Nifty
Sensex
:
:
24358.80
79861.17
-54.70 (-0.22%)
-287.71 (-0.36%)

Diamond & Jewellery

Rating :
54/99

BSE: 531500 | NSE: RAJESHEXPO

287.10
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  288.00
  •  288.75
  •  285.95
  •  288.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  234397
  •  673.31
  •  560.00
  •  261.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,398.12
  • 28.01
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,779.90
  • 0.31%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.55%
  • 0.30%
  • 11.69%
  • FII
  • DII
  • Others
  • 14.72%
  • 11.11%
  • 7.63%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.81
  • 14.09
  • 9.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.65
  • -1.83
  • 7.79

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.89
  • 2.08
  • 19.24

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.40
  • 16.46
  • 16.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.93
  • 1.42
  • 1.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.91
  • 9.18
  • 11.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
91,444.96
115,448.04
-20.79%
65,476.89
94,474.32
-30.69%
38,065.90
80,270.07
-52.58%
85,688.59
49,497.08
73.12%
Expenses
91,609.33
115,046.49
-20.37%
65,465.02
94,024.77
-30.37%
38,015.78
79,852.18
-52.39%
85,354.27
49,191.80
73.51%
EBITDA
-164.37
401.55
-
11.87
449.55
-97.36%
50.13
417.88
-88.00%
334.32
305.28
9.51%
EBIDTM
-0.18%
0.35%
0.02%
0.48%
0.13%
0.52%
0.39%
0.62%
Other Income
204.35
21.10
868.48%
12.04
0.97
1,141.24%
13.53
1.09
1,141.28%
12.08
1.06
1,039.62%
Interest
42.57
19.44
118.98%
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
11.22
26.22
-57.21%
11.24
27.37
-58.93%
10.68
24.13
-55.74%
31.30
22.86
36.92%
PBT
-13.80
376.99
-
12.67
423.14
-97.01%
52.97
394.84
-86.58%
315.10
283.48
11.15%
Tax
17.76
10.97
61.90%
0.25
1.58
-84.18%
7.66
21.88
-64.99%
5.74
11.74
-51.11%
PAT
-31.57
366.02
-
12.43
421.56
-97.05%
45.31
372.96
-87.85%
309.36
271.74
13.84%
PATM
-0.03%
0.32%
0.02%
0.45%
0.12%
0.46%
0.36%
0.55%
EPS
-1.07
12.40
-
0.42
14.28
-97.06%
1.53
12.63
-87.89%
10.48
9.20
13.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
280,676.34
339,689.51
243,127.94
258,305.65
195,600.17
175,763.12
187,686.10
242,131.98
165,178.71
50,462.89
29,197.20
Net Sales Growth
-17.37%
39.72%
-5.88%
32.06%
11.29%
-6.35%
-22.49%
46.59%
227.33%
72.83%
 
