Nifty
:
23997.35
Sensex
:
77562.90
873.70 (3.78%)
2946.32 (3.95%)
Nifty
Sensex
:
:
23997.35
77562.90
873.70 (3.78%)
2946.32 (3.95%)

Raja Bahadur International Ltd.

Construction - Real Estate

Rating :
45/99

BSE: 503127 | NSE: Not Listed

NSE BSE
4710.10
08-Apr-2026
  • Open
  • High
  • Low
  • Previous Close
  •  4710.1
  •  4710.1
  •  4710.1
  •  4492.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1
  •  4710
  •  4710.1
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 117.75
  • 75.32
  • 100
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 358.13
  • N/A
  • -2793.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 12.69%
  • 11.38%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.93%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.58
  • -21.63
  • 13.70

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 12.29
  • 31.53

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -18.03
  • -
  • -40.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -81.02
  • -99.01
  • -148.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.63
  • 37.16
  • 22.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
7.40
6.75
9.63%
6.99
6.71
4.17%
6.96
7.19
-3.20%
7.10
5.80
22.41%
Expenses
4.13
2.49
65.86%
2.60
2.12
22.64%
5.87
2.63
123.19%
3.08
1.16
165.52%
EBITDA
3.27
4.26
-23.24%
4.39
4.59
-4.36%
1.08
4.56
-76.32%
4.02
4.64
-13.36%
EBIDTM
44.24%
63.18%
62.82%
68.39%
15.54%
63.40%
56.67%
80.10%
Other Income
2.33
0.22
959.09%
0.65
0.49
32.65%
4.50
0.50
800.00%
1.65
0.37
345.95%
Interest
3.91
3.57
9.52%
3.56
5.59
-36.31%
3.62
3.93
-7.89%
3.58
1.90
88.42%
Depreciation
0.51
0.54
-5.56%
0.50
0.54
-7.41%
0.49
0.52
-5.77%
0.50
0.52
-3.85%
PBT
1.19
0.38
213.16%
0.99
-1.04
-
1.48
0.60
146.67%
1.59
2.59
-38.61%
Tax
0.26
-0.37
-
0.23
0.00
0
2.69
2.28
17.98%
0.58
0.64
-9.38%
PAT
0.93
0.74
25.68%
0.76
-1.04
-
-1.21
-1.68
-
1.01
1.95
-48.21%
PATM
12.54%
10.98%
10.87%
-15.53%
-17.40%
-23.34%
14.26%
33.60%
EPS
37.08
29.60
25.27%
30.40
-41.64
-
-48.36
-67.04
-
40.52
77.88
-47.97%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
28.45
27.75
21.23
18.88
30.69
93.89
8.82
9.46
10.31
31.05
Net Sales Growth
7.56%
30.71%
12.45%
-38.48%
-67.31%
964.51%
-6.77%
-8.24%
-66.80%
 
