Nifty
Sensex
:
:
17026.45
57107.15
-509.80 (-2.91%)
-1687.94 (-2.87%)

Diamond & Jewellery

Rating :
68/99

BSE: 531500 | NSE: RAJESHEXPO

705.40
26-Nov-2021
  • Open
  • High
  • Low
  • Previous Close
  •  713.00
  •  724.40
  •  705.00
  •  716.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  134013
  •  955.72
  •  784.85
  •  449.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20,799.59
  • 19.07
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 9,290.11
  • 0.14%
  • 1.75

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.05%
  • 0.13%
  • 2.10%
  • FII
  • DII
  • Others
  • 16.8%
  • 10.24%
  • 16.68%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.61
  • 3.44
  • 1.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.40
  • -2.15
  • -3.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.98
  • 2.44
  • -1.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.43
  • 15.59
  • 15.47

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.35
  • 2.26
  • 1.75

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.53
  • 5.65
  • 5.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
41,245.13
102,149.84
-59.62%
50,897.02
46,054.26
10.52%
64,522.60
47,552.66
35.69%
45,586.42
40,601.12
12.28%
Expenses
40,915.94
101,943.77
-59.86%
50,595.51
45,868.38
10.31%
64,196.23
47,267.42
35.81%
45,322.88
40,250.65
12.60%
EBITDA
329.19
206.07
59.75%
301.51
185.89
62.20%
326.37
285.24
14.42%
263.54
350.47
-24.80%
EBIDTM
0.80%
0.20%
0.59%
0.40%
0.51%
0.60%
0.58%
0.86%
Other Income
1.32
0.62
112.90%
0.28
0.29
-3.45%
0.71
1.97
-63.96%
0.95
0.76
25.00%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
32.81
18.81
74.43%
22.00
18.59
18.34%
22.59
17.94
25.92%
30.44
18.34
65.98%
PBT
297.70
187.88
58.45%
279.79
167.58
66.96%
304.49
269.27
13.08%
234.05
332.89
-29.69%
Tax
6.27
14.87
-57.83%
1.36
15.45
-91.20%
11.73
-2.39
-
6.40
16.43
-61.05%
PAT
291.43
173.01
68.45%
278.43
152.13
83.02%
292.76
271.66
7.77%
227.64
316.46
-28.07%
PATM
0.71%
0.17%
0.55%
0.33%
0.45%
0.57%
0.50%
0.78%
EPS
9.87
5.86
68.43%
9.43
5.15
83.11%
9.92
9.20
7.83%
7.71
10.72
-28.08%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
202,251.17
195,600.17
175,763.12
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
31,225.96
Net Sales Growth
-14.43%
11.29%
-6.35%
-22.49%
46.59%
227.33%
72.83%
-6.50%
 
Cost Of Goods Sold
200,624.08
193,526.42
173,448.18
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
30,410.24
Gross Profit
1,627.09
2,073.75
2,314.95
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
815.72
GP Margin
0.80%
1.06%
1.32%
1.24%
0.87%
1.28%
3.07%
3.52%
2.61%
Total Expenditure
201,030.56
194,050.88
173,968.99
185,801.68
240,381.84
163,451.66
49,196.44
28,414.30
30,437.46
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
160.25
152.19
146.80
156.90
112.93
39.90
20.90
6.98
% Of Sales
-
0.08%
0.09%
0.08%
0.06%
0.07%
0.08%
0.07%
0.02%
Manufacturing Exp.
-
41.60
39.13
22.49
25.48
10.22
10.67
6.17
2.68
% Of Sales
-
0.02%
0.02%
0.01%
0.01%
0.01%
0.02%
0.02%
0.01%
General & Admin Exp.
-
209.38
194.24
164.51
129.05
206.06
201.13
178.68
9.10
% Of Sales
-
0.11%
0.11%
0.09%
0.05%
0.12%
0.40%
0.61%
0.03%
Selling & Distn. Exp.
-
110.83
109.91
84.38
16.13
12.45
12.27
24.86
8.05
% Of Sales
-
0.06%
0.06%
0.04%
0.01%
0.01%
0.02%
0.09%
0.03%
Miscellaneous Exp.
-
2.39
25.35
33.51
39.60
37.99
16.53
13.82
0.41
% Of Sales
-
0.00%
0.01%
0.02%
0.02%
0.02%
0.03%
0.05%
0.00%
EBITDA
1,220.61
1,549.29
1,794.13
1,884.42
1,750.14
1,727.05
1,266.45
782.90
788.50
EBITDA Margin
0.60%
0.79%
1.02%
1.00%
0.72%
1.05%
2.51%
2.68%
2.53%
Other Income
3.26
7.06
67.54
62.00
47.68
41.75
0.10
0.73
2.68
Interest
0.00
222.47
441.67
536.68
430.27
577.67
478.27
363.48
299.51
Depreciation
107.84
72.63
74.34
67.99
64.63
79.01
62.22
16.41
2.06
PBT
1,116.03
1,261.25
1,345.65
1,341.76
1,302.94
1,112.12
726.07
403.73
489.62
Tax
25.76
55.42
53.53
75.90
59.30
43.12
71.16
46.28
37.01
Tax Rate
2.31%
4.39%
3.98%
5.66%
4.55%
3.88%
9.80%
11.46%
7.56%
PAT
1,090.26
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
PAT before Minority Interest
1,090.26
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.54%
0.62%
0.74%
0.67%
0.51%
0.65%
1.30%
1.22%
1.45%
PAT Growth
19.38%
-6.68%
2.08%
1.79%
16.34%
63.23%
83.22%
-21.02%
 
