Radix Industries (India), 531412, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

272.83
100.38
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

266.87
0.28%
12.70

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-5.15
25.55
9.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-8.42
10.89
6.41

PAT CAGR (%)

10 Years
5 Years
3 Years

-7.57
13.38
13.88

P:E (Median)

8 Years
5 Years
3 Years

78.00
80.46
98.24

P:BV (Average)

8 Years
5 Years
3 Years

7.49
7.77
10.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

50.71
52.46
62.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 8.04 6.98 15.19% 12.28 7.93 54.85% 15.66 8.14 92.38% 13.33 9.83 35.61%
Expenses 7.23 6.21 16.43% 11.32 6.98 62.18% 14.21 7.03 102.13% 12.69 9.22 37.64%
EBITDA 0.81 0.77 5.19% 0.96 0.94 2.13% 1.45 1.10 31.82% 0.64 0.61 4.92%
EBIDTM 10.11% 10.98% 7.84% 11.90% 9.27% 13.54% 4.79% 6.21%
Other Income 0.14 0.00 0 0.04 0.03 33.33% 0.01 0.01 0.00% 0.04 0.07 -42.86%
Interest 0.02 0.02 0.00% 0.06 0.06 0.00% 0.10 0.19 -47.37% 0.09 0.06 50.00%
Depreciation 0.09 0.03 200.00% 0.04 0.03 33.33% 0.03 0.02 50.00% 0.03 0.02 50.00%
PBT 0.84 0.71 18.31% 0.91 0.88 3.41% 1.33 0.90 47.78% 0.56 0.61 -8.20%
Tax 0.21 0.18 16.67% 0.24 0.23 4.35% 0.34 0.23 47.83% 0.14 0.16 -12.50%
PAT 0.63 0.53 18.87% 0.67 0.65 3.08% 1.00 0.68 47.06% 0.42 0.45 -6.67%
PATM 7.80% 7.65% 5.49% 8.17% 6.37% 8.30% 3.15% 4.58%
EPS 0.42 0.36 16.67% 0.45 0.43 4.65% 0.66 0.45 46.67% 0.28 0.30 -6.67%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 49.31 33.00 26.27 25.42 27.50 10.58 10.70 12.07 13.86 30.13 56.00 Net Sales Growth 49.97% 25.62% 3.34% -7.56% 159.92% -1.12% -11.35% -12.91% -54.00% -46.20% Cost Of Goods Sold 43.06 27.60 21.72 21.50 24.02 7.08 7.65 8.92 10.80 25.59 47.54 Gross Profit 6.25 5.41 4.55 3.92 3.48 3.50 3.05 3.14 3.07 4.54 8.46 GP Margin 12.68% 16.39% 17.32% 15.42% 12.65% 33.08% 28.50% 26.01% 22.15% 15.07% 15.11% Total Expenditure 45.45 29.63 23.84 22.95 25.28 8.57 8.60 9.84 11.51 26.18 47.88 Power & Fuel Cost - 0.04 0.02 0.02 0.03 0.02 0.02 0.01 0.01 0.01 0.01 % Of Sales - 0.12% 0.08% 0.08% 0.11% 0.19% 0.19% 0.08% 0.07% 0.03% 0.02% Employee Cost - 0.29 0.32 0.30 0.28 0.28 0.26 0.23 0.21 0.13 0.03 % Of Sales - 0.88% 1.22% 1.18% 1.02% 2.65% 2.43% 1.91% 1.52% 0.43% 0.05% Manufacturing Exp. - 1.10 1.16 0.41 0.27 0.17 0.09 0.12 0.09 0.03 0.05 % Of Sales - 3.33% 4.42% 1.61% 0.98% 1.61% 0.84% 0.99% 0.65% 0.10% 0.09% General & Admin Exp. - 0.29 0.29 0.29 0.30 0.31 0.38 0.34 0.19 0.24 0.11 % Of Sales - 0.88% 1.10% 1.14% 1.09% 2.93% 3.55% 2.82% 1.37% 0.80% 0.20% Selling & Distn. Exp. - 0.20 0.25 0.36 0.32 0.14 0.14 0.13 0.12 0.11 0.09 % Of Sales - 0.61% 0.95% 1.42% 1.16% 1.32% 1.31% 1.08% 0.87% 0.37% 0.16% Miscellaneous Exp. - 0.10 0.07 0.07 0.07 0.57 0.08 0.08 0.09 0.07 0.09 % Of Sales - 0.30% 0.27% 0.28% 0.25% 5.39% 0.75% 0.66% 0.65% 0.23% 0.09% EBITDA 3.86 3.37 2.43 2.47 2.22 2.01 2.10 2.23 2.35 3.95 8.12 EBITDA Margin 7.83% 10.21% 9.25% 9.72% 8.07% 19.00% 19.63% 18.48% 16.96% 13.11% 14.50% Other Income 0.23 0.13 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 Interest 0.27 0.40 0.32 0.40 0.30 0.28 0.32 0.45 0.34 0.80 0.66 Depreciation 0.19 0.09 0.06 0.03 0.03 0.04 0.04 0.05 0.06 0.08 0.10 PBT 3.64 3.01 2.04 2.03 1.89 1.70 1.73 1.73 1.94 3.08 7.37 Tax 0.93 0.77 0.52 0.52 0.49 0.51 0.49 0.46 0.69 1.05 2.48 Tax Rate 25.55% 25.58% 25.49% 25.62% 25.93% 30.00% 28.32% 26.59% 35.57% 34.09% 33.65% PAT 2.72 2.23 1.53 1.51 1.41 1.19 1.25 1.26 1.25 2.03 4.90 PAT before Minority Interest 2.72 2.23 1.53 1.51 1.41 1.19 1.25 1.26 1.25 2.03 4.90 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 5.52% 6.76% 5.82% 5.94% 5.13% 11.25% 11.68% 10.44% 9.02% 6.74% 8.75% PAT Growth 17.75% 45.75% 1.32% 7.09% 18.49% -4.80% -0.79% 0.80% -38.42% -58.57% EPS 1.81 1.49 1.02 1.01 0.94 0.79 0.83 0.84 0.83 1.35 3.27

