Shareholder's Funds 
5,533.50
4,959.90
4,622.74
3,944.10
3,164.81
2,937.50
2,945.78
3,223.31
2,551.67
2,120.90
Share Capital
67.27
67.27
67.27
67.27
67.27
67.27
67.27
67.27
68.34
69.90
Total Reserves
5,466.23
4,892.64
4,555.47
3,876.83
3,097.54
2,870.23
2,878.51
3,156.04
2,483.33
2,051.00
Non-Current Liabilities
9,150.36
8,259.71
8,136.05
4,698.87
7,818.67
8,037.25
8,312.06
8,571.73
6,667.22
3,498.61
Secured Loans
7,914.32
7,304.39
7,181.15
3,659.54
6,700.01
6,996.02
7,013.79
7,128.11
6,009.81
2,982.69
Unsecured Loans
86.88
51.16
60.87
80.18
152.47
136.29
154.03
322.72
165.81
169.12
Long Term Provisions
1,575.17
1,269.21
1,024.37
1,013.90
868.22
727.65
871.84
687.85
23.77
56.16
Current Liabilities
2,571.20
2,198.06
2,643.64
5,524.30
1,791.18
2,137.59
2,143.97
2,623.81
1,524.22
1,189.18
Trade Payables
822.16
789.46
1,341.41
1,147.57
760.41
1,022.79
1,000.78
1,257.49
602.11
412.31
Other Current Liabilities
953.00
687.53
486.56
3,872.03
692.47
632.42
687.93
679.05
786.43
266.89
Short Term Borrowings
516.23
397.00
502.16
319.08
181.93
259.42
343.14
586.74
88.21
462.47
Short Term Provisions
279.81
324.07
313.50
185.62
156.36
222.95
112.12
100.53
47.47
47.51
Total Liabilities
17,426.56
15,613.14
15,545.75
14,268.59
12,845.16
13,114.76
13,423.44
14,460.47
10,755.16
6,815.34
Net Block
11,124.38
9,491.70
9,261.01
8,689.67
8,922.60
8,539.78
8,711.79
9,262.25
3,719.39
3,694.05
Gross Block
13,779.04
11,616.17
10,762.17
9,664.94
9,473.97
14,129.75
14,306.38
15,071.75
4,428.98
4,278.32
Accumulated Depreciation
2,654.66
2,124.46
1,501.16
975.28
551.37
5,589.97
5,594.59
5,809.50
709.59
584.27
Non Current Assets
12,444.82
11,233.23
10,299.14
9,311.81
9,282.86
9,112.29
9,318.35
9,657.87
4,429.95
3,911.30
Capital Work in Progress
931.36
1,362.41
794.79
441.25
226.07
410.84
269.06
272.14
586.58
124.13
Non Current Investment
14.55
12.64
12.65
33.80
32.36
5.88
6.83
7.55
1.61
1.61
Long Term Loans & Adv.
374.08
363.61
227.94
144.96
96.13
155.36
328.81
113.98
121.63
90.80
Other Non Current Assets
0.46
2.87
2.76
2.15
5.71
0.44
1.86
1.95
0.74
0.71
Current Assets
4,981.75
4,379.92
5,246.61
4,956.78
3,562.30
4,002.47
4,105.09
4,802.59
6,325.20
2,904.04
Current Investments
0.00
26.00
0.00
1.00
0.00
13.56
19.54
6.50
0.00
0.00
Inventories
1,585.67
1,742.16
2,368.33
1,998.53
1,267.81
1,620.99
1,533.72
2,000.18
984.96
1,096.99
Sundry Debtors
1,091.46
1,105.05
1,604.40
1,671.72
1,039.23
1,196.82
1,371.20
1,537.06
564.92
692.36
Cash & Bank
1,799.84
1,168.98
851.24
941.59
1,043.87
860.46
899.51
844.69
4,665.71
829.40
Other Current Assets
504.78
115.25
72.16
49.67
211.41
310.64
281.11
414.17
109.62
285.29
Short Term Loans & Adv.
438.85
222.47
350.47
294.26
170.51
284.46
212.79
210.96
78.97
243.68
Net Current Assets
2,410.54
2,181.86
2,602.97
-567.52
1,771.12
1,864.88
1,961.11
2,178.78
4,800.98
1,714.86
Total Assets
17,426.57
15,613.15
15,545.75
14,268.59
12,845.16
13,114.76
13,423.44
14,460.46
10,755.15
6,815.34
|