Nifty

:

24565.35

Sensex

:

80599.91

-203.00 (-0.82%)
-585.67 (-0.72%)

Login

Nifty
Sensex

:
:

24565.35
80599.91

-203.00 (-0.82%)
-585.67 (-0.72%)

Rajasthan Tube Manufacturing Company Ltd.

Steel & Iron Products

Rating :

50/99

BSE: 530253 | NSE: Not Listed

Watchlist

NSE BSE

43.07

01-Aug-2025

Open
High
Low
Previous Close

41.8
45
41.25
42.94

Volume
Traded Value (lacs)
52 Week High
52 Week Low

98178
4207204
45
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

194.15
398.42
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

200.69
N/A
22.14

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.55
5.91
-17.37

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-0.11
-1.75
-5.10

PAT CAGR (%)

10 Years
5 Years
3 Years

7.86
3.13
-20.08

P:E (Median)

8 Years
5 Years
3 Years

12.60
13.20
14.10

P:BV (Average)

8 Years
5 Years
3 Years

3.84
3.85
4.80

EV:EBITDA (Average)

8 Years
5 Years
3 Years

244.68
24.56
33.15

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 7.88 18.88 -58.26% 17.61 26.44 -33.40% 6.37 24.11 -73.58% 24.48 25.48 -3.92%
Expenses 6.54 18.52 -64.69% 17.55 25.81 -32.00% 6.41 23.55 -72.78% 24.06 24.84 -3.14%
EBITDA 1.34 0.36 272.22% 0.06 0.64 -90.62% -0.04 0.56 - 0.42 0.64 -34.38%
EBIDTM 16.98% 1.92% 0.35% 2.40% -0.60% 2.32% 1.72% 2.51%
Other Income 0.09 0.00 0 0.00 0.01 -100.00% 0.00 0.00 0 0.00 0.00 0
Interest 0.27 0.35 -22.86% 0.32 0.36 -11.11% 0.36 0.33 9.09% 0.31 0.30 3.33%
Depreciation 0.03 0.03 0.00% 0.03 0.03 0.00% 0.03 0.03 0.00% 0.02 0.02 0.00%
PBT 1.12 -0.01 - -0.28 0.25 - -0.42 0.21 - 0.09 0.32 -71.88%
Tax 0.02 0.05 -60.00% 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 1.10 -0.06 - -0.28 0.25 - -0.42 0.21 - 0.09 0.32 -71.88%
PATM 13.97% -0.33% -1.60% 0.96% -6.58% 0.85% 0.35% 1.26%
EPS 0.24 -0.01 - -0.06 0.06 - -0.09 0.05 - 0.02 0.07 -71.43%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 56.34 94.91 99.88 53.17 42.28 41.42 76.70 77.25 73.85 80.84 Net Sales Growth - -40.64% -4.98% 87.85% 25.76% 2.08% -46.00% -0.71% 4.60% -8.65% Cost Of Goods Sold - 52.87 90.55 95.38 49.45 38.83 41.16 72.52 72.03 71.02 76.89 Gross Profit - 3.46 4.36 4.50 3.72 3.46 0.25 4.18 5.22 2.83 3.95 GP Margin - 6.14% 4.59% 4.51% 7.00% 8.18% 0.60% 5.45% 6.76% 3.83% 4.89% Total Expenditure - 54.50 92.67 97.49 50.99 40.27 42.77 74.47 74.13 73.00 78.98 Power & Fuel Cost - 0.39 0.47 0.41 0.35 0.36 0.36 0.44 0.46 0.43 0.52 % Of Sales - 0.69% 0.50% 0.41% 0.66% 0.85% 0.87% 0.57% 0.60% 0.58% 0.64% Employee Cost - 0.72 0.74 0.51 0.49 0.47 0.68 0.66 0.68 0.65 0.60 % Of Sales - 1.28% 0.78% 0.51% 0.92% 1.11% 1.64% 0.86% 0.88% 0.88% 0.74% Manufacturing Exp. - 0.39 0.80 1.08 0.57 0.50 0.40 0.59 0.63 0.63 0.72 % Of Sales - 0.69% 0.84% 1.08% 1.07% 1.18% 0.97% 0.77% 0.82% 0.85% 0.89% General & Admin Exp. - 0.07 0.07 0.05 0.08 0.06 0.11 0.20 0.21 0.21 0.19 % Of Sales - 0.12% 0.07% 0.05% 0.15% 0.14% 0.27% 0.26% 0.27% 0.28% 0.24% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0.01% 0.01% Miscellaneous Exp. - 0.05 0.04 0.06 0.07 0.05 0.06 0.06 0.11 0.06 0.01 % Of Sales - 0.09% 0.04% 0.06% 0.13% 0.12% 0.14% 0.08% 0.14% 0.08% 0.06% EBITDA - 1.84 2.24 2.39 2.18 2.01 -1.35 2.23 3.12 0.85 1.86 EBITDA Margin - 3.27% 2.36% 2.39% 4.10% 4.75% -3.26% 2.91% 4.04% 1.15% 2.30% Other Income - 0.09 0.01 0.02 0.00 0.01 0.00 0.03 0.02 0.09 0.11 Interest - 1.31 1.37 1.31 1.48 1.39 1.55 2.07 2.34 2.65 2.67 Depreciation - 0.11 0.10 0.07 0.08 0.08 0.09 0.10 0.11 0.13 0.17 PBT - 0.51 0.77 1.04 0.61 0.55 -2.99 0.10 0.70 -1.84 -0.87 Tax - 0.02 0.05 0.08 0.05 0.13 0.00 0.05 0.32 -0.57 -1.10 Tax Rate - 3.92% 6.49% 7.69% 8.20% 23.64% 0.00% 50.00% 45.71% 30.98% 126.44% PAT - 0.49 0.72 0.96 0.56 0.42 -2.99 0.05 0.38 -1.27 0.23 PAT before Minority Interest - 0.49 0.72 0.96 0.56 0.42 -2.99 0.05 0.38 -1.27 0.23 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 0.87% 0.76% 0.96% 1.05% 0.99% -7.22% 0.07% 0.49% -1.72% 0.28% PAT Growth - -31.94% -25.00% 71.43% 33.33% - - -86.84% - - EPS - 0.11 0.16 0.21 0.12 0.09 -0.66 0.01 0.08 -0.28 0.05