Cost Of Goods Sold
0.11
0.11
0.12
2.01
20.51
69.83
-4.85
-0.97
-0.47
17.84
Gross Profit
28.34
27.63
21.10
16.87
10.18
24.06
13.67
10.44
10.79
13.21
GP Margin
99.62%
99.57%
99.39%
89.35%
33.17%
25.63%
154.99%
110.36%
104.66%
42.54%
Total Expenditure
15.68
10.31
9.93
14.45
28.57
84.12
11.00
14.30
16.03
38.21
Power & Fuel Cost
-
0.89
1.42
3.16
1.21
0.89
0.69
0.12
0.21
0.05
% Of Sales
-
3.21%
6.69%
16.74%
3.94%
0.95%
7.82%
1.27%
2.04%
0.16%
Employee Cost
-
2.46
2.47
2.61
2.21
3.14
3.97
3.95
3.83
2.33
% Of Sales
-
8.86%
11.63%
13.82%
7.20%
3.34%
45.01%
41.75%
37.15%
7.50%
Manufacturing Exp.
-
1.29
1.21
2.52
1.77
5.97
7.66
8.27
10.25
16.59
% Of Sales
-
4.65%
5.70%
13.35%
5.77%
6.36%
86.85%
87.42%
99.42%
53.43%
General & Admin Exp.
-
3.27
2.91
2.98
1.65
2.11
1.44
1.16
0.96
0.57
% Of Sales
-
11.78%
13.71%
15.78%
5.38%
2.25%
16.33%
12.26%
9.31%
1.84%
Selling & Distn. Exp.
-
0.94
0.68
0.43
0.55
1.60
1.24
1.22
0.54
0.37
% Of Sales
-
3.39%
3.20%
2.28%
1.79%
1.70%
14.06%
12.90%
5.24%
1.19%
Miscellaneous Exp.
-
1.34
1.11
0.74
0.67
0.58
0.84
0.56
0.71
0.46
% Of Sales
-
4.83%
5.23%
3.92%
2.18%
0.62%
9.52%
5.92%
6.89%
1.48%
EBITDA
12.76
17.44
11.30
4.43
2.12
9.77
-2.18
-4.84
-5.72
-7.16
EBITDA Margin
44.85%
62.85%
53.23%
23.46%
6.91%
10.41%
-24.72%
-51.16%
-55.48%
-23.06%
Other Income
9.13
2.86
2.05
0.94
0.71
7.01
47.85
0.76
0.04
0.07
Interest
14.67
16.67
10.10
9.32
10.31
11.73
12.23
9.95
7.76
2.27
Depreciation
2.00
2.10
1.63
1.14
1.10
1.11
0.87
0.72
0.50
0.12
PBT
5.25
1.53
1.62
-5.09
-8.59
3.93
32.58
-14.76
-13.93
-9.48
Tax
3.76
2.49
0.38
-0.64
-3.57
-13.40
0.36
-0.03
-0.21
-0.16
Tax Rate
71.62%
162.75%
23.46%
12.57%
41.56%
-340.97%
1.10%
0.20%
1.51%
1.69%
PAT
1.49
-0.96
1.24
-4.45
-5.03
17.33
32.22
-14.72
-13.72
-9.32
PAT before Minority Interest
1.49
-0.96
1.24
-4.45
-5.03
17.33
32.22
-14.72
-13.72
-9.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.24%
-3.46%
5.84%
-23.57%
-16.39%
18.46%
365.31%
-155.60%
-133.07%
-30.02%
PAT Growth
5,066.67%
-
-
-
-
-46.21%
-
-
-
 
EPS
49.67
-32.00
41.33
-148.33
-167.67
577.67
1,074.00
-490.67
-457.33
-310.67

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
11.79
12.73
11.58
16.01
21.00
3.67
-28.97
-14.34
-0.67
Share Capital
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
2.50
Total Reserves
9.29
10.23
9.08
13.51
18.50
1.17
-31.47
-16.84
-3.17
Non-Current Liabilities
185.51
121.99
93.85
39.24
42.46
81.25
67.32
37.79
28.26
Secured Loans
194.04
132.92
106.60
54.40
53.60
78.94
63.02
37.24
28.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.11
0.09
0.06
0.07
0.07
0.07
0.19
0.03
0.00
Current Liabilities
29.52
30.84
35.59
42.40
37.77
69.66
46.84
47.75
40.71
Trade Payables
6.71
6.88
11.55
8.51
7.20
10.51
7.52
8.75
6.80
Other Current Liabilities
7.06
6.36
4.50
8.45
8.91
38.09
12.02
8.67
6.65
Short Term Borrowings
14.14
16.10
18.22
24.16
20.22
19.73
26.28
29.26
26.55
Short Term Provisions
1.61
1.50
1.31
1.29
1.44
1.33
1.03
1.07
0.71
Total Liabilities
226.82
165.56
141.02
97.65
101.23
154.58
85.19
71.20
68.30
Net Block
91.68
92.37
48.58
45.17
45.68
46.74
39.45
29.10
27.15
Gross Block
99.25
100.49
55.35
50.80
50.21
50.76
43.08
32.01
29.57
Accumulated Depreciation
7.57
8.11
6.77
5.63
4.53
4.02
3.64
2.92
2.42
Non Current Assets
179.35
127.17
100.55
64.63
51.67
48.87
40.85
31.25
27.59
Capital Work in Progress
87.56
34.68
51.86
19.35
5.88
0.11
0.49
1.58
0.06
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.00
0.00
0.00
0.00
0.00
1.90
0.80
0.46
0.26
Other Non Current Assets
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
0.11
Current Assets
47.47
38.40
40.47
33.03
49.56
105.71
44.35
39.95
40.71
Current Investments
3.78
6.57
3.26
4.63
8.18
2.13
1.03
0.00
0.06
Inventories
0.06
0.06
0.53
5.06
25.26
94.40
39.05
36.64
35.35
Sundry Debtors
9.49
9.90
6.56
12.56
4.51
0.73
0.30
0.00
0.00
Cash & Bank
10.76
3.57
12.92
1.23
1.97
2.57
0.58
0.94
1.07
Other Current Assets
23.36
3.92
1.16
1.65
9.65
5.89
3.39
2.37
4.23
Short Term Loans & Adv.
20.45
14.36
16.03
7.90
7.69
1.60
3.23
2.37
4.23
Net Current Assets
17.95
7.56
4.88
-9.38
11.79
36.05
-2.49
-7.80
0.00
Total Assets
226.82
165.57
141.02
97.66
101.23
154.58
85.20
71.20
68.30

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
12.79
5.05
9.24
14.59
41.13
-34.11
-2.22
0.58
-7.11
PBT
1.53
1.62
-5.09
-8.59
3.93
32.58
-14.76
-13.93
-9.48
Adjustment
16.39
10.39
9.80
11.03
6.11
-34.33
10.64
8.23
2.32
Changes in Working Capital
-5.15
-6.85
4.53
12.10
31.62
-31.18
2.10
6.46
0.20
Cash after chg. in Working capital
12.77
5.16
9.24
14.53
41.66
-32.93
-2.02
0.77
-6.95
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.02
-0.12
0.00
0.06
-0.54
-1.18
-0.20
-0.19
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-49.11
-30.22
-35.01
-10.13
-5.14
38.95
-10.98
-3.87
0.28
Net Fixed Assets
-51.64
-27.97
-37.05
-14.06
-5.35
-7.21
-9.73
-3.96
Net Investments
2.79
-3.31
1.37
3.55
-6.05
-1.10
-1.03
0.06
Others
-0.26
1.06
0.67
0.38
6.26
47.26
-0.22
0.03
Cash from Financing Activity
43.51
15.83
37.47
-5.20
-36.59
-2.86
12.84
3.16
7.01
Net Cash Inflow / Outflow
7.19
-9.35
11.69
-0.74
-0.60
1.99
-0.36
-0.14
0.18
Opening Cash & Equivalents
3.57
12.92
1.23
1.97
2.57
0.58
0.94
1.07
0.90
Closing Cash & Equivalent
10.76
3.57
12.92
1.23
1.97
2.57
0.58
0.94
1.07

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-20.70
17.14
-29.22
148.20
347.74
-345.56
-1693.62
-1108.67
-561.88
ROA
-0.49%
0.81%
-3.73%
-5.05%
13.55%
26.87%
-18.83%
-19.67%
-13.64%
ROE
0.00%
0.00%
-299.19%
-81.08%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
9.97%
8.40%
4.04%
2.05%
17.96%
64.59%
-11.05%
-15.41%
-17.63%
Fixed Asset Turnover
0.28
0.27
0.36
0.61
1.86
0.19
0.25
0.33
1.05
Receivable days
127.59
141.59
184.91
101.56
10.18
21.30
11.70
0.00
0.00
Inventory Days
0.82
5.09
53.97
180.29
232.58
2759.89
1459.49
1273.97
415.48
Payable days
0.00
0.00
1823.40
139.77
46.28
-679.29
385.79
300.33
35.11
Cash Conversion Cycle
128.41
146.67
-1584.52
142.07
196.48
3460.49
1085.41
973.64
380.37
Total Debt/Equity
-411.08
355.93
-173.34
21.55
8.60
-11.53
-2.13
-2.42
-3.91
Interest Cover
1.09
1.16
0.45
0.17
1.33
3.66
-0.48
-0.79
-3.17

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.