Nifty
Sensex
:
:
22402.40
73852.94
34.40 (0.15%)
114.49 (0.16%)

Telecommunication - Service Provider

Rating :
62/99

BSE: 543265 | NSE: RAILTEL

396.25
24-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  388.00
  •  398.50
  •  383.75
  •  386.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3938400
  •  15455.70
  •  491.45
  •  110.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,707.56
  • 52.23
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,434.91
  • 0.64%
  • 7.12

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.84%
  • 2.11%
  • 19.03%
  • FII
  • DII
  • Others
  • 2.2%
  • 2.64%
  • 1.18%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.69
  • -
  • 13.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.38
  • -
  • 2.94

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.11
  • -
  • 10.10

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 22.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.93

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
0.00
454.32
-100.00%
0.00
428.71
-100.00%
467.61
376.85
24.08%
703.63
465.53
51.15%
Expenses
0.00
379.95
-100.00%
0.00
328.34
-100.00%
393.46
309.90
26.96%
605.43
369.14
64.01%
EBITDA
0.00
74.37
-100.00%
0.00
100.37
-100.00%
74.15
66.95
10.75%
98.20
96.39
1.88%
EBIDTM
0.00%
16.37%
0.00%
23.41%
15.86%
17.77%
13.96%
20.71%
Other Income
0.00
7.85
-100.00%
0.00
11.38
-100.00%
15.12
8.24
83.50%
11.21
7.95
41.01%
Interest
0.00
2.12
-100.00%
0.00
1.15
-100.00%
1.12
1.09
2.75%
1.65
1.72
-4.07%
Depreciation
0.00
36.96
-100.00%
0.00
36.56
-100.00%
36.69
39.58
-7.30%
41.21
43.04
-4.25%
PBT
0.00
43.14
-100.00%
0.00
74.04
-100.00%
51.46
34.52
49.07%
103.09
73.65
39.97%
Tax
0.00
11.19
-100.00%
0.00
18.80
-100.00%
13.07
8.67
50.75%
27.05
19.34
39.87%
PAT
0.00
31.95
-100.00%
0.00
55.24
-100.00%
38.39
25.85
48.51%
76.04
54.31
40.01%
PATM
0.00%
7.03%
0.00%
12.89%
8.21%
6.86%
10.81%
11.67%
EPS
0.00
1.00
-100.00%
0.00
1.72
-100.00%
1.20
0.81
48.15%
2.37
1.69
40.24%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,054.27
1,963.51
1,548.45
1,377.82
1,128.05
850.43
577.90
482.39
453.27
Net Sales Growth
26.92%
26.80%
12.38%
22.14%
32.64%
47.16%
19.80%
6.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
184.86
0.00
Gross Profit
2,054.27
1,963.51
1,548.45
1,377.82
1,128.05
850.43
577.90
297.53
453.27
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
61.68%
100%
Total Expenditure
1,707.18
1,584.11
1,180.70
1,050.46
794.11
593.38
371.78
299.49
283.94
Power & Fuel Cost
-
43.36
32.68
37.69
35.38
34.51
26.74
0.00
11.47
% Of Sales
-
2.21%
2.11%
2.74%
3.14%
4.06%
4.63%
0%
2.53%
Employee Cost
-
195.27
185.79
126.70
120.53
92.79
88.17
70.05
65.07
% Of Sales
-
9.94%
12.00%
9.20%
10.68%
10.91%
15.26%
14.52%
14.36%
Manufacturing Exp.
-
1,304.30
926.70
771.54
601.66
378.85
180.59
0.70
152.06
% Of Sales
-
66.43%
59.85%
56.00%
53.34%
44.55%
31.25%
0.15%
33.55%
General & Admin Exp.
-
25.73
27.14
11.62
14.85
78.49
73.16
33.86
28.45
% Of Sales
-
1.31%
1.75%
0.84%
1.32%
9.23%
12.66%
7.02%
6.28%
Selling & Distn. Exp.
-
1.52
0.80
4.19
1.16
1.60
1.42
3.75
1.43
% Of Sales
-
0.08%
0.05%
0.30%
0.10%
0.19%
0.25%
0.78%
0.32%
Miscellaneous Exp.
-
13.93
7.59
98.72
20.53
7.14
1.70
6.26
25.46
% Of Sales
-
0.71%
0.49%
7.16%
1.82%
0.84%
0.29%
1.30%
5.62%
EBITDA
347.09
379.40
367.75
327.36
333.94
257.05
206.12
182.90
169.33
EBITDA Margin
16.90%
19.32%
23.75%
23.76%
29.60%
30.23%
35.67%
37.92%
37.36%
Other Income
45.56
43.83
31.83
35.82
40.30
52.47
70.47
73.54
84.46
Interest
6.04
12.08
8.88
6.68
9.29
1.05
0.88
0.19
0.12
Depreciation
151.42
154.31
160.18
159.32
130.89
116.41
80.68
89.85
84.76
PBT
271.73
256.84
230.52
197.18
234.06
192.06
195.03
166.40
168.91
Tax
70.11
65.71
71.68
54.73
43.69
64.06
92.43
45.34
30.98
Tax Rate
25.80%
25.79%
25.54%
27.76%
23.65%
33.35%
47.39%
27.25%
18.34%
PAT
201.62
189.07
208.94
142.45
141.07
128.00
102.60
121.07
137.93
PAT before Minority Interest
201.62
189.07
208.94
142.45
141.07
128.00
102.60
121.07
137.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.81%
9.63%
13.49%
10.34%
12.51%
15.05%
17.75%
25.10%
30.43%
PAT Growth
-5.64%
-9.51%
46.68%
0.98%
10.21%
24.76%
-15.26%
-12.22%
 
