Nifty
Sensex
:
:
15683.35
52344.45
-8.05 (-0.05%)
21.12 (0.04%)

Diamond & Jewellery

Rating :
57/99

BSE: 531500 | NSE: RAJESHEXPO

604.85
18-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  587.00
  •  619.25
  •  566.25
  •  585.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  359041
  •  2123.50
  •  638.00
  •  441.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,810.08
  • 21.60
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,300.60
  • 0.17%
  • 1.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.05%
  • 0.10%
  • 2.17%
  • FII
  • DII
  • Others
  • 16.89%
  • 8.89%
  • 17.90%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.61
  • 3.44
  • 1.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.40
  • -2.15
  • -3.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.98
  • 2.44
  • -1.61

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.80
  • 14.63
  • 14.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.33
  • 2.36
  • 1.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.18
  • 5.41
  • 5.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
45,586.42
40,601.12
12.28%
102,149.84
66,827.37
52.86%
46,054.26
40,619.03
13.38%
47,552.66
34,443.31
38.06%
Expenses
45,322.88
40,250.65
12.60%
101,943.77
66,466.64
53.38%
45,868.38
40,288.60
13.85%
47,267.42
34,112.33
38.56%
EBITDA
263.54
350.47
-24.80%
206.07
360.72
-42.87%
185.89
330.43
-43.74%
285.24
330.98
-13.82%
EBIDTM
0.58%
0.86%
0.20%
0.54%
0.40%
0.81%
0.60%
0.96%
Other Income
0.95
0.76
25.00%
0.62
0.84
-26.19%
0.29
3.50
-91.71%
1.97
22.14
-91.10%
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
75.36
-100.00%
Depreciation
30.44
18.34
65.98%
18.81
18.34
2.56%
18.59
18.01
3.22%
17.94
18.23
-1.59%
PBT
234.05
332.89
-29.69%
187.88
343.22
-45.26%
167.58
315.91
-46.95%
269.27
259.52
3.76%
Tax
6.40
16.43
-61.05%
14.87
27.58
-46.08%
15.45
13.97
10.59%
-2.39
-2.89
-
PAT
227.64
316.46
-28.07%
173.01
315.63
-45.19%
152.13
301.94
-49.62%
271.66
262.41
3.53%
PATM
0.50%
0.78%
0.17%
0.47%
0.33%
0.74%
0.57%
0.76%
EPS
7.71
10.72
-28.08%
5.86
10.69
-45.18%
5.15
10.23
-49.66%
9.20
8.89
3.49%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
241,343.18
195,600.17
175,763.12
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
31,225.96
Net Sales Growth
32.25%
11.29%
-6.35%
-22.49%
46.59%
227.33%
72.83%
-6.50%
 
Cost Of Goods Sold
239,941.32
193,526.42
173,448.18
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
30,410.24
Gross Profit
1,401.86
2,073.75
2,314.95
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
815.72
GP Margin
0.58%
1.06%
1.32%
1.24%
0.87%
1.28%
3.07%
3.52%
2.61%
Total Expenditure
240,402.45
194,050.88
173,968.99
185,801.68
240,381.84
163,451.66
49,196.44
28,414.30
30,437.46
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
160.25
152.19
146.80
156.90
112.93
39.90
20.90
6.98
% Of Sales
-
0.08%
0.09%
0.08%
0.06%
0.07%
0.08%
0.07%
0.02%
Manufacturing Exp.
-
41.60
39.13
22.49
25.48
10.22
10.67
6.17
2.68
% Of Sales
-
0.02%
0.02%
0.01%
0.01%
0.01%
0.02%
0.02%
0.01%
General & Admin Exp.
-
209.38
194.24
164.51
129.05
206.06
201.13
178.68
9.10
% Of Sales
-
0.11%
0.11%
0.09%
0.05%
0.12%
0.40%
0.61%
0.03%
Selling & Distn. Exp.
-
110.83
109.91
84.38
16.13
12.45
12.27
24.86
8.05
% Of Sales
-
0.06%
0.06%
0.04%
0.01%
0.01%
0.02%
0.09%
0.03%
Miscellaneous Exp.
-
2.39
25.35
33.51
39.60
37.99
16.53
13.82
0.41
% Of Sales
-
0.00%
0.01%
0.02%
0.02%
0.02%
0.03%
0.05%
0.00%
EBITDA
940.74
1,549.29
1,794.13
1,884.42
1,750.14
1,727.05
1,266.45
782.90
788.50
EBITDA Margin
0.39%
0.79%
1.02%
1.00%
0.72%
1.05%
2.51%
2.68%
2.53%
Other Income
3.83
7.06
67.54
62.00
47.68
41.75
0.10
0.73
2.68
Interest
0.00
222.47
441.67
536.68
430.27
577.67
478.27
363.48
299.51
Depreciation
85.78
72.63
74.34
67.99
64.63
79.01
62.22
16.41
2.06
PBT
858.78
1,261.25
1,345.65
1,341.76
1,302.94
1,112.12
726.07
403.73
489.62
Tax
34.33
55.42
53.53
75.90
59.30
43.12
71.16
46.28
37.01
Tax Rate
4.00%
4.39%
3.98%
5.66%
4.55%
3.88%
9.80%
11.46%
7.56%
PAT
824.44
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
PAT before Minority Interest
824.44
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
452.60
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.34%
0.62%
0.74%
0.67%
0.51%
0.65%
1.30%
1.22%
1.45%
PAT Growth
-31.09%
-6.68%
2.08%
1.79%
16.34%
63.23%
83.22%
-21.02%
 
EPS
27.92
40.83
43.76
42.87
42.11
36.20
22.18
12.10
15.33

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
10,533.89
8,840.05
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
2,414.57
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
10,504.36
8,810.52
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
2,385.04
Non-Current Liabilities
106.79
220.08
331.53
475.30
509.43
7.18
7.74
7.84
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.64
2.37
2.19
9.70
0.41
0.41
0.41
0.41
Current Liabilities
20,086.94
19,781.33
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
11,416.90
Trade Payables
18,686.78
13,466.53
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
8,049.91
Other Current Liabilities
19.46
29.37
27.27
25.80
13.74
23.04
77.88
571.84
Short Term Borrowings
1,278.15
6,198.43
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
2,728.61
Short Term Provisions
102.55
87.01
121.51
48.21
186.79
106.69
76.06
66.54
Total Liabilities
30,727.62
28,841.46
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
13,839.31
Net Block
1,521.09
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
69.43
Gross Block
2,335.65
2,130.40
1,289.21
1,198.52
1,286.76
263.72
168.47
88.49
Accumulated Depreciation
814.55
678.14
0.00
0.00
0.00
0.00
0.00
19.07
Non Current Assets
2,724.55
2,601.37
2,364.08
2,256.37
2,257.93
365.91
223.76
73.80
Capital Work in Progress
1.01
1.89
5.27
88.36
62.03
0.42
0.36
0.35
Non Current Investment
1,141.55
1,087.60
1,019.81
919.11
840.54
60.25
13.42
3.42
Long Term Loans & Adv.
60.90
59.63
49.79
50.38
68.60
41.53
41.51
0.60
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
28,003.07
26,240.08
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
13,765.51
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
4,774.39
3,937.09
1,721.97
1,162.77
992.61
567.53
571.30
775.30
Sundry Debtors
9,319.65
6,147.95
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
2,329.11
Cash & Bank
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76
Other Current Assets
1,121.40
573.85
544.43
490.72
737.36
750.23
812.89
815.34
Short Term Loans & Adv.
469.15
517.75
442.54
361.01
303.71
327.62
431.03
459.62
Net Current Assets
7,916.13
6,458.75
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
2,348.61
Total Assets
30,727.62
28,841.45
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31
13,839.31

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
2,572.42
3,482.44
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
2,848.57
PBT
1,261.25
1,345.65
1,341.64
1,303.50
1,108.05
725.84
403.73
489.62
Adjustment
294.06
515.60
604.57
494.81
656.54
540.39
379.77
301.41
Changes in Working Capital
1,072.53
1,674.71
-4,717.82
764.45
392.09
2,835.16
-3,223.58
2,142.76
Cash after chg. in Working capital
2,627.84
3,535.96
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
2,933.79
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-55.42
-53.53
-97.99
-89.00
-87.23
84.01
-62.21
-85.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-193.56
-301.44
-154.07
-81.20
-1,943.82
-204.24
-125.36
-0.55
Net Fixed Assets
-0.25
5.04
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
10.38
-1,882.74
11.99
-95.44
-468.25
-51.03
-113.38
Others
-203.69
1,576.26
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
-5,172.27
-2,989.97
2,595.80
527.98
138.76
211.06
-4.00
-857.09
Net Cash Inflow / Outflow
-2,793.42
191.03
-427.86
2,920.54
264.38
4,192.22
-2,631.64
1,990.93
Opening Cash & Equivalents
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
7,854.83
Closing Cash & Equivalent
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.76

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
356.77
299.40
242.99
199.29
162.00
113.85
92.88
81.78
ROA
4.05%
4.93%
5.31%
5.52%
5.78%
4.79%
2.85%
3.27%
ROE
12.45%
16.14%
19.39%
23.32%
26.25%
21.46%
13.86%
18.74%
ROCE
11.05%
11.56%
13.75%
16.65%
20.38%
18.44%
13.95%
15.34%
Fixed Asset Turnover
87.59
102.80
150.89
194.85
213.07
233.52
227.24
352.86
Receivable days
14.43
10.53
8.76
7.47
8.71
19.55
29.65
27.22
Inventory Days
8.13
5.88
2.81
1.62
1.72
4.12
8.42
9.06
Payable days
30.26
21.52
18.98
17.47
21.90
51.93
86.35
94.15
Cash Conversion Cycle
-7.70
-5.11
-7.41
-8.37
-11.47
-28.26
-48.28
-57.86
Total Debt/Equity
0.12
0.70
1.22
0.94
0.96
1.14
1.14
1.13
Interest Cover
6.67
4.05
3.50
4.03
2.93
2.52
2.11
2.63

News Update:


  • Rajesh Exports wins export order worth Rs 745 crore from Germany
    7th Apr 2021, 15:15 PM

    Company will be executing the order from its own manufacturing facilities, which are the world’s largest gold manufacturing facilities

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.