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 18.97 18.24 18.21 17.45 16.80 16.81 16.77 16.71 15.46 14.63 Share Capital 15.01 15.01 15.01 15.01 15.01 10.00 10.00 10.00 10.00 10.00 Total Reserves 3.96 3.23 3.20 2.44 1.79 6.81 6.77 6.71 5.46 4.63 Non-Current Liabilities 0.23 0.77 2.06 -0.02 -0.02 -0.02 -0.03 -0.02 -0.02 -0.01 Secured Loans 0.00 0.51 2.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.33 2.27 7.26 10.71 6.33 6.93 3.70 5.34 4.33 13.50 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.04 0.04 0.51 0.02 0.02 0.01 0.01 0.01 0.02 0.00 Short Term Borrowings 0.48 1.67 6.16 10.12 6.17 6.86 3.60 4.88 2.97 9.81 Short Term Provisions 0.81 0.56 0.58 0.57 0.15 0.06 0.09 0.46 1.34 3.69 Total Liabilities 20.53 21.28 27.53 28.14 23.11 23.72 20.44 22.03 19.77 28.12 Net Block 0.73 0.53 0.13 0.15 0.13 0.15 0.17 0.22 0.26 0.31 Gross Block 1.46 1.18 0.71 0.70 0.66 0.64 0.62 0.62 0.59 0.57 Accumulated Depreciation 0.74 0.65 0.59 0.55 0.53 0.49 0.45 0.40 0.34 0.26 Non Current Assets 3.01 2.51 1.14 0.48 0.13 0.20 0.22 0.27 0.26 0.32 Capital Work in Progress 2.28 1.73 0.81 0.28 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.01 0.24 0.21 0.05 0.00 0.05 0.05 0.05 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.53 18.77 26.39 27.66 22.97 23.52 20.23 21.77 19.51 27.80 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 15.50 17.10 22.26 25.19 21.45 20.23 17.91 18.11 16.37 12.25 Sundry Debtors 1.08 0.97 1.71 1.87 1.32 2.48 1.79 2.94 1.68 13.06 Cash & Bank 0.14 0.14 1.77 0.13 0.13 0.79 0.45 0.15 0.44 0.08 Other Current Assets 0.81 0.05 0.13 0.06 0.06 0.02 0.07 0.58 1.01 2.41 Short Term Loans & Adv. 0.77 0.51 0.51 0.40 0.00 0.00 0.02 0.02 1.00 2.40 Net Current Assets 16.19 16.50 19.13 16.95 16.64 16.59 16.53 16.42 15.18 14.30 Total Assets 20.54 21.28 27.53 28.14 23.10 23.72 20.45 22.04 19.77 28.12