EPS
6.28
5.89
6.51
4.44
4.40
3.99
3.20
3.77
4.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,648.88
1,526.71
1,412.82
1,369.33
Share Capital
320.94
320.94
320.94
320.94
Total Reserves
1,327.94
1,205.77
1,091.88
1,048.39
Non-Current Liabilities
146.62
120.06
153.03
144.32
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
8.69
9.51
9.83
9.90
Current Liabilities
1,512.44
1,186.46
1,119.85
884.44
Trade Payables
568.70
493.03
532.70
378.87
Other Current Liabilities
912.59
665.49
574.24
485.49
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
31.15
27.94
12.91
20.08
Total Liabilities
3,307.94
2,833.23
2,685.70
2,398.09
Net Block
821.31
774.92
759.91
789.35
Gross Block
2,331.08
2,142.99
1,980.86
1,941.94
Accumulated Depreciation
1,509.77
1,368.07
1,220.95
1,152.59
Non Current Assets
1,212.13
1,278.69
1,038.60
1,282.57
Capital Work in Progress
156.93
163.26
214.84
252.54
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.09
4.95
4.82
20.83
Other Non Current Assets
226.80
335.56
59.03
219.85
Current Assets
2,095.81
1,554.54
1,647.10
1,115.52
Current Investments
40.07
30.05
0.00
0.00
Inventories
0.92
0.94
1.21
0.49
Sundry Debtors
1,048.34
684.76
772.16
507.07
Cash & Bank
272.65
328.09
588.41
268.43
Other Current Assets
733.83
16.22
45.16
19.45
Short Term Loans & Adv.
625.79
494.48
240.16
320.08
Net Current Assets
583.37
368.08
527.25
231.08
Total Assets
3,307.94
2,833.23
2,685.70
2,398.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
229.54
249.76
347.54
173.32
PBT
189.07
208.94
142.45
141.07
Adjustment
126.14
136.30
216.86
164.62
Changes in Working Capital
-56.73
2.95
33.16
-94.10
Cash after chg. in Working capital
258.48
348.19
392.47
211.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-31.00
-48.33
-44.93
-38.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
2.06
-50.10
0.00
0.00
Cash From Investing Activity
-150.17
-208.63
-122.72
-47.98
Net Fixed Assets
-181.06
-111.25
-1.18
Net Investments
-10.02
-30.05
0.00
Others
40.91
-67.33
-121.54
Cash from Financing Activity
-78.51
-103.76
-109.60
-62.46
Net Cash Inflow / Outflow
0.86
-62.63
115.22
62.88
Opening Cash & Equivalents
187.11
249.74
134.52
71.64
Closing Cash & Equivalent
187.97
187.11
249.74
134.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
51.38
47.57
44.02
42.67
40.17
39.04
36.12
33.80
31.29
28.44
ROA
6.16%
7.57%
5.60%
6.10%
4.91%
6.81%
5.65%
4.80%
5.90%
6.72%
ROE
11.91%
14.22%
10.24%
10.61%
8.78%
13.08%
11.41%
9.82%
12.63%
15.11%
ROCE
16.81%
19.70%
14.65%
14.60%
14.90%
16.59%
17.61%
18.76%
17.38%
18.52%
Fixed Asset Turnover
0.88
0.75
0.70
0.59
0.57
0.62
0.57
0.43
0.42
0.42
Receivable days
161.08
171.71
169.44
156.39
168.49
155.51
136.82
136.40
121.76
123.91
Inventory Days
0.17
0.25
0.23
0.22
0.32
0.00
0.35
0.82
1.55
2.35
Payable days
0.00
0.00
0.00
132.41
126.88
115.26
100.97
122.33
118.70
136.62
Cash Conversion Cycle
161.26
171.97
169.67
24.19
41.93
40.25
36.20
14.89
4.61
-10.36
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
22.09
32.60
30.52
20.89
23.12
50.66
30.87
222.63
899.02
1408.58

