 1.25 1.26 1.25 2.03 4.90 1.48 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.00% 5.82% 5.94% 5.13% 11.25% 11.68% 10.44% 9.02% 6.74% 8.75% 6.29% PAT Growth 41.38% 1.32% 7.09% 18.49% -4.80% -0.79% 0.80% -38.42% -58.57% 231.08% EPS 1.37 1.02 1.01 0.94 0.79 0.83 0.84 0.83 1.35 3.27 0.99

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 18.24 18.21 17.45 16.80 16.81 16.77 16.71 15.46 14.63 10.93 Share Capital 15.01 15.01 15.01 15.01 10.00 10.00 10.00 10.00 10.00 10.00 Total Reserves 3.23 3.20 2.44 1.79 6.81 6.77 6.71 5.46 4.63 0.93 Non-Current Liabilities 0.77 2.06 -0.02 -0.02 -0.02 -0.03 -0.02 -0.02 -0.01 0.00 Secured Loans 0.51 2.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 2.27 7.26 10.71 6.33 6.93 3.70 5.34 4.33 13.50 4.26 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.04 0.51 0.02 0.02 0.01 0.01 0.01 0.02 0.00 0.03 Short Term Borrowings 1.67 6.16 10.12 6.17 6.86 3.60 4.88 2.97 9.81 3.36 Short Term Provisions 0.56 0.58 0.57 0.15 0.06 0.09 0.46 1.34 3.69 0.87 Total Liabilities 21.28 27.53 28.14 23.11 23.72 20.44 22.03 19.77 28.12 15.19 Net Block 0.53 0.13 0.15 0.13 0.15 0.17 0.22 0.26 0.31 0.41 Gross Block 1.18 0.71 0.70 0.66 0.64 0.62 0.62 0.59 0.57 0.56 Accumulated Depreciation 0.65 0.59 0.55 0.53 0.49 0.45 0.40 0.34 0.26 0.16 Non Current Assets 2.51 1.14 0.48 0.13 0.20 0.22 0.27 0.26 0.32 0.41 Capital Work in Progress 1.73 0.81 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.24 0.21 0.05 0.00 0.05 0.05 0.05 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.77 26.39 27.66 22.97 23.52 20.23 21.77 19.51 27.80 14.79 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.10 22.26 25.19 21.45 20.23 17.91 18.11 16.37 12.25 13.74 Sundry Debtors 0.97 1.71 1.87 1.32 2.48 1.79 2.94 1.68 13.06 0.00 Cash & Bank 0.14 1.77 0.13 0.13 0.79 0.45 0.15 0.44 0.08 0.16 Other Current Assets 0.56 0.13 0.06 0.06 0.02 0.07 0.58 1.01 2.41 0.89 Short Term Loans & Adv. 0.51 0.51 0.40 0.00 0.00 0.02 0.02 1.00 2.40 0.83 Net Current Assets 16.50 19.13 16.95 16.64 16.59 16.53 16.42 15.18 14.30 10.52 Total Assets 21.28 27.53 28.14 23.10 23.72 20.45 22.04 19.77 28.12 15.20

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 7.72 4.95 -2.60 1.50 -1.41 3.20 -1.54 10.09 -5.88 -1.55 PBT 2.04 2.03 1.89 1.70 1.73 1.73 1.94 3.08 7.37 2.20 Adjustment 0.34 0.41 0.31 0.29 0.33 0.47 0.37 0.83 0.73 0.25 Changes in Working Capital 5.87 3.10 -4.36 0.00 -2.96 1.85 -3.53 7.26 -11.53 -3.41 Cash after chg. in Working capital 8.25 5.54 -2.16 1.98 -0.90 4.05 -1.22 11.18 -3.42 -0.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.53 -0.60 -0.44 -0.48 -0.51 -0.85 -0.33 -1.09 -2.46 -0.58 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.10 -0.69 -0.33 -0.01 -0.02 0.00 -0.07 -0.02 -0.01 -0.14 Net Fixed Assets -1.39 -0.54 -0.32 -0.02 -0.02 0.00 -0.03 -0.02 -0.01 -0.13 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.29 -0.15 -0.01 0.01 0.00 0.00 -0.04 0.00 0.00 -0.01 Cash from Financing Activity -8.26 -2.62 2.93 -2.15 1.76 -2.89 1.32 -9.71 5.82 1.76 Net Cash Inflow / Outflow -1.63 1.64 0.00 -0.65 0.33 0.31 -0.29 0.36 -0.08 0.07 Opening Cash & Equivalents 1.76 0.11 0.12 0.77 0.45 0.15 0.44 0.08 0.16 0.09 Closing Cash & Equivalent 0.12 1.76 0.11 0.12 0.79 0.45 0.15 0.44 0.08 0.16

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 12.15 12.13 11.63 11.19 11.20 11.18 11.14 10.30 9.75 7.29 ROA 6.26% 5.42% 5.48% 5.09% 5.64% 5.94% 6.00% 8.49% 22.62% 11.30% ROE 8.39% 8.46% 8.20% 7.08% 7.42% 7.54% 7.80% 13.52% 38.32% 14.57% ROCE 10.00% 8.95% 8.67% 8.47% 9.33% 10.38% 11.43% 18.10% 41.47% 18.95% Fixed Asset Turnover 27.81 35.99 40.53 16.30 16.92 19.42 22.84 51.60 98.42 47.53 Receivable days 18.62 25.69 21.20 65.57 72.87 71.54 60.83 89.31 85.14 0.00 Inventory Days 273.49 340.67 309.47 718.98 650.81 544.80 453.90 173.34 84.68 186.57 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 292.11 366.37 330.67 784.55 723.69 616.34 514.73 262.65 169.82 186.57 Total Debt/Equity 0.12 0.47 0.58 0.37 0.41 0.21 0.29 0.19 0.67 0.31 Interest Cover 7.41 6.05 7.35 7.10 6.39 4.84 6.66 4.88 12.25 12.68

Top Investors:

bhupatiraju venkatapati raju

kosuri saraswathi

sridhar raju gadhi

indukuri lakshmi

appala raju gadhiraju

m p kiran varma

kanakadurga gadiraju

i sarojini devi

vijay babu katari

kiran sayyaparaju

Annual Reports:

News Update:

Radix Industries (I) - Quarterly Results
5th Feb 2024, 13:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback