Nifty
Sensex
:
:
25876.85
84180.96
-263.90 (-1.01%)
-780.18 (-0.92%)

Telecommunication - Service Provider

Rating :
54/99

BSE: 543265 | NSE: RAILTEL

353.40
08-Jan-2026
  • Open
  • High
  • Low
  • Previous Close
  •  368.3
  •  370.25
  •  352
  •  368.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1449648
  •  522795884.15
  •  478.95
  •  265.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,351.59
  • 35.40
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,082.16
  • 0.81%
  • 5.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.84%
  • 0.75%
  • 20.88%
  • FII
  • DII
  • Others
  • 3.54%
  • 0.77%
  • 1.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.78
  • 21.06
  • 21.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.01
  • 10.30
  • 7.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 16.38
  • 16.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 33.01
  • 39.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.32
  • 5.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.45
  • 19.69

Earnings Forecasts:

(Updated: 03-01-2026)
Description
2024
2025
2026
2027
Adj EPS
12.11
13.33
15.4
P/E Ratio
29.18
26.51
22.95
Revenue
4240.6
4814.9
5582.5
EBITDA
653.1
755
854.5
Net Income
388.7
427.8
494.4
ROA
P/B Ratio
4.98
4.40
3.87
ROE
16.7
17.2
17.6
FCFF
-290.61
8.7
1.35
FCFF Yield
-2.55
0.08
0.01
Net Debt
575.7
534.6
473
BVPS
70.91
80.39
91.34

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,054.27
1,963.51
1,548.45
1,377.82
1,128.05
850.43
577.90
482.39
453.27
Net Sales Growth
26.92%
26.80%
12.38%
22.14%
32.64%
47.16%
19.80%
6.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
184.86
0.00
Gross Profit
2,054.27
1,963.51
1,548.45
1,377.82
1,128.05
850.43
577.90
297.53
453.27
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
61.68%
100%
Total Expenditure
1,707.18
1,584.11
1,180.70
1,050.46
794.11
593.38
371.78
299.49
283.94
Power & Fuel Cost
-
43.36
32.68
37.69
35.38
34.51
26.74
0.00
11.47
% Of Sales
-
2.21%
2.11%
2.74%
3.14%
4.06%
4.63%
0%
2.53%
Employee Cost
-
195.27
185.79
126.70
120.53
92.79
88.17
70.05
65.07
% Of Sales
-
9.94%
12.00%
9.20%
10.68%
10.91%
15.26%
14.52%
14.36%
Manufacturing Exp.
-
1,304.30
926.70
771.54
601.66
378.85
180.59
0.70
152.06
% Of Sales
-
66.43%
59.85%
56.00%
53.34%
44.55%
31.25%
0.15%
33.55%
General & Admin Exp.
-
25.73
27.14
11.62
14.85
78.49
73.16
33.86
28.45
% Of Sales
-
1.31%
1.75%
0.84%
1.32%
9.23%
12.66%
7.02%
6.28%
Selling & Distn. Exp.
-
1.52
0.80
4.19
1.16
1.60
1.42
3.75
1.43
% Of Sales
-
0.08%
0.05%
0.30%
0.10%
0.19%
0.25%
0.78%
0.32%
Miscellaneous Exp.
-
13.93
7.59
98.72
20.53
7.14
1.70
6.26
25.46
% Of Sales
-
0.71%
0.49%
7.16%
1.82%
0.84%
0.29%
1.30%
5.62%
EBITDA
347.09
379.40
367.75
327.36
333.94
257.05
206.12
182.90
169.33
EBITDA Margin
16.90%
19.32%
23.75%
23.76%
29.60%
30.23%
35.67%
37.92%
37.36%
Other Income
45.56
43.83
31.83
35.82
40.30
52.47
70.47
73.54
84.46
Interest
6.04
12.08
8.88
6.68
9.29
1.05
0.88
0.19
0.12
Depreciation
151.42
154.31
160.18
159.32
130.89
116.41
80.68
89.85
84.76
PBT
271.73
256.84
230.52
197.18
234.06
192.06
195.03
166.40
168.91
Tax
70.11
65.71
71.68
54.73
43.69
64.06
92.43
45.34
30.98
Tax Rate
25.80%
25.79%
25.54%
27.76%
23.65%
33.35%
47.39%
27.25%
18.34%
PAT
201.62
189.07
208.94
142.45
141.07
128.00
102.60
121.07
137.93
PAT before Minority Interest
201.62
189.07
208.94
142.45
141.07
128.00
102.60
121.07
137.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.81%
9.63%
13.49%
10.34%
12.51%
15.05%
17.75%
25.10%
30.43%
PAT Growth
-5.64%
-9.51%
46.68%
0.98%
10.21%
24.76%
-15.26%
-12.22%
 
EPS
6.28
5.89
6.51
4.44
4.40
3.99
3.20
3.77
4.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,648.88
1,526.71
1,412.82
1,369.33
Share Capital
320.94
320.94
320.94
320.94
Total Reserves
1,327.94
1,205.77
1,091.88
1,048.39
Non-Current Liabilities
146.62
120.06
153.03
144.32
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
8.69
9.51
9.83
9.90
Current Liabilities
1,512.44
1,186.46
1,119.85
884.44
Trade Payables
568.70
493.03
532.70
378.87
Other Current Liabilities
912.59
665.49
574.24
485.49
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
31.15
27.94
12.91
20.08
Total Liabilities
3,307.94
2,833.23
2,685.70
2,398.09
Net Block
821.31
774.92
759.91
789.35
Gross Block
2,331.08
2,142.99
1,980.86
1,941.94
Accumulated Depreciation
1,509.77
1,368.07
1,220.95
1,152.59
Non Current Assets
1,212.13
1,278.69
1,038.60
1,282.57
Capital Work in Progress
156.93
163.26
214.84
252.54
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.09
4.95
4.82
20.83
Other Non Current Assets
226.80
335.56
59.03
219.85
Current Assets
2,095.81
1,554.54
1,647.10
1,115.52
Current Investments
40.07
30.05
0.00
0.00
Inventories
0.92
0.94
1.21
0.49
Sundry Debtors
1,048.34
684.76
772.16
507.07
Cash & Bank
272.65
328.09
588.41
268.43
Other Current Assets
733.83
16.22
45.16
19.45
Short Term Loans & Adv.
625.79
494.48
240.16
320.08
Net Current Assets
583.37
368.08
527.25
231.08
Total Assets
3,307.94
2,833.23
2,685.70
2,398.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
229.54
249.76
347.54
173.32
PBT
189.07
208.94
142.45
141.07
Adjustment
126.14
136.30
216.86
164.62
Changes in Working Capital
-56.73
2.95
33.16
-94.10
Cash after chg. in Working capital
258.48
348.19
392.47
211.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-31.00
-48.33
-44.93
-38.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
2.06
-50.10
0.00
0.00
Cash From Investing Activity
-150.17
-208.63
-122.72
-47.98
Net Fixed Assets
-181.29
-111.25
-1.18
Net Investments
-0.02
-30.05
0.00
Others
31.14
-67.33
-121.54
Cash from Financing Activity
-78.51
-103.76
-109.60
-62.46
Net Cash Inflow / Outflow
0.86
-62.63
115.22
62.88
Opening Cash & Equivalents
187.11
249.74
134.52
71.64
Closing Cash & Equivalent
187.97
187.11
249.74
134.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
51.38
47.57
44.02
42.67
40.17
39.04
36.12
33.80
31.29
28.44
ROA
6.16%
7.57%
5.60%
6.10%
4.91%
6.81%
5.65%
4.80%
5.90%
6.72%
ROE
11.91%
14.22%
10.24%
10.61%
8.78%
13.08%
11.41%
9.82%
12.63%
15.11%
ROCE
16.81%
19.70%
14.65%
14.60%
14.90%
16.59%
17.61%
18.76%
17.38%
18.52%
Fixed Asset Turnover
0.88
0.75
0.70
0.59
0.57
0.62
0.57
0.43
0.42
0.42
Receivable days
161.08
171.71
169.44
156.39
168.49
155.51
136.82
136.40
121.76
123.91
Inventory Days
0.17
0.25
0.23
0.22
0.32
0.00
0.35
0.82
1.55
2.35
Payable days
0.00
0.00
0.00
132.41
126.88
115.26
100.97
122.33
118.70
136.62
Cash Conversion Cycle
161.26
171.97
169.67
24.19
41.93
40.25
36.20
14.89
4.61
-10.36
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
22.09
32.60
30.52
20.89
23.12
50.66
30.87
222.63
899.02
1408.58

News Update:


  • Railtel Corporation of India secures Rs 101.82 crore supply & services order
    8th Jan 2026, 11:30 AM

    The order is for establishment and managed operations of IT Infrastructure DC & DR including SOC services and Data Center Colocation

    Read More
  • RailTel Corporation of India bags LoA worth Rs 56.71 crore
    2nd Jan 2026, 09:09 AM

    The order is to be executed by January 31, 2032

    Read More
  • RailTel Corporation of India bags work order worth Rs 19.84 crore
    27th Dec 2025, 10:36 AM

    The said order is expected to be completed by December 25, 2029

    Read More
  • RailTel Corporation bags LoA worth Rs 26.88 crore
    17th Dec 2025, 09:41 AM

    The order is to be executed by August 15, 2026

    Read More
  • RailTel Corporation bags order worth Rs 148.39 crore
    16th Dec 2025, 15:08 PM

    The order is to be executed by December 21, 2030

    Read More
  • RailTel bags LoA worth Rs 35.44 crore
    12th Dec 2025, 14:11 PM

    The order is to be executed by March 10, 2031

    Read More
  • Railtel Corporation of India secures LoA worth Rs 14.40 crore
    8th Dec 2025, 09:41 AM

    The said order is to be executed by March 04, 2026

    Read More
  • Railtel Corporation of India secures work order worth Rs 63.92 crore
    5th Dec 2025, 10:12 AM

    The company has received work order from Central Public Works Department

    Read More
  • Railtel bags work order worth Rs 48.78 crore
    4th Dec 2025, 11:09 AM

    The company has secured a work order from MMRDA

    Read More
  • RailTel Corporation of India bags order worth Rs 13.86 crore
    7th Nov 2025, 14:22 PM

    The order is to be executed by April 09, 2027

    Read More
  • Railtel Corporation of India bags work order worth Rs 65.70 crore
    7th Nov 2025, 11:42 AM

    The company has received order for design installation and maintenance of educational lab - LBD Lab

    Read More
  • RailTel bags LOA worth Rs 32.43 crore
    3rd Nov 2025, 09:05 AM

    The order is to be executed by October 30, 2030

    Read More
  • RailTel Corporation of India bags order worth Rs 136 crore
    31st Oct 2025, 12:50 PM

    The order is to be executed by January 29, 2027

    Read More
  • RailTel Corporation of India bags LoI worth Rs 18.22 crore
    10th Oct 2025, 09:58 AM

    The order is to be executed by November 8, 2025

    Read More
  • RailTel Corporation of India issues work order Rs 16.30 crore to M/s RTNS Technology
    1st Oct 2025, 15:29 PM

    The work order is for the supply/ installation as per work order of customer of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.