EPS
36.92
40.83
43.76
42.87
42.11
36.20
22.18
12.10
15.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
10,533.89
8,840.05
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
2,414.57
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
10,504.36
8,810.52
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
2,385.04
Non-Current Liabilities
106.79
220.08
331.53
475.30
509.43
7.18
7.74
7.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.64
2.37
2.19
9.70
0.41
0.41
0.41
0.41
Current Liabilities
20,086.94
19,781.33
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
11,416.90
Trade Payables
18,686.78
13,466.53
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
8,049.91
Other Current Liabilities
19.46
29.37
27.27
25.80
13.74
23.04
77.88
571.84
Short Term Borrowings
1,278.15
6,198.43
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
2,728.61
Short Term Provisions
102.55
87.01
121.51
48.21
186.79
106.69
76.06
66.54
Total Liabilities
30,727.62
28,841.46
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
13,839.31
Net Block
1,521.09
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
69.43
Gross Block
2,335.65
2,130.40
1,289.21
1,198.52
1,286.76
263.72
168.47
88.49
Accumulated Depreciation
814.55
678.14
0.00
0.00
0.00
0.00
0.00
19.07
Non Current Assets
2,724.55
2,601.37
2,364.08
2,256.37
2,257.93
365.91
223.76
73.80
Capital Work in Progress
1.01
1.89
5.27
88.36
62.03
0.42
0.36
0.35
Non Current Investment
1,141.55
1,087.60
1,019.81
919.11
840.54
60.25
13.42
3.42
Long Term Loans & Adv.
60.90
59.63
49.79
50.38
68.60
41.53
41.51
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
28,003.07
26,240.08
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
13,765.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,774.39
3,937.09
1,721.97
1,162.77
992.61
567.53
571.30
775.30
Sundry Debtors
9,319.65
6,147.95
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
2,329.11
Cash & Bank
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76
Other Current Assets
1,121.40
573.85
544.43
490.72
737.36
750.23
812.89
815.34
Short Term Loans & Adv.
469.15
517.75
442.54
361.01
303.71
327.62
431.03
459.62
Net Current Assets
7,916.13
6,458.75
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
2,348.61
Total Assets
30,727.62
28,841.45
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31
13,839.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
2,572.42
3,482.44
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
2,848.57
PBT
1,261.25
1,345.65
1,341.64
1,303.50
1,108.05
725.84
403.73
489.62
Adjustment
294.06
515.60
604.57
494.81
656.54
540.39
379.77
301.41
Changes in Working Capital
1,072.53
1,674.71
-4,717.82
764.45
392.09
2,835.16
-3,223.58
2,142.76
Cash after chg. in Working capital
2,627.84
3,535.96
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
2,933.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.42
-53.53
-97.99
-89.00
-87.23
84.01
-62.21
-85.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.56
-301.44
-154.07
-81.20
-1,943.82
-204.24
-125.36
-0.55
Net Fixed Assets
-0.25
5.04
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
10.38
-1,882.74
11.99
-95.44
-468.25
-51.03
-113.38
Others
-203.69
1,576.26
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
-5,172.27
-2,989.97
2,595.80
527.98
138.76
211.06
-4.00
-857.09
Net Cash Inflow / Outflow
-2,793.42
191.03
-427.86
2,920.54
264.38
4,192.22
-2,631.64
1,990.93
Opening Cash & Equivalents
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
7,854.83
Closing Cash & Equivalent
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
356.77
299.40
242.99
199.29
162.00
113.85
92.88
81.78
ROA
4.05%
4.93%
5.31%
5.52%
5.78%
4.79%
2.85%
3.27%
ROE
12.45%
16.14%
19.39%
23.32%
26.25%
21.46%
13.86%
18.74%
ROCE
11.05%
11.56%
13.75%
16.65%
20.38%
18.44%
13.95%
15.34%
Fixed Asset Turnover
87.59
102.80
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
14.43
10.53
8.76
7.47
8.71
19.55
29.65
27.22
Inventory Days
8.13
5.88
2.81
1.62
1.72
4.12
8.42
9.06
Payable days
30.26
21.52
18.98
17.47
21.90
51.93
86.35
94.15
Cash Conversion Cycle
-7.70
-5.11
-7.41
-8.37
-11.47
-28.26
-48.28
-57.86
Total Debt/Equity
0.12
0.70
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
6.67
4.05
3.50
4.03
2.93
2.52
2.11
2.63

News Update:


  • Rajesh Exports bags order worth Rs 782 crore from Germany
    18th Nov 2021, 10:35 AM

    This facility has a processing capacity of 250 tons of jewellery and gold products per annum

    Read More
  • Rajesh Exports bags prestigious order worth Rs 691 crore
    17th Sep 2021, 11:17 AM

    The said order is to be completed by December 2021

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.