News Update:


  • RailTel Corporation of India bags work order worth Rs 36.35 crore
    26th Mar 2024, 11:41 AM

    The company has received the work order from Centre for Development of Advanced Computing

    Read More
  • RailTel Corporation of India bags work order worth Rs 99.01 crore
    21st Mar 2024, 11:00 AM

    The company has received order from State Project Director Bihar Education Project Council

    Read More
  • RailTel Corporation of India receives work order worth Rs 351.95 crore
    18th Mar 2024, 09:20 AM

    The company has received the work order from Municipal Corporation of Greater Mumbai

    Read More
  • RailTel Corporation of India bags work order worth Rs 113.46 crore
    15th Mar 2024, 09:58 AM

    The company has received order to establish an IP-MPLS Network Connectivity in Odisha under OdishaNet Phase 1.0.

    Read More
  • RailTel Corporation of India bags order worth Rs 87.85 crore
    4th Mar 2024, 09:17 AM

    The company has received the work order from State Transport Authority, Odisha

    Read More
  • RailTel Corporation of India bags work order worth Rs 139.73 crore
    14th Feb 2024, 10:30 AM

    The company has received the work order from Prasar Bharati Broadcasting Corporation of India

    Read More
  • RailTel Corporation of India receives work order from Ministry of Defence
    10th Feb 2024, 10:02 AM

    The said order is expected to be executed by February 5, 2025

    Read More
  • RailTel Corporation of India bags work order worth Rs 124.90 crore
    5th Feb 2024, 09:25 AM

    The company has received order from Western Railways

    Read More
  • RailTel Corporation bags work order worth Rs 162.73 crore
    25th Jan 2024, 12:00 PM

    The company has received work order from Navodaya Vidyalaya Samiti

    Read More
  • Railtel Corporation of India reports 94% rise in Q3 net profit
    25th Jan 2024, 11:53 AM

    Total income of the company increased by 46.01% at Rs 674.81 crore for Q3FY24

    Read More
  • RailTel Corporation of India receives work order from Navodaya Vidyalaya Samiti
    25th Jan 2024, 09:47 AM

    The company has received the work order for Supply & Implementation of Integrated Infrastructure & IT solutions

    Read More
  • Railtel Corporation Of India Ltd. - Quarterly Results
    24th Jan 2024, 18:27 PM

    Read More
  • RailTel bags order worth Rs 82.41 crore
    18th Jan 2024, 09:20 AM

    The order is for Comprehensive Ground Infrastructure Works for Provision of 4G LTE-R in 523 RKM of Secunderabad Division in South Central Railway

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.