Nifty
Sensex
:
:
18539.75
62474.78
27.00 (0.15%)
181.14 (0.29%)

Diamond & Jewellery

Rating :
59/99

BSE: 531500 | NSE: RAJESHEXPO

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,205.57
  • 19.62
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 20,211.44
  • 0.14%
  • 1.58

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.05%
  • 0.10%
  • 1.52%
  • FII
  • DII
  • Others
  • 17.62%
  • 11.35%
  • 15.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.78
  • 5.31
  • 7.52

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.10
  • -8.95
  • -5.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.35
  • -4.43
  • -5.76

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.92
  • 16.53
  • 17.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.39
  • 1.95
  • 1.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.46
  • 7.58
  • 8.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
80,270.07
41,245.13
94.62%
49,497.08
50,897.02
-2.75%
85,806.38
64,522.60
32.99%
65,179.41
45,586.42
42.98%
Expenses
79,852.18
40,915.94
95.16%
49,191.80
50,595.51
-2.77%
85,665.57
64,196.23
33.44%
64,861.85
45,322.88
43.11%
EBITDA
417.88
329.19
26.94%
305.28
301.51
1.25%
140.81
326.37
-56.86%
317.56
263.54
20.50%
EBIDTM
0.52%
0.80%
0.62%
0.59%
0.16%
0.51%
0.49%
0.58%
Other Income
1.09
1.32
-17.42%
1.06
0.28
278.57%
38.39
0.71
5,307.04%
0.27
0.95
-71.58%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
24.13
32.81
-26.46%
22.86
22.00
3.91%
22.65
22.59
0.27%
13.42
30.44
-55.91%
PBT
394.84
297.70
32.63%
283.48
279.79
1.32%
156.55
304.49
-48.59%
304.42
234.05
30.07%
Tax
21.88
6.27
248.96%
11.74
1.36
763.24%
18.02
11.73
53.62%
4.24
6.40
-33.75%
PAT
372.96
291.43
27.98%
271.74
278.43
-2.40%
138.53
292.76
-52.68%
300.18
227.64
31.87%
PATM
0.46%
0.71%
0.55%
0.55%
0.16%
0.45%
0.46%
0.50%
EPS
12.63
9.87
27.96%
9.20
9.43
-2.44%
4.69
9.92
-52.72%
10.17
7.71
31.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
280,752.94
243,127.94
258,305.65
195,600.17
175,763.12
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
31,225.96
Net Sales Growth
38.81%
-5.88%
32.06%
11.29%
-6.35%
-22.49%
46.59%
227.33%
72.83%
-6.50%
 
