Shareholder's Funds
17,268.73
15,681.45
15,246.89
14,723.63
12,445.73
11,221.38
10,533.89
8,840.05
7,174.65
5,884.13
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
17,239.21
15,651.92
15,217.36
14,694.10
12,416.21
11,191.85
10,504.36
8,810.52
7,145.12
5,854.60
Non-Current Liabilities
161.39
108.53
119.62
111.84
80.84
91.61
106.79
220.08
331.53
475.30
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.59
2.97
2.90
2.91
2.75
2.56
2.64
2.37
2.19
9.70
Current Liabilities
23,314.45
13,430.80
6,705.28
8,039.20
11,389.04
12,159.80
20,086.94
19,781.33
16,028.95
17,771.49
Trade Payables
22,177.23
12,418.02
5,920.38
7,157.29
10,421.00
11,017.57
18,686.78
13,466.53
7,162.98
12,145.25
Other Current Liabilities
21.31
15.96
41.56
38.43
15.27
14.34
19.46
29.37
27.27
25.80
Short Term Borrowings
1,015.89
923.34
654.97
723.30
814.60
1,020.96
1,278.15
6,198.43
8,717.20
5,552.24
Short Term Provisions
100.01
73.47
88.38
120.18
138.17
106.93
102.55
87.01
121.51
48.21
Total Liabilities
40,892.54
29,367.77
22,071.79
22,874.67
23,915.61
23,472.79
30,727.62
28,841.46
23,535.13
24,130.92
Net Block
1,382.21
1,339.59
2,071.44
2,038.36
1,449.40
1,446.90
1,521.09
1,452.26
1,289.21
1,198.52
Gross Block
2,337.06
2,091.89
3,319.53
3,209.94
2,350.10
2,347.08
2,335.65
2,130.40
1,289.21
1,198.52
Accumulated Depreciation
954.85
752.30
1,248.09
1,171.58
900.70
900.19
814.55
678.14
0.00
0.00
Non Current Assets
13,250.20
12,133.58
3,431.24
3,376.94
2,625.51
2,556.77
2,724.55
2,601.37
2,364.08
2,256.37
Capital Work in Progress
3.95
9.64
8.52
38.18
5.83
11.55
1.01
1.89
5.27
88.36
Non Current Investment
11,796.62
10,749.74
1,292.00
1,240.90
1,112.72
1,041.14
1,141.55
1,087.60
1,019.81
919.11
Long Term Loans & Adv.
67.42
34.61
59.27
59.50
57.58
57.18
60.90
59.63
49.79
50.38
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
27,642.35
17,234.18
18,640.55
19,497.73
21,290.09
20,916.02
28,003.07
26,240.08
21,171.05
21,874.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
17,746.47
9,626.35
4,205.09
6,048.71
7,669.02
7,407.43
4,774.39
3,937.09
1,721.97
1,162.77
Sundry Debtors
6,442.25
4,932.75
11,304.47
10,356.39
10,708.60
10,348.99
9,319.65
6,147.95
3,992.57
5,019.86
Cash & Bank
2,615.22
1,891.23
2,273.19
2,096.35
1,808.73
2,052.95
12,787.63
15,063.44
14,469.55
14,840.20
Other Current Assets
838.40
0.00
14.08
11.03
1,103.75
1,106.65
1,121.41
1,091.60
986.96
851.74
Short Term Loans & Adv.
838.40
783.85
843.72
985.25
1,087.50
1,092.42
1,098.80
1,079.51
959.87
846.07
Net Current Assets
4,327.90
3,803.39
11,935.27
11,458.53
9,901.05
8,756.23
7,916.13
6,458.75
5,142.10
4,103.06
Total Assets
40,892.55
29,367.76
22,071.79
22,874.67
23,915.60
23,472.79
30,727.62
28,841.45
23,535.13
24,130.92
|