Cost Of Goods Sold
280,107.10
337,599.90
241,509.66
256,754.91
193,526.42
173,448.18
185,349.99
240,014.67
163,072.00
48,915.94
28,169.87
Gross Profit
569.24
2,089.60
1,618.27
1,550.74
2,073.75
2,314.95
2,336.11
2,117.31
2,106.70
1,546.95
1,027.33
GP Margin
0.20%
0.62%
0.67%
0.60%
1.06%
1.32%
1.24%
0.87%
1.28%
3.07%
3.52%
Total Expenditure
280,444.40
338,053.74
241,949.02
257,181.59
194,050.88
173,968.99
185,801.68
240,381.84
163,451.66
49,196.44
28,414.30
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Employee Cost
-
215.06
175.89
184.30
160.25
152.19
146.80
156.90
112.93
39.90
20.90
% Of Sales
-
0.06%
0.07%
0.07%
0.08%
0.09%
0.08%
0.06%
0.07%
0.08%
0.07%
Manufacturing Exp.
-
45.78
37.95
34.87
41.60
39.13
22.49
25.48
10.22
10.67
6.17
% Of Sales
-
0.01%
0.02%
0.01%
0.02%
0.02%
0.01%
0.01%
0.01%
0.02%
0.02%
General & Admin Exp.
-
112.59
100.36
136.58
209.38
194.24
164.51
129.05
206.06
201.13
178.68
% Of Sales
-
0.03%
0.04%
0.05%
0.11%
0.11%
0.09%
0.05%
0.12%
0.40%
0.61%
Selling & Distn. Exp.
-
23.19
14.08
15.71
110.83
109.91
84.38
16.13
12.45
12.27
24.86
% Of Sales
-
0.01%
0.01%
0.01%
0.06%
0.06%
0.04%
0.01%
0.01%
0.02%
0.09%
Miscellaneous Exp.
-
57.22
111.08
55.22
2.39
25.35
33.51
39.60
37.99
16.53
24.86
% Of Sales
-
0.02%
0.05%
0.02%
0.00%
0.01%
0.02%
0.02%
0.02%
0.03%
0.05%
EBITDA
231.95
1,635.77
1,178.92
1,124.06
1,549.29
1,794.13
1,884.42
1,750.14
1,727.05
1,266.45
782.90
EBITDA Margin
0.08%
0.48%
0.48%
0.44%
0.79%
1.02%
1.00%
0.72%
1.05%
2.51%
2.68%
Other Income
242.00
24.22
40.26
2.57
7.06
67.54
62.00
47.68
41.75
0.10
0.73
Interest
42.57
80.95
89.97
142.35
222.47
441.67
536.68
430.27
577.67
478.27
363.48
Depreciation
64.44
100.58
90.87
90.43
72.63
74.34
67.99
64.63
79.01
62.22
16.41
PBT
366.94
1,478.45
1,038.33
893.84
1,261.25
1,345.65
1,341.76
1,302.94
1,112.12
726.07
403.73
Tax
31.41
46.17
29.15
48.98
55.42
53.53
75.90
59.30
43.12
71.16
46.28
Tax Rate
8.56%
3.12%
2.81%
5.48%
4.39%
3.98%
5.66%
4.55%
3.88%
9.80%
11.46%
PAT
335.53
1,432.28
1,009.18
844.86
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
PAT before Minority Interest
335.53
1,432.28
1,009.18
844.86
1,205.83
1,292.13
1,265.86
1,243.63
1,069.00
654.91
357.45
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.12%
0.42%
0.42%
0.33%
0.62%
0.74%
0.67%
0.51%
0.65%
1.30%
1.22%
PAT Growth
-76.57%
41.93%
19.45%
-29.94%
-6.68%
2.08%
1.79%
16.34%
63.23%
83.22%
 
EPS
11.36
48.50
34.17
28.61
40.83
43.76
42.87
42.11
36.20
22.18
12.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
14,723.63
12,445.73
11,221.38
10,533.89
8,840.05
7,174.65
5,884.13
4,783.21
3,361.64
2,742.49
Share Capital
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
29.53
Total Reserves
14,694.10
12,416.21
11,191.85
10,504.36
8,810.52
7,145.12
5,854.60
4,753.69
3,332.12
2,712.97
Non-Current Liabilities
111.84
80.84
91.61
106.79
220.08
331.53
475.30
509.43
7.18
7.74
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.91
2.75
2.56
2.64
2.37
2.19
9.70
0.41
0.41
0.41
Current Liabilities
8,039.20
11,389.04
12,159.80
20,086.94
19,781.33
16,028.95
17,771.49
15,647.81
12,711.06
8,487.07
Trade Payables
7,157.29
10,421.00
11,017.57
18,686.78
13,466.53
7,162.98
12,145.25
10,853.30
8,738.84
5,215.51
Other Current Liabilities
38.43
15.27
14.34
19.46
29.37
27.27
25.80
13.74
23.04
77.88
Short Term Borrowings
723.30
814.60
1,020.96
1,278.15
6,198.43
8,717.20
5,552.24
4,593.99
3,842.49
3,117.62
Short Term Provisions
120.18
138.17
106.93
102.55
87.01
121.51
48.21
186.79
106.69
76.06
Total Liabilities
22,874.67
23,915.61
23,472.79
30,727.62
28,841.46
23,535.13
24,130.92
20,940.45
16,079.88
11,237.30
Net Block
2,038.36
1,449.40
1,446.90
1,521.09
1,452.26
1,289.21
1,198.52
1,286.76
263.72
168.47
Gross Block
3,209.94
2,350.10
2,347.08
2,335.65
2,130.40
1,289.21
1,198.52
1,286.76
263.72
168.47
Accumulated Depreciation
1,171.58
900.70
900.19
814.55
678.14
0.00
0.00
0.00
0.00
0.00
Non Current Assets
3,376.94
2,625.51
2,556.77
2,724.55
2,601.37
2,364.08
2,256.37
2,257.93
365.91
223.76
Capital Work in Progress
38.18
5.83
11.55
1.01
1.89
5.27
88.36
62.03
0.42
0.36
Non Current Investment
1,240.90
1,112.72
1,041.14
1,141.55
1,087.60
1,019.81
919.11
840.54
60.25
13.42
Long Term Loans & Adv.
59.50
57.58
57.18
60.90
59.63
49.79
50.38
68.60
41.53
41.51
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
19,497.73
21,290.09
20,916.02
28,003.07
26,240.08
21,171.05
21,874.55
18,682.52
15,713.98
11,013.55
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6,048.71
7,669.02
7,407.43
4,774.39
3,937.09
1,721.97
1,162.77
992.61
567.53
571.30
Sundry Debtors
10,356.39
10,708.60
10,348.99
9,319.65
6,147.95
3,992.57
5,019.86
4,889.61
2,989.84
2,415.19
Cash & Bank
2,096.35
1,808.73
2,052.95
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
Other Current Assets
996.28
624.17
624.82
652.25
1,091.60
986.97
851.73
737.36
750.23
812.89
Short Term Loans & Adv.
378.61
479.57
481.84
469.15
517.75
442.54
361.01
303.71
327.62
431.03
Net Current Assets
11,458.53
9,901.05
8,756.23
7,916.13
6,458.75
5,142.10
4,103.06
3,034.71
3,002.91
2,526.47
Total Assets
22,874.67
23,915.60
23,472.79
30,727.62
28,841.45
23,535.13
24,130.92
20,940.45
16,079.89
11,237.31

