Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Telecommunication - Service Provider

Rating :
51/99

BSE: 543265 | NSE: RAILTEL

387.55
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  385
  •  392
  •  381.85
  •  383.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1485158
  •  576142396.9
  •  478.95
  •  265.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,437.97
  • 39.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,911.59
  • 0.74%
  • 6.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.84%
  • 0.82%
  • 20.66%
  • FII
  • DII
  • Others
  • 3.67%
  • 0.71%
  • 1.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.78
  • 21.06
  • 21.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.01
  • 10.30
  • 7.13

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 16.38
  • 16.78

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 39.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.89

Earnings Forecasts:

(Updated: 27-09-2025)
Description
2024
2025
2026
2027
Adj EPS
10.78
12.58
14.6
P/E Ratio
35.95
30.81
26.54
Revenue
4145.6
4814.9
5582.5
EBITDA
574.4
708.5
854.5
Net Income
346
403.7
468.5
ROA
P/B Ratio
5.54
4.91
4.34
ROE
16.7
17.2
17.6
FCFF
-333.29
-15.35
-24.53
FCFF Yield
-2.9
-0.13
-0.21
Net Debt
545.4
487.2
407.2
BVPS
69.97
78.91
89.29

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Expenses
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBITDA
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
EBIDTM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Other Income
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PBT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PATM
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,054.27
1,963.51
1,548.45
1,377.82
1,128.05
850.43
577.90
482.39
453.27
Net Sales Growth
26.92%
26.80%
12.38%
22.14%
32.64%
47.16%
19.80%
6.42%
 
Cost Of Goods Sold
0.00
0.00
0.00
0.00
0.00
0.00
0.00
184.86
0.00
Gross Profit
2,054.27
1,963.51
1,548.45
1,377.82
1,128.05
850.43
577.90
297.53
453.27
GP Margin
100.00%
100%
100%
100%
100%
100%
100%
61.68%
100%
Total Expenditure
1,707.18
1,584.11
1,180.70
1,050.46
794.11
593.38
371.78
299.49
283.94
Power & Fuel Cost
-
43.36
32.68
37.69
35.38
34.51
26.74
0.00
11.47
% Of Sales
-
2.21%
2.11%
2.74%
3.14%
4.06%
4.63%
0%
2.53%
Employee Cost
-
195.27
185.79
126.70
120.53
92.79
88.17
70.05
65.07
% Of Sales
-
9.94%
12.00%
9.20%
10.68%
10.91%
15.26%
14.52%
14.36%
Manufacturing Exp.
-
1,304.30
926.70
771.54
601.66
378.85
180.59
0.70
152.06
% Of Sales
-
66.43%
59.85%
56.00%
53.34%
44.55%
31.25%
0.15%
33.55%
General & Admin Exp.
-
25.73
27.14
11.62
14.85
78.49
73.16
33.86
28.45
% Of Sales
-
1.31%
1.75%
0.84%
1.32%
9.23%
12.66%
7.02%
6.28%
Selling & Distn. Exp.
-
1.52
0.80
4.19
1.16
1.60
1.42
3.75
1.43
% Of Sales
-
0.08%
0.05%
0.30%
0.10%
0.19%
0.25%
0.78%
0.32%
Miscellaneous Exp.
-
13.93
7.59
98.72
20.53
7.14
1.70
6.26
25.46
% Of Sales
-
0.71%
0.49%
7.16%
1.82%
0.84%
0.29%
1.30%
5.62%
EBITDA
347.09
379.40
367.75
327.36
333.94
257.05
206.12
182.90
169.33
EBITDA Margin
16.90%
19.32%
23.75%
23.76%
29.60%
30.23%
35.67%
37.92%
37.36%
Other Income
45.56
43.83
31.83
35.82
40.30
52.47
70.47
73.54
84.46
Interest
6.04
12.08
8.88
6.68
9.29
1.05
0.88
0.19
0.12
Depreciation
151.42
154.31
160.18
159.32
130.89
116.41
80.68
89.85
84.76
PBT
271.73
256.84
230.52
197.18
234.06
192.06
195.03
166.40
168.91
Tax
70.11
65.71
71.68
54.73
43.69
64.06
92.43
45.34
30.98
Tax Rate
25.80%
25.79%
25.54%
27.76%
23.65%
33.35%
47.39%
27.25%
18.34%
PAT
201.62
189.07
208.94
142.45
141.07
128.00
102.60
121.07
137.93
PAT before Minority Interest
201.62
189.07
208.94
142.45
141.07
128.00
102.60
121.07
137.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.81%
9.63%
13.49%
10.34%
12.51%
15.05%
17.75%
25.10%
30.43%
PAT Growth
-5.64%
-9.51%
46.68%
0.98%
10.21%
24.76%
-15.26%
-12.22%
 