Cost Of Goods Sold
279,021.43
241,509.66
256,754.91
193,526.42
173,448.18
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
30,410.24
Gross Profit
1,731.51
1,618.27
1,550.74
2,073.75
2,314.95
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
815.72
GP Margin
0.62%
0.67%
0.60%
1.06%
1.32%
1.24%
0.87%
1.28%
3.07%
3.52%
2.61%
Total Expenditure
279,571.40
241,949.02
257,181.59
194,050.88
173,968.99
185,801.68
240,381.84
163,451.66
49,196.44
28,414.30
30,437.46
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
175.89
184.30
160.25
152.19
146.80
156.90
112.93
39.90
20.90
6.98
% Of Sales
-
0.07%
0.07%
0.08%
0.09%
0.08%
0.06%
0.07%
0.08%
0.07%
0.02%
Manufacturing Exp.
-
37.95
34.87
41.60
39.13
22.49
25.48
10.22
10.67
6.17
2.68
% Of Sales
-
0.02%
0.01%
0.02%
0.02%
0.01%
0.01%
0.01%
0.02%
0.02%
0.01%
General & Admin Exp.
-
100.36
136.58
209.38
194.24
164.51
129.05
206.06
201.13
178.68
9.10
% Of Sales
-
0.04%
0.05%
0.11%
0.11%
0.09%
0.05%
0.12%
0.40%
0.61%
0.03%
Selling & Distn. Exp.
-
14.08
15.71
110.83
109.91
84.38
16.13
12.45
12.27
24.86
8.05
% Of Sales
-
0.01%
0.01%
0.06%
0.06%
0.04%
0.01%
0.01%
0.02%
0.09%
0.03%
Miscellaneous Exp.
-
111.08
55.22
2.39
25.35
33.51
39.60
37.99
16.53
13.82
8.05
% Of Sales
-
0.05%
0.02%
0.00%
0.01%
0.02%
0.02%
0.02%
0.03%
0.05%
0.00%
EBITDA
1,181.53
1,178.92
1,124.06
1,549.29
1,794.13
1,884.42
1,750.14
1,727.05
1,266.45
782.90
788.50
EBITDA Margin
0.42%
0.48%
0.44%
0.79%
1.02%
1.00%
0.72%
1.05%
2.51%
2.68%
2.53%
Other Income
40.81
40.26
2.57
7.06
67.54
62.00
47.68
41.75
0.10
0.73
2.68
Interest
0.00
89.97
142.35
222.47
441.67
536.68
430.27
577.67
478.27
363.48
299.51
Depreciation
83.06
90.87
90.43
72.63
74.34
67.99
64.63
79.01
62.22
16.41
2.06
PBT
1,139.29
1,038.33
893.84
1,261.25
1,345.65
1,341.76
1,302.94
1,112.12
726.07
403.73
489.62
Tax
55.88
29.15
48.98
55.42
53.53
75.90
59.30
43.12
71.16
46.28
37.01
Tax Rate
4.90%
2.81%
5.48%
4.39%
3.98%
5.66%
4.55%
3.88%
9.80%
11.46%
7.56%
PAT
1,083.41
1,009.18
844.86
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
PAT before Minority Interest
1,083.41
1,009.18
844.86
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.39%
0.42%
0.33%
0.62%
0.74%
0.67%
0.51%
0.65%
1.30%
1.22%
1.45%
PAT Growth
-0.63%
19.45%
-29.94%
-6.68%
2.08%
1.79%
16.34%
63.23%
83.22%
-21.02%
 