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
463.27
-4.38
-10,251.55
2,572.42
3,482.44
-2,869.59
2,473.76
2,069.44
4,185.40
-2,502.29
PBT
1,478.45
1,038.33
893.84
1,261.25
1,345.65
1,341.64
1,303.50
1,108.05
725.84
403.73
Adjustment
180.23
180.29
232.64
294.06
515.60
604.57
494.81
656.54
540.39
379.77
Changes in Working Capital
-1,165.51
-1,193.85
-11,329.05
1,072.53
1,674.71
-4,717.82
764.45
392.09
2,835.16
-3,223.58
Cash after chg. in Working capital
493.17
24.76
-10,202.57
2,627.84
3,535.96
-2,771.60
2,562.76
2,156.68
4,101.39
-2,440.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.89
-29.15
-48.98
-55.42
-53.53
-97.99
-89.00
-87.23
84.01
-62.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-848.78
-158.48
74.13
-193.56
-301.44
-154.07
-81.20
-1,943.82
-204.24
-125.36
Net Fixed Assets
0.00
2.32
-0.09
-0.25
5.04
-0.98
-1.26
-0.76
-0.26
-3.00
Net Investments
-0.05
-44.10
82.29
10.38
-1,882.74
11.99
-95.44
-468.25
-51.03
-113.38
Others
-848.73
-116.70
-8.07
-203.69
1,576.26
-165.08
15.50
-1,474.81
-152.95
-8.98
Cash from Financing Activity
-185.82
-325.86
-429.07
-5,172.27
-2,989.97
2,595.80
527.98
138.76
211.06
-4.00
Net Cash Inflow / Outflow
-571.33
-488.72
-10,606.49
-2,793.42
191.03
-427.86
2,920.54
264.38
4,192.22
-2,631.64
Opening Cash & Equivalents
1,808.73
2,052.95
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16
9,845.80
Closing Cash & Equivalent
2,096.35
1,808.73
2,052.95
12,787.63
15,063.44
14,469.55
14,840.20
12,062.94
11,406.38
7,214.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
498.67
421.52
380.05
356.77
299.40
242.99
199.29
162.00
113.85
92.88
ROA
6.12%
4.26%
3.12%
4.05%
4.93%
5.31%
5.52%
5.78%
4.79%
2.85%
ROE
10.54%
8.53%
7.77%
12.45%
16.14%
19.39%
23.32%
26.25%
21.46%
13.86%
ROCE
10.86%
8.85%
8.62%
11.05%
11.56%
13.75%
16.65%
20.38%
18.44%
13.95%
Fixed Asset Turnover
122.19
103.52
110.32
87.59
102.80
150.89
194.85
213.07
233.52
227.24
Receivable days
11.32
15.81
13.90
14.43
10.53
8.76
7.47
8.71
19.55
29.65
Inventory Days
7.37
11.32
8.61
8.13
5.88
2.81
1.62
1.72
4.12
8.42
Payable days
9.50
16.20
21.11
30.32
21.52
18.98
17.47
21.90
51.93
86.35
Cash Conversion Cycle
9.18
10.92
1.39
-7.76
-5.11
-7.41
-8.37
-11.47
-28.26
-48.28
Total Debt/Equity
0.05
0.07
0.09
0.12
0.70
1.22
0.94
0.96
1.14
1.14
Interest Cover
19.26
12.54
7.28
6.67
4.05
3.50
4.03
2.93
2.52
2.11

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.