EPS
6.28
5.89
6.51
4.44
4.40
3.99
3.20
3.77
4.30

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
1,648.88
1,526.71
1,412.82
1,369.33
Share Capital
320.94
320.94
320.94
320.94
Total Reserves
1,327.94
1,205.77
1,091.88
1,048.39
Non-Current Liabilities
146.62
120.06
153.03
144.32
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
8.69
9.51
9.83
9.90
Current Liabilities
1,512.44
1,186.46
1,119.85
884.44
Trade Payables
568.70
493.03
532.70
378.87
Other Current Liabilities
912.59
665.49
574.24
485.49
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
31.15
27.94
12.91
20.08
Total Liabilities
3,307.94
2,833.23
2,685.70
2,398.09
Net Block
821.31
774.92
759.91
789.35
Gross Block
2,331.08
2,142.99
1,980.86
1,941.94
Accumulated Depreciation
1,509.77
1,368.07
1,220.95
1,152.59
Non Current Assets
1,212.13
1,278.69
1,038.60
1,282.57
Capital Work in Progress
156.93
163.26
214.84
252.54
Non Current Investment
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.09
4.95
4.82
20.83
Other Non Current Assets
226.80
335.56
59.03
219.85
Current Assets
2,095.81
1,554.54
1,647.10
1,115.52
Current Investments
40.07
30.05
0.00
0.00
Inventories
0.92
0.94
1.21
0.49
Sundry Debtors
1,048.34
684.76
772.16
507.07
Cash & Bank
272.65
328.09
588.41
268.43
Other Current Assets
733.83
16.22
45.16
19.45
Short Term Loans & Adv.
625.79
494.48
240.16
320.08
Net Current Assets
583.37
368.08
527.25
231.08
Total Assets
3,307.94
2,833.23
2,685.70
2,398.09

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
229.54
249.76
347.54
173.32
PBT
189.07
208.94
142.45
141.07
Adjustment
126.14
136.30
216.86
164.62
Changes in Working Capital
-56.73
2.95
33.16
-94.10
Cash after chg. in Working capital
258.48
348.19
392.47
211.59
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-31.00
-48.33
-44.93
-38.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
2.06
-50.10
0.00
0.00
Cash From Investing Activity
-150.17
-208.63
-122.72
-47.98
Net Fixed Assets
-181.29
-111.25
-1.18
Net Investments
-0.02
-30.05
0.00
Others
31.14
-67.33
-121.54
Cash from Financing Activity
-78.51
-103.76
-109.60
-62.46
Net Cash Inflow / Outflow
0.86
-62.63
115.22
62.88
Opening Cash & Equivalents
187.11
249.74
134.52
71.64
Closing Cash & Equivalent
187.97
187.11
249.74
134.52

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
51.38
47.57
44.02
42.67
40.17
39.04
36.12
33.80
31.29
28.44
ROA
6.16%
7.57%
5.60%
6.10%
4.91%
6.81%
5.65%
4.80%
5.90%
6.72%
ROE
11.91%
14.22%
10.24%
10.61%
8.78%
13.08%
11.41%
9.82%
12.63%
15.11%
ROCE
16.81%
19.70%
14.65%
14.60%
14.90%
16.59%
17.61%
18.76%
17.38%
18.52%
Fixed Asset Turnover
0.88
0.75
0.70
0.59
0.57
0.62
0.57
0.43
0.42
0.42
Receivable days
161.08
171.71
169.44
156.39
168.49
155.51
136.82
136.40
121.76
123.91
Inventory Days
0.17
0.25
0.23
0.22
0.32
0.00
0.35
0.82
1.55
2.35
Payable days
0.00
0.00
0.00
132.41
126.88
115.26
100.97
122.33
118.70
136.62
Cash Conversion Cycle
161.26
171.97
169.67
24.19
41.93
40.25
36.20
14.89
4.61
-10.36
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
22.09
32.60
30.52
20.89
23.12
50.66
30.87
222.63
899.02
1408.58

News Update:


  • RailTel Corporation of India issues work order Rs 16.30 crore to M/s RTNS Technology
    1st Oct 2025, 15:29 PM