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 4.19 7.72 4.95 -2.60 1.50 -1.41 3.20 -1.54 10.09 -5.88 PBT 3.01 2.04 2.03 1.89 1.70 1.73 1.73 1.94 3.08 7.37 Adjustment 0.44 0.34 0.41 0.31 0.29 0.33 0.47 0.37 0.83 0.73 Changes in Working Capital 1.52 5.87 3.10 -4.36 0.00 -2.96 1.85 -3.53 7.26 -11.53 Cash after chg. in Working capital 4.96 8.25 5.54 -2.16 1.98 -0.90 4.05 -1.22 11.18 -3.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.77 -0.53 -0.60 -0.44 -0.48 -0.51 -0.85 -0.33 -1.09 -2.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.60 -1.10 -0.69 -0.33 -0.01 -0.02 0.00 -0.07 -0.02 -0.01 Net Fixed Assets -0.83 -1.39 -0.54 -0.32 -0.02 -0.02 0.00 -0.03 -0.02 -0.01 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.23 0.29 -0.15 -0.01 0.01 0.00 0.00 -0.04 0.00 0.00 Cash from Financing Activity -3.59 -8.26 -2.62 2.93 -2.15 1.76 -2.89 1.32 -9.71 5.82 Net Cash Inflow / Outflow 0.00 -1.63 1.64 0.00 -0.65 0.33 0.31 -0.29 0.36 -0.08 Opening Cash & Equivalents 0.12 1.76 0.11 0.12 0.77 0.45 0.15 0.44 0.08 0.16 Closing Cash & Equivalent 0.13 0.12 1.76 0.11 0.12 0.79 0.45 0.15 0.44 0.08

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 12.64 12.15 12.13 11.63 11.19 11.20 11.18 11.14 10.30 9.75 ROA 10.69% 6.26% 5.42% 5.48% 5.09% 5.64% 5.94% 6.00% 8.49% 22.62% ROE 12.01% 8.39% 8.46% 8.20% 7.08% 7.42% 7.54% 7.80% 13.52% 38.32% ROCE 17.11% 10.00% 8.95% 8.67% 8.47% 9.33% 10.38% 11.43% 18.10% 41.47% Fixed Asset Turnover 24.97 27.81 35.99 40.53 16.30 16.92 19.42 22.84 51.60 98.42 Receivable days 11.36 18.62 25.69 21.20 65.57 72.87 71.54 60.83 89.31 85.14 Inventory Days 180.26 273.49 340.67 309.47 718.98 650.81 544.80 453.90 173.34 84.68 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 191.63 292.11 366.37 330.67 784.55 723.69 616.34 514.73 262.65 169.82 Total Debt/Equity 0.03 0.12 0.47 0.58 0.37 0.41 0.21 0.29 0.19 0.67 Interest Cover 8.46 7.41 6.05 7.35 7.10 6.39 4.84 6.66 4.88 12.25

Top Investors:

bhupatiraju venkatapati raju

sridhar raju gadhi

kosuri saraswathi

indukuri lakshmi

appala raju gadhiraju

Annual Reports:

News Update:

Radix Industries (India) gets nod to incorporate wholly owned subsidiary in USA
5th Aug 2025, 09:17 AM

The Board of Directors of the company in its meeting held on August 4, 2025, has approved the same
Read More
Radix Industries (I) - Quarterly Results
4th Aug 2025, 20:11 PM

Read More

Radix Industries (India) Ltd.

Household & Personal Products

BSE: 531412 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Radix Industries (India) Ltd.

Household & Personal Products

BSE: 531412 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: