Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

Agriculture

Rating :
N/A

BSE: 538921 | NSE: Not Listed

79
20-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  56.25
  •  80.95
  •  56.25
  •  68.91
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1875
  •  135125
  •  118.25
  •  56.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 94.15
  • 14.98
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 111.93
  • N/A
  • 1.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 21.11%
  • 22.83%
  • 42.96%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 13.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 40.51
  • 62.99
  • 42.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.65
  • 5.92
  • 5.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.19
  • 44.92
  • 40.40

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
10.34
13.97
11.35
22.31
19.30
43.42
437.41
28.56
16.24
6.33
Net Sales Growth
-
-25.98%
23.08%
-49.13%
15.60%
-55.55%
-90.07%
1431.55%
75.86%
156.56%
 
Cost Of Goods Sold
-
4.04
8.50
4.97
16.96
13.61
29.62
418.30
19.38
6.47
1.53
Gross Profit
-
6.30
5.46
6.38
5.36
5.68
13.80
19.10
9.19
9.76
4.81
GP Margin
-
60.93%
39.08%
56.21%
24.03%
29.43%
31.78%
4.37%
32.18%
60.10%
75.99%
Total Expenditure
-
6.49
10.32
7.38
19.14
15.39
33.85
427.11
22.19
10.11
4.39
Power & Fuel Cost
-
0.19
0.09
0.18
0.17
0.15
0.24
0.21
0.23
0.09
0.11
% Of Sales
-
1.84%
0.64%
1.59%
0.76%
0.78%
0.55%
0.05%
0.81%
0.55%
1.74%
Employee Cost
-
0.48
0.44
0.30
0.39
0.24
0.38
0.24
0.27
0.26
0.37
% Of Sales
-
4.64%
3.15%
2.64%
1.75%
1.24%
0.88%
0.05%
0.95%
1.60%
5.85%
Manufacturing Exp.
-
0.97
0.65
0.85
0.76
0.45
1.43
6.28
0.79
1.27
1.19
% Of Sales
-
9.38%
4.65%
7.49%
3.41%
2.33%
3.29%
1.44%
2.77%
7.82%
18.80%
General & Admin Exp.
-
0.39
0.41
0.73
0.49
0.57
0.64
0.99
0.41
0.38
0.62
% Of Sales
-
3.77%
2.93%
6.43%
2.20%
2.95%
1.47%
0.23%
1.44%
2.34%
9.79%
Selling & Distn. Exp.
-
0.18
0.05
0.20
0.20
0.11
0.46
0.27
0.17
0.27
0.33
% Of Sales
-
1.74%
0.36%
1.76%
0.90%
0.57%
1.06%
0.06%
0.60%
1.66%
5.21%
Miscellaneous Exp.
-
0.23
0.17
0.15
0.18
0.26
1.08
0.83
0.94
1.36
0.33
% Of Sales
-
2.22%
1.22%
1.32%
0.81%
1.35%
2.49%
0.19%
3.29%
8.37%
3.95%
EBITDA
-
3.85
3.65
3.97
3.17
3.91
9.57
10.30
6.37
6.13
1.94
EBITDA Margin
-
37.23%
26.13%
34.98%
14.21%
20.26%
22.04%
2.35%
22.30%
37.75%
30.65%
Other Income
-
6.72
5.87
4.12
4.55
2.69
1.26
0.24
0.64
0.27
0.17
Interest
-
1.27
0.61
0.06
0.01
0.02
0.05
0.04
0.07
0.09
0.06
Depreciation
-
1.73
1.57
1.05
0.87
0.90
0.94
1.00
1.03
1.12
0.58
PBT
-
7.58
7.34
6.98
6.83
5.67
9.84
9.50
5.91
5.18
1.46
Tax
-
1.29
0.82
1.02
0.95
1.10
0.06
1.75
0.59
0.31
0.15
Tax Rate
-
17.02%
11.17%
14.61%
13.91%
19.40%
0.61%
18.42%
9.98%
5.98%
10.27%
PAT
-
6.29
6.52
5.96
5.88
4.57
9.79
7.75
5.32
4.87
1.31
PAT before Minority Interest
-
6.29
6.52
5.96
5.88
4.57
9.79
7.75
5.32
4.87
1.31
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
60.83%
46.67%
52.51%
26.36%
23.68%
22.55%
1.77%
18.63%
29.99%
20.70%
PAT Growth
-
-3.53%
9.40%
1.36%
28.67%
-53.32%
26.32%
45.68%
9.24%
271.76%
 
EPS
-
5.29
5.48
5.01
4.94
3.84
8.23
6.51
4.47
4.09
1.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
75.01
69.57
63.07
57.41
51.95
47.68
38.71
31.62
26.83
22.34
Share Capital
11.92
11.92
11.92
11.92
11.92
11.92
11.92
11.92
11.92
11.92
Total Reserves
63.09
57.65
51.15
45.49
40.03
35.76
26.80
19.71
14.91
10.42
Non-Current Liabilities
15.07
11.32
1.10
-0.12
-0.06
0.05
0.08
0.66
0.40
-0.17
Secured Loans
9.88
8.79
1.23
0.01
0.08
0.21
0.21
0.83
0.48
0.00
Unsecured Loans
5.50
2.75
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
6.41
4.53
2.11
4.30
2.65
6.03
66.94
15.06
2.96
1.21
Trade Payables
0.71
0.00
0.01
0.15
1.13
2.81
64.06
13.17
0.58
0.34
Other Current Liabilities
4.31
3.61
0.80
2.60
0.87
1.04
1.18
1.34
2.14
0.08
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
2.15
0.00
0.00
0.00
0.59
Short Term Provisions
1.39
0.92
1.30
1.56
0.65
0.02
1.71
0.56
0.24
0.20
Total Liabilities
103.07
91.70
72.38
67.43
60.15
59.07
110.22
51.18
33.51
26.34
Net Block
20.90
14.83
14.63
12.14
12.83
12.41
12.58
13.28
13.67
10.54
Gross Block
32.32
24.52
22.75
19.51
19.35
18.12
17.35
17.05
16.22
12.03
Accumulated Depreciation
11.42
9.69
8.12
7.36
6.52
5.71
4.77
3.77
2.55
1.49
Non Current Assets
24.88
18.81
19.09
15.83
16.52
16.10
16.52
18.12
18.29
18.95
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.45
Non Current Investment
3.69
3.69
3.69
3.69
3.69
3.69
3.94
4.83
4.62
4.65
Long Term Loans & Adv.
0.29
0.29
0.78
0.00
0.00
0.00
0.00
0.00
0.00
0.32
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
78.19
72.90
53.29
51.60
43.64
42.96
93.70
33.07
15.23
7.39
Current Investments
0.00
0.00
0.00
0.94
0.94
0.94
0.94
0.94
0.94
0.08
Inventories
1.04
1.02
0.64
0.82
3.95
4.50
5.39
15.38
1.85
1.36
Sundry Debtors
0.08
0.08
1.14
8.93
1.12
1.62
84.87
10.62
3.25
1.51
Cash & Bank
1.37
6.83
11.25
0.88
1.61
1.02
0.48
1.47
0.61
0.93
Other Current Assets
75.69
0.00
0.00
0.01
36.02
34.89
2.02
4.67
8.58
3.52
Short Term Loans & Adv.
75.56
64.97
40.26
40.03
36.01
34.85
1.96
4.67
8.58
3.52
Net Current Assets
71.78
68.36
51.18
47.30
40.99
36.93
26.75
18.01
12.27
6.18
Total Assets
103.07
91.71
72.38
67.43
60.16
59.06
110.22
51.19
33.52
26.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-1.50
-13.46
13.45
-0.47
4.19
-1.10
-0.97
1.37
0.99
-0.76
PBT
7.58
7.34
6.98
6.83
5.67
9.84
9.50
5.91
5.18
1.46
Adjustment
1.17
1.74
0.99
0.68
0.90
0.94
1.00
1.03
1.12
0.58
Changes in Working Capital
-8.87
-21.62
6.50
-7.04
-1.31
-11.80
-9.73
-4.88
-5.07
-2.65
Cash after chg. in Working capital
-0.12
-12.55
14.47
0.47
5.26
-1.02
0.76
2.06
1.23
-0.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.38
-0.91
-1.02
-0.94
-1.07
-0.08
-1.73
-0.69
-0.24
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-7.80
-1.28
-4.30
-0.19
-1.31
-0.52
0.59
-0.86
-0.77
-1.06
Net Fixed Assets
-1.53
1.09
-1.32
-0.05
-0.79
-0.53
-0.16
-0.64
-0.64
-0.54
Net Investments
0.00
-0.01
0.00
0.00
0.00
0.25
0.00
-0.15
0.09
0.00
Others
-6.27
-2.36
-2.98
-0.14
-0.52
-0.24
0.75
-0.07
-0.22
-0.52
Cash from Financing Activity
3.84
10.31
1.22
0.00
-2.29
2.15
-0.61
0.35
-0.54
-0.11
Net Cash Inflow / Outflow
-5.45
-4.43
10.37
-0.65
0.59
0.54
-0.99
0.86
-0.32
-1.93
Opening Cash & Equivalents
6.83
11.25
0.88
1.54
1.02
0.48
1.47
0.61
0.93
2.86
Closing Cash & Equivalent
1.37
6.83
11.25
0.88
1.61
1.02
0.48
1.47
0.61
0.93

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
62.94
58.38
52.92
48.17
43.59
40.01
32.49
26.54
22.51
18.74
ROA
6.46%
7.95%
8.52%
9.22%
7.67%
11.56%
9.60%
12.56%
16.29%
5.13%
ROE
8.70%
9.83%
9.89%
10.76%
9.18%
22.65%
22.03%
18.20%
19.83%
6.03%
ROCE
9.94%
10.75%
11.56%
12.51%
11.15%
22.24%
26.74%
20.02%
21.01%
6.77%
Fixed Asset Turnover
0.36
0.59
0.54
1.15
1.03
2.45
25.43
1.72
1.15
0.54
Receivable days
2.95
15.98
161.88
82.19
25.94
363.49
39.84
88.62
53.56
58.58
Inventory Days
36.33
21.62
23.43
38.98
79.85
41.54
8.66
110.06
35.99
63.52
Payable days
31.81
0.19
5.75
13.79
52.93
381.52
-4.01
0.00
6.22
24.64
Cash Conversion Cycle
7.46
37.41
179.55
107.37
52.87
23.51
52.51
198.68
83.33
97.45
Total Debt/Equity
0.26
0.20
0.02
0.00
0.00
0.05
0.01
0.03
0.02
0.03
Interest Cover
6.99
13.02
118.38
599.24
351.84
189.87
231.86
82.52
56.78
25.54

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.