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 8.77 8.27 7.55 6.59 6.03 5.61 8.60 8.55 8.17 9.44 Share Capital 4.51 4.50 4.50 4.50 4.50 4.50 4.50 4.50 4.50 4.50 Total Reserves 4.26 3.77 3.05 2.09 1.53 1.11 4.10 4.05 3.67 4.94 Non-Current Liabilities -0.70 -0.12 0.42 2.10 1.77 -1.12 -1.12 -1.16 -1.48 -0.89 Secured Loans 0.41 0.90 1.42 2.44 2.06 0.00 0.00 0.00 0.00 0.02 Unsecured Loans 0.00 0.00 0.11 0.78 0.84 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.05 0.14 0.05 0.04 0.04 0.04 0.04 0.03 0.00 0.00 Current Liabilities 10.14 19.11 19.51 18.29 8.31 17.57 25.70 20.00 31.08 36.29 Trade Payables 3.31 10.96 5.04 7.25 0.01 2.98 5.09 4.86 12.36 14.36 Other Current Liabilities 0.67 0.80 1.36 1.24 1.61 0.40 0.15 0.12 0.23 0.37 Short Term Borrowings 6.00 7.22 13.02 9.55 6.49 14.11 20.40 14.98 17.45 20.53 Short Term Provisions 0.16 0.14 0.09 0.24 0.19 0.07 0.06 0.04 1.03 1.03 Total Liabilities 18.21 27.26 27.48 26.98 16.11 22.06 33.18 27.39 37.77 44.84 Net Block 1.49 1.52 1.39 1.46 1.54 1.62 1.70 1.79 1.90 2.02 Gross Block 9.36 9.29 9.12 9.11 9.11 9.11 9.11 9.10 9.10 9.09 Accumulated Depreciation 7.87 7.76 7.73 7.65 7.57 7.49 7.40 7.31 7.20 7.07 Non Current Assets 2.44 2.49 2.35 2.50 2.90 3.02 3.34 3.43 3.53 3.62 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.05 0.05 0.05 0.08 0.08 0.08 0.09 0.09 0.09 0.09 Long Term Loans & Adv. 0.89 0.91 0.90 0.95 1.27 1.31 1.52 1.52 1.52 1.49 Other Non Current Assets 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.02 0.02 Current Assets 15.77 24.78 25.14 24.47 13.20 19.03 29.84 23.96 34.25 41.22 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 8.75 17.28 14.58 17.12 6.17 7.16 15.18 12.35 19.04 22.53 Sundry Debtors 5.64 5.78 9.27 4.87 4.86 9.56 11.98 10.04 10.89 10.15 Cash & Bank 0.35 0.03 0.16 0.20 0.03 0.02 0.03 0.58 1.28 1.46 Other Current Assets 1.03 0.06 0.05 0.05 2.14 2.29 2.66 0.99 3.03 7.08 Short Term Loans & Adv. 0.98 1.63 1.08 2.23 2.10 2.23 2.60 0.88 2.82 6.82 Net Current Assets 5.63 5.66 5.62 6.19 4.90 1.46 4.14 3.96 3.16 4.93 Total Assets 18.21 27.27 27.49 26.97 16.10 22.05 33.18 27.39 37.78 44.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 3.33 8.34 -0.68 -1.97 5.27 7.74 -3.94 3.99 5.23 1.76 PBT 0.51 0.77 1.04 0.61 0.55 -2.99 0.10 0.70 -1.84 -0.87 Adjustment 1.28 1.43 1.32 1.46 1.41 1.56 2.12 2.32 2.43 2.44 Changes in Working Capital 1.57 6.18 -2.96 -4.00 3.44 9.18 -6.15 1.01 4.64 0.19 Cash after chg. in Working capital 3.35 8.39 -0.60 -1.92 5.40 7.74 -3.93 4.03 5.23 1.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 -0.05 -0.08 -0.05 -0.13 0.00 -0.02 -0.04 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.02 -0.22 0.04 0.00 0.01 0.00 0.33 0.88 0.13 0.01 Net Fixed Assets -0.07 -0.17 -0.01 0.00 0.00 0.00 -0.01 0.00 -0.01 -0.12 Net Investments 0.00 0.00 0.03 0.00 0.00 0.01 0.00 0.00 0.00 0.00 Others 0.09 -0.05 0.02 0.00 0.01 -0.01 0.34 0.88 0.14 0.13 Cash from Financing Activity -3.02 -8.24 0.59 2.15 -5.27 -7.76 3.36 -4.71 -5.47 -1.93 Net Cash Inflow / Outflow 0.32 -0.13 -0.04 0.18 0.01 -0.02 -0.26 0.17 -0.11 -0.16 Opening Cash & Equivalents 0.03 0.16 0.20 0.03 0.02 0.03 0.28 0.12 0.23 1.62 Closing Cash & Equivalent 0.35 0.03 0.16 0.20 0.03 0.01 0.03 0.28 0.12 1.46