EPS
36.69
34.17
28.61
40.83
43.76
42.87
42.11
36.20
22.18
12.10
15.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
12,445.73
11,221.38
10,533.89
8,840.05
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
2,414.57
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
12,416.21
11,191.85
10,504.36
8,810.52
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
2,385.04
Non-Current Liabilities
80.84
91.61
106.79
220.08
331.53
475.30
509.43
7.18
7.74
7.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.75
2.56
2.64
2.37
2.19
9.70
0.41
0.41
0.41
0.41
Current Liabilities
11,389.04
12,159.80
20,086.94
19,781.33
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
11,416.90
Trade Payables
10,421.00
11,017.57
18,686.78
13,466.53
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
8,049.91
Other Current Liabilities
15.27
14.34
19.46
29.37
27.27
25.80
13.74
23.04
77.88
571.84
Short Term Borrowings
814.60
1,020.96
1,278.15
6,198.43
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
2,728.61
Short Term Provisions
138.17
106.93
102.55
87.01
121.51
48.21
186.79
106.69
76.06
66.54
Total Liabilities
23,915.61
23,472.79
30,727.62
28,841.46
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
13,839.31
Net Block
1,449.40
1,446.90
1,521.09
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
69.43
Gross Block
2,452.67
2,347.08
2,335.65
2,130.40
1,289.21
1,198.52
1,286.76
263.72
168.47
88.49
Accumulated Depreciation
1,003.27
900.19
814.55
678.14
0.00
0.00
0.00
0.00
0.00
19.07
Non Current Assets
2,625.51
2,556.77
2,724.55
2,601.37
2,364.08
2,256.37
2,257.93
365.91
223.76
73.80
Capital Work in Progress
5.83
11.55
1.01
1.89
5.27
88.36
62.03
0.42
0.36
0.35
Non Current Investment
1,112.72
1,041.14
1,141.55
1,087.60
1,019.81
919.11
840.54
60.25
13.42
3.42
Long Term Loans & Adv.
57.58
57.18
60.90
59.63
49.79
50.38
68.60
41.53
41.51
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
21,290.09
20,916.02
28,003.07
26,240.08
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
13,765.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7,669.02
7,407.43
4,774.39
3,937.09
1,721.97
1,162.77
992.61
567.53
571.30
775.30
Sundry Debtors
10,708.60
10,348.99
9,319.65
6,147.95
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
2,329.11
Cash & Bank
1,808.73
2,052.95
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76
Other Current Assets
1,103.74
624.82
652.25
573.85
986.97
851.73
737.36
750.23
812.89
815.34
Short Term Loans & Adv.
479.57
481.84
469.15
517.75
442.54
361.01
303.71
327.62
431.03
459.62
Net Current Assets
9,901.05
8,756.23
7,916.13
6,458.75
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
2,348.61
Total Assets
23,915.60
23,472.79
30,727.62
28,841.45
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31
13,839.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-4.38
-10,251.55
2,572.42
3,482.44
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
2,848.57
PBT
1,038.33
893.84
1,261.25
1,345.65
1,341.64
1,303.50
1,108.05
725.84
403.73
489.62
Adjustment
180.29
232.64
294.06
515.60
604.57
494.81
656.54
540.39
379.77
301.41
Changes in Working Capital
-1,193.85
-11,329.05
1,072.53
1,674.71
-4,717.82
764.45
392.09
2,835.16
-3,223.58
2,142.76
Cash after chg. in Working capital
24.76
-10,202.57
2,627.84
3,535.96
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
2,933.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.15
-48.98
-55.42
-53.53
-97.99
-89.00
-87.23
84.01
-62.21
-85.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-158.48
74.13
-193.56
-301.44
-154.07
-81.20
-1,943.82
-204.24
-125.36
-0.55
Net Fixed Assets
2.32
-0.09
-0.25
5.04
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
-44.10
82.29
10.38
-1,882.74
11.99
-95.44
-468.25
-51.03
-113.38
Others
-116.70
-8.07
-203.69
1,576.26
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
-325.86
-429.07
-5,172.27
-2,989.97
2,595.80
527.98
138.76
211.06
-4.00
-857.09
Net Cash Inflow / Outflow
-488.72
-10,606.49
-2,793.42
191.03
-427.86
2,920.54
264.38
4,192.22
-2,631.64
1,990.93
Opening Cash & Equivalents
2,052.95
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
7,854.83
Closing Cash & Equivalent
1,808.73
2,052.95
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
421.52
380.05
356.77
299.40
242.99
199.29
162.00
113.85
92.88
81.78
ROA
4.26%
3.12%
4.05%
4.93%
5.31%
5.52%
5.78%
4.79%
2.85%
3.27%
ROE
8.53%
7.77%
12.45%
16.14%
19.39%
23.32%
26.25%
21.46%
13.86%
18.74%
ROCE
8.85%
8.62%
11.05%
11.56%
13.75%
16.65%
20.38%
18.44%
13.95%
15.34%
Fixed Asset Turnover
101.31
110.32
87.59
102.80
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
15.81
13.90
14.43
10.53
8.76
7.47
8.71
19.55
29.65
27.22
Inventory Days
11.32
8.61
8.13
5.88
2.81
1.62
1.72
4.12
8.42
9.06
Payable days
16.20
21.11
30.32
21.52
18.98
17.47
21.90
51.93
86.35
94.15
Cash Conversion Cycle
10.92
1.39
-7.76
-5.11
-7.41
-8.37
-11.47
-28.26
-48.28
-57.86
Total Debt/Equity
0.07
0.09
0.12
0.70
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
12.54
7.28
6.67
4.05
3.50
4.03
2.93
2.52
2.11
2.63

News Update:


  • Rajesh Exports reports 28% rise in Q2 consolidated net profit
    16th Nov 2022, 12:05 PM

    Total consolidated income of the company increased by 94.61% to Rs 80271.16 crore for Q2FY23

    Read More
  • Rajesh Exports forms subsidiary for Advanced Chemical Cells Business
    7th Nov 2022, 16:14 PM

    The venture of manufacture of Advanced Chemistry Cells would be under the newly formed 100% Subsidiary

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.