    The work order is for the supply/ installation as per work order of customer of the company

    Read More
  • RailTel Corporation of India bags work order worth Rs 37.53 crore
    30th Sep 2025, 10:41 AM

    The order is to be executed by September 24,2026

    Read More
  • RailTel Corporation of India bags LoA worth Rs 50.62 crore
    29th Sep 2025, 10:00 AM

    The order is to be executed by December 31, 2025

    Read More
  • RailTel Corporation of India receives LoA worth Rs 970.08 crore
    26th Sep 2025, 12:59 PM

    The order is to be executed by September 24, 2026

    Read More
  • Railtel Corporation of India bags work order worth Rs 18.06 crore
    22nd Sep 2025, 10:59 AM

    The order is to be executed by January 18, 2026

    Read More
  • Railtel Corporation of India bags work order worth Rs 105.74 crore
    17th Sep 2025, 12:21 PM

    The order is for supply and installation of Smart Classrooms/KBGVs in Bihar

    Read More
  • RailTel Corporation of India receives LoA worth Rs 57.48 crore
    17th Sep 2025, 09:05 AM

    The order is to be executed by March 16, 2026

    Read More
  • RailTel Corporation of India receives LoA worth Rs 209.79 crore
    13th Sep 2025, 16:30 PM

    The said order is expected to be completed in September 11, 2026

    Read More
  • Railtel Corporation of India bags work order worth Rs 70.94 crore
    12th Sep 2025, 12:40 PM

    The work order is to be completed by December 31, 2026

    Read More
  • RailTel Corporation of India bags work order worth Rs 32.51 crore
    12th Sep 2025, 09:01 AM

    The order is for Supplying, Installing & Providing Service for Provision of Connectivity (SDWAN based Internet Lease Line / MPLS Line) at locations for Panvel Safe City Project

    Read More
  • Railtel Corporation of India bags work order worth Rs 18.56 crore
    9th Sep 2025, 16:58 PM

    The company has secured work order for Comprehensive Cyber Security Intelligence Services

    Read More
  • Railtel Corporation of India secures LoAs from Bihar Education Project Council
    9th Sep 2025, 11:22 AM

    The company has secured a LoA worth Rs 262.14 crore for procurement, supply and installation of Smart Classrooms at Government Middle Schools

    Read More
  • Railtel Corporation of India receive LoAs from Bihar Education Project Council
    9th Sep 2025, 10:23 AM

    The company has secured a LoA worth around Rs 89.91 crore for supply of Teaching Learning Material of Class I to V for Government Schools in Bihar

    Read More
  • Railtel Corporation of India bags work order worth Rs 14.94 crore
    4th Sep 2025, 09:06 AM

    The order is to be executed by September 01, 2030

    Read More
  • Railtel Corporation of India bags work order worth Rs 13.16 crore
    25th Aug 2025, 09:12 AM

    The said order is to be executed by August 22, 2027

    Read More
  • RailTel Corporation of India bags order worth Rs 15.42 crore
    21st Aug 2025, 09:50 AM

    The company has secured the work order from Government of Odisha

    Read More
  • RailTel Corporation of India bags work order worth Rs 34.99 crore
    21st Aug 2025, 09:27 AM

    The company has secured the work order from Kerala State Information Technology Mission

    Read More
  • RailTel Corporation of India bags LoI worth Rs 216.81 crore
    5th Aug 2025, 09:09 AM

    The contract is to be executed by August 04, 2030

    Read More
  • RailTel Corporation of India bags advance work order worth Rs 166.38 crore
    2nd Aug 2025, 11:17 AM

    The advance work order is to be executed by July 31, 2025

    Read More
  • Railtel Corp. India - Quarterly Results
    28th Jul 2025, 16:54 PM

    Read More
  • RailTel Corporation of India bags work order worth Rs 40.19 crore
    25th Jul 2025, 11:00 AM

    The order is for 8.4 Gbps Internet at CCL and is to be executed by November 23, 2025

    Read More
  • Railtel Corporation of India bags work order worth Rs 17.47 crore
    9th Jul 2025, 16:59 PM

    The said order is to be executed by January 14, 2031

    Read More
  • Railtel Corporation of India secures LoI worth Rs 96.99 crore
    8th Jul 2025, 16:30 PM

    The said order is to be executed by July 06, 2030

    Read More
  • Railtel Corporation of India secures LoA worth Rs 15.84 crore
    1st Jul 2025, 16:13 PM

    The company has bagged order from M/s Cuttack Development Authority

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.