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.95 1.84 16.77 14.65 13.40 12.46 19.11 19.00 18.16 20.98 ROA 2.14% 2.64% 3.51% 2.61% 2.21% -10.84% 0.16% 1.16% -3.07% 0.53% ROE 5.72% 9.14% 13.52% 8.91% 7.25% -42.15% 0.57% 4.54% -14.42% 2.47% ROCE 11.16% 10.71% 10.79% 11.48% 10.83% -5.91% 8.24% 12.37% 2.92% 6.06% Fixed Asset Turnover 6.04 10.31 10.96 5.83 4.64 4.55 8.42 8.73 8.77 9.70 Receivable days 36.98 28.94 25.83 33.40 62.26 94.92 52.39 48.07 48.16 40.40 Inventory Days 84.31 61.26 57.92 79.94 57.51 98.41 65.49 72.12 95.16 93.02 Payable days 49.25 32.24 23.51 26.79 14.06 35.78 23.68 43.50 65.67 56.09 Cash Conversion Cycle 72.04 57.96 60.24 86.56 105.72 157.55 94.19 76.69 77.64 77.33 Total Debt/Equity 0.79 1.05 2.06 2.08 1.69 2.52 2.37 1.75 2.14 2.18 Interest Cover 1.39 1.56 1.79 1.41 1.40 -0.93 1.05 1.30 0.31 0.67

Top Investors:

mahevarsh fincon private limited

kalishankar industries private limited

om prakash mahawar

vasu dev jetwal

deepak manakchand jain

krishna vijay .

Annual Reports:

News Update:

Rajasthan Tube Mfg - Quarterly Results
1st May 2025, 16:32 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback