Nifty

:

25763.35

Sensex

:

83978.49

41.25 (0.16%)
39.78 (0.05%)

Login

Nifty
Sensex

:
:

25763.35
83978.49

41.25 (0.16%)
39.78 (0.05%)

Raj Packaging Industries Ltd.

Plastic Products

Rating :

N/A

BSE: 530111 | NSE: Not Listed

Watchlist

NSE BSE

36.70

03-Nov-2025

Open
High
Low
Previous Close

36.7
36.7
36.7
34.96

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7456
273635
36.7
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.77
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

21.64
N/A
1.31

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-2.43
-5.51
-13.43

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-39.59
-65.74
-47.88

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
12.92

P:E (Median)

8 Years
5 Years
3 Years

6.38
5.37
-

P:BV (Average)

8 Years
5 Years
3 Years

1.04
1.07
1.15

EV:EBITDA (Average)

8 Years
5 Years
3 Years

156.02
225.99
363.62

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 9.02 8.02 12.47% 8.00 7.51 6.52% 7.25 7.05 2.84% 7.15 7.13 0.28%
Expenses 8.62 7.67 12.39% 7.96 7.46 6.70% 7.40 7.42 -0.27% 7.37 7.33 0.55%
EBITDA 0.40 0.35 14.29% 0.04 0.05 -20.00% -0.15 -0.36 - -0.21 -0.20 -
EBIDTM 4.43% 4.32% 0.48% 0.72% -2.11% -5.16% -2.99% -2.83%
Other Income 0.02 0.02 0.00% 0.02 0.06 -66.67% 0.01 0.02 -50.00% 0.03 0.02 50.00%
Interest 0.12 0.09 33.33% 0.11 0.09 22.22% 0.15 0.11 36.36% 0.11 0.10 10.00%
Depreciation 0.14 0.14 0.00% 0.14 0.25 -44.00% 0.14 0.24 -41.67% 0.14 0.24 -41.67%
PBT 0.16 0.13 23.08% -0.19 -0.23 - -0.45 -0.70 - -0.44 -0.52 -
Tax 0.04 0.03 33.33% -0.04 -0.06 - -0.11 -0.18 - -0.11 -0.13 -
PAT 0.12 0.10 20.00% -0.15 -0.18 - -0.33 -0.52 - -0.33 -0.39 -
PATM 1.30% 1.23% -1.89% -2.33% -4.58% -7.43% -4.61% -5.47%
EPS 0.25 0.22 13.64% -0.33 -0.38 - -0.72 -1.14 - -0.72 -0.85 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 31.42 30.42 30.06 46.88 50.67 40.38 34.08 34.27 38.31 38.61 38.92 Net Sales Growth 5.76% 1.20% -35.88% -7.48% 25.48% 18.49% -0.55% -10.55% -0.78% -0.80% Cost Of Goods Sold 24.73 23.89 23.95 38.82 39.64 29.48 26.06 27.43 30.09 30.54 29.31 Gross Profit 6.69 6.52 6.11 8.06 11.03 10.90 8.01 6.84 8.22 8.07 9.61 GP Margin 21.30% 21.43% 20.33% 17.19% 21.77% 26.99% 23.50% 19.96% 21.46% 20.90% 24.69% Total Expenditure 31.35 30.40 30.73 46.36 46.54 36.14 31.63 32.68 35.36 35.41 35.83 Power & Fuel Cost - 1.38 1.44 1.85 1.61 1.64 1.53 1.50 1.53 1.49 1.42 % Of Sales - 4.54% 4.79% 3.95% 3.18% 4.06% 4.49% 4.38% 3.99% 3.86% 3.65% Employee Cost - 2.43 2.62 2.55 2.37 2.03 1.97 1.76 1.56 1.37 1.22 % Of Sales - 7.99% 8.72% 5.44% 4.68% 5.03% 5.78% 5.14% 4.07% 3.55% 3.13% Manufacturing Exp. - 1.61 1.53 2.29 2.13 2.04 1.40 1.36 1.46 1.31 1.54 % Of Sales - 5.29% 5.09% 4.88% 4.20% 5.05% 4.11% 3.97% 3.81% 3.39% 3.96% General & Admin Exp. - 0.39 0.46 0.28 0.22 0.23 0.22 0.23 0.16 0.16 0.14 % Of Sales - 1.28% 1.53% 0.60% 0.43% 0.57% 0.65% 0.67% 0.42% 0.41% 0.36% Selling & Distn. Exp. - 0.34 0.30 0.32 0.35 0.37 0.24 0.25 0.34 0.30 2.01 % Of Sales - 1.12% 1.00% 0.68% 0.69% 0.92% 0.70% 0.73% 0.89% 0.78% 5.16% Miscellaneous Exp. - 0.35 0.43 0.25 0.22 0.35 0.20 0.15 0.22 0.24 2.01 % Of Sales - 1.15% 1.43% 0.53% 0.43% 0.87% 0.59% 0.44% 0.57% 0.62% 0.46% EBITDA 0.08 0.02 -0.67 0.52 4.13 4.24 2.45 1.59 2.95 3.20 3.09 EBITDA Margin 0.25% 0.07% -2.23% 1.11% 8.15% 10.50% 7.19% 4.64% 7.70% 8.29% 7.94% Other Income 0.08 0.07 0.15 0.33 0.23 0.08 0.21 0.11 0.10 0.09 0.25 Interest 0.49 0.46 0.41 0.54 0.72 0.73 1.11 1.08 0.88 1.05 1.18 Depreciation 0.56 0.57 0.98 0.98 0.97 0.96 1.04 0.84 0.68 0.66 0.66 PBT -0.92 -0.95 -1.90 -0.68 2.67 2.64 0.50 -0.22 1.48 1.57 1.50 Tax -0.22 -0.23 -0.48 -0.18 0.62 0.76 0.18 -0.06 0.28 0.54 0.51 Tax Rate 23.91% 24.21% 25.26% 26.47% 23.22% 28.79% 36.00% 27.27% 18.92% 34.39% 34.00% PAT -0.69 -0.72 -1.42 -0.50 2.05 1.88 0.32 -0.16 1.21 1.04 0.99 PAT before Minority Interest -0.69 -0.72 -1.42 -0.50 2.05 1.88 0.32 -0.16 1.21 1.04 0.99 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.20% -2.37% -4.72% -1.07% 4.05% 4.66% 0.94% -0.47% 3.16% 2.69% 2.54% PAT Growth 0.00% - - - 9.04% 487.50% - - 16.35% 5.05% EPS -1.50 -1.57 -3.09 -1.09 4.46 4.09 0.70 -0.35 2.63 2.26 2.15

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 12.65 13.30 14.70 15.29 13.42 11.50 11.18 11.60 10.65 9.65 Share Capital 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 4.57 Total Reserves 8.08 8.73 10.13 10.72 8.85 6.93 6.62 7.03 6.08 5.08 Non-Current Liabilities 2.51 2.10 2.78 3.80 5.26 5.61 6.85 1.35 1.60 3.00 Secured Loans 0.00 0.00 0.08 1.14 2.10 1.62 1.92 0.03 0.04 0.05 Unsecured Loans 2.55 1.92 2.05 1.84 2.22 2.84 3.02 0.65 0.65 2.00 Long Term Provisions 0.00 0.00 0.00 0.03 0.09 0.51 1.33 0.04 0.04 0.00 Current Liabilities 4.12 2.71 4.43 10.20 7.42 7.43 10.63 11.67 11.42 8.95 Trade Payables 1.42 1.32 2.48 4.13 2.54 2.23 1.99 3.43 2.65 3.05 Other Current Liabilities 0.27 0.43 0.80 1.33 1.66 1.05 1.50 0.43 0.24 0.40 Short Term Borrowings 2.43 0.96 1.16 4.02 2.69 4.09 7.07 6.35 7.53 5.18 Short Term Provisions 0.00 0.00 0.00 0.72 0.53 0.07 0.06 1.47 0.99 0.32 Total Liabilities 19.28 18.11 21.91 29.29 26.10 24.54 28.66 24.62 23.67 21.60 Net Block 5.78 6.32 7.15 8.06 8.85 9.58 10.13 5.01 5.27 6.06 Gross Block 17.02 16.98 16.83 16.76 16.58 16.36 15.86 9.90 9.49 9.61 Accumulated Depreciation 11.24 10.66 9.69 8.70 7.73 6.77 5.73 4.89 4.21 3.55 Non Current Assets 6.27 6.70 7.57 8.32 9.10 10.51 11.86 6.12 5.53 6.31 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.15 0.00 0.00 Non Current Investment 0.00 0.00 0.04 0.03 0.03 0.01 0.02 0.02 0.01 0.01 Long Term Loans & Adv. 0.29 0.29 0.29 0.23 0.23 0.92 1.72 0.94 0.24 0.24 Other Non Current Assets 0.19 0.09 0.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 13.01 11.41 14.35 20.98 17.00 14.02 16.79 18.50 18.14 15.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 5.30 4.42 6.16 6.11 4.29 4.15 4.83 3.60 3.03 3.03 Sundry Debtors 7.13 6.44 7.05 13.49 11.52 8.51 6.62 9.24 10.42 9.82 Cash & Bank 0.11 0.08 0.23 0.14 0.13 0.13 2.05 2.09 1.16 0.05 Other Current Assets 0.47 0.10 0.10 0.11 1.05 1.23 3.29 3.58 3.53 2.40 Short Term Loans & Adv. 0.32 0.37 0.81 1.13 0.54 0.61 1.58 3.11 2.94 1.82 Net Current Assets 8.89 8.70 9.91 10.77 9.58 6.59 6.17 6.83 6.72 6.34 Total Assets 19.28 18.11 21.92 29.30 26.10 24.53 28.65 24.62 23.67 21.61

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -1.60 1.41 4.61 1.13 1.76 3.06 2.16 3.90 1.29 2.85 PBT -0.95 -1.90 -0.68 2.67 2.64 0.50 -0.22 1.48 1.57 1.50 Adjustment 1.03 1.50 1.33 1.47 1.86 2.14 1.86 1.54 1.74 1.90 Changes in Working Capital -1.70 1.89 4.14 -2.30 -2.51 0.53 1.05 1.33 -1.41 -0.13 Cash after chg. in Working capital -1.62 1.49 4.80 1.84 1.99 3.17 2.69 4.35 1.90 3.27 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.02 -0.07 -0.20 -0.72 -0.23 -0.11 -0.53 -0.45 -0.61 -0.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.04 -0.09 0.13 -0.08 -0.28 -0.48 -5.75 -0.53 -0.03 -0.32 Net Fixed Assets -0.04 -0.15 -0.07 -0.18 -0.22 -0.50 -5.81 -0.56 0.12 -0.33 Net Investments 0.00 0.04 -0.01 0.00 -0.02 0.01 0.00 -0.01 0.00 0.00 Others 0.00 0.02 0.21 0.10 -0.04 0.01 0.06 0.04 -0.15 0.01 Cash from Financing Activity 1.64 -1.32 -4.74 -1.06 -1.48 -4.58 3.57 -2.35 -0.26 -2.55 Net Cash Inflow / Outflow 0.00 0.00 0.00 0.00 0.00 -2.00 -0.03 1.02 1.01 -0.02 Opening Cash & Equivalents 0.01 0.00 0.00 0.01 0.01 2.01 2.03 1.02 0.01 0.07 Closing Cash & Equivalent 0.01 0.01 0.00 0.00 0.01 0.01 2.01 2.03 1.02 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 27.67 29.10 32.17 33.46 29.37 25.16 24.48 25.38 23.31 21.12 ROA -3.83% -7.08% -1.95% 7.40% 7.42% 1.20% -0.58% 5.01% 4.57% 4.43% ROE -5.51% -10.12% -3.33% 14.27% 15.09% 2.81% -1.36% 10.87% 10.20% 10.64% ROCE -2.86% -8.58% -0.66% 15.04% 15.92% 7.23% 4.03% 12.60% 14.66% 15.58% Fixed Asset Turnover 1.79 1.78 2.79 3.04 2.45 2.12 2.66 3.95 4.04 4.62 Receivable days 81.42 81.89 79.94 90.09 90.54 81.03 84.46 93.65 95.65 83.88 Inventory Days 58.32 64.21 47.75 37.47 38.18 48.12 44.89 31.59 28.68 23.77 Payable days 20.93 28.94 31.07 30.73 29.51 29.53 29.64 30.99 29.35 32.08 Cash Conversion Cycle 118.81 117.16 96.61 96.84 99.21 99.62 99.71 94.25 94.97 75.57 Total Debt/Equity 0.39 0.22 0.26 0.52 0.62 0.79 1.15 0.61 0.77 0.75 Interest Cover -1.04 -3.62 -0.26 4.70 4.63 1.45 0.80 2.69 2.49 2.27

Top Investors:

madanchand prasanchand

nataraj v angadi

ramesh chandra singhi

investor education and protection fund (iepf)

narendra vanigota

kamal kumar keshwani

mintu narendra vanigota

Annual Reports:

News Update:

Raj Packaging Inds - Quarterly Results
12th Aug 2025, 18:02 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback