Nifty

:

22643.40

Sensex

:

74671.28

223.45 (1.00%)
941.12 (1.28%)

Login

Nifty
Sensex

:
:

22643.40
74671.28

223.45 (1.00%)
941.12 (1.28%)

Rajeshwari Cans Ltd.

Packaging

Rating :

N/A

BSE: 543285 | NSE: Not Listed

Watchlist

NSE BSE

154

23-Apr-2024

Open
High
Low
Previous Close

146.9
154
146.9
146.95

Volume
Traded Value (lacs)
52 Week High
52 Week Low

13000
1989900
202.00
105.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

80.79
75.87
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

85.59
N/A
9.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Net Sales - 32.65 25.15 19.76 22.09 21.32 Net Sales Growth - 29.82% 27.28% -10.55% 3.61% Cost Of Goods Sold - 21.26 16.60 11.72 13.11 14.17 Gross Profit - 11.39 8.54 8.04 8.98 7.15 GP Margin - 34.89% 33.96% 40.69% 40.65% 33.54% Total Expenditure - 29.92 23.51 18.23 20.47 19.61 Power & Fuel Cost - 2.14 1.36 0.98 1.23 0.99 % Of Sales - 6.55% 5.41% 4.96% 5.57% 4.64% Employee Cost - 4.18 3.51 3.32 3.42 2.86 % Of Sales - 12.80% 13.96% 16.80% 15.48% 13.41% Manufacturing Exp. - 1.56 1.41 1.47 1.90 0.93 % Of Sales - 4.78% 5.61% 7.44% 8.60% 4.36% General & Admin Exp. - 0.77 0.59 0.56 0.68 0.60 % Of Sales - 2.36% 2.35% 2.83% 3.08% 2.81% Selling & Distn. Exp. - 0.00 0.05 0.19 0.13 0.00 % Of Sales - 0% 0.20% 0.96% 0.59% 0% Miscellaneous Exp. - 0.01 0.00 0.00 0.00 0.06 % Of Sales - 0.03% 0% 0% 0% 0.28% EBITDA - 2.73 1.64 1.53 1.62 1.71 EBITDA Margin - 8.36% 6.52% 7.74% 7.33% 8.02% Other Income - 0.01 0.09 0.10 0.01 0.00 Interest - 0.62 0.50 0.59 0.66 0.74 Depreciation - 0.61 0.70 0.73 0.70 0.74 PBT - 1.52 0.52 0.31 0.26 0.24 Tax - 0.45 0.14 0.09 0.09 0.08 Tax Rate - 29.61% 26.92% 29.03% 34.62% 33.33% PAT - 1.06 0.38 0.22 0.17 0.16 PAT before Minority Interest - 1.06 0.38 0.22 0.17 0.16 Minority Interest - 0.00 0.00 0.00 0.00 0.00 PAT Margin - 3.25% 1.51% 1.11% 0.77% 0.75% PAT Growth - 178.95% 72.73% 29.41% 6.25% EPS - 2.04 0.73 0.42 0.33 0.31

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Shareholder's Funds 8.71 7.65 3.77 2.19 2.03 Share Capital 5.25 5.25 3.23 1.87 1.87 Total Reserves 3.47 2.40 0.54 0.32 0.16 Non-Current Liabilities 3.44 2.91 3.74 3.60 2.56 Secured Loans 1.58 1.54 1.82 1.21 0.51 Unsecured Loans 1.97 1.49 2.03 2.49 2.14 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.94 8.31 7.71 6.48 8.55 Trade Payables 4.70 4.23 4.93 3.67 4.19 Other Current Liabilities 0.68 0.71 0.54 0.48 0.69 Short Term Borrowings 1.00 3.04 2.10 2.16 3.48 Short Term Provisions 0.56 0.33 0.14 0.17 0.19 Total Liabilities 19.09 18.87 15.22 12.27 13.14 Net Block 6.78 4.96 5.40 3.97 4.38 Gross Block 10.24 7.83 7.57 3.97 5.12 Accumulated Depreciation 3.46 2.86 2.17 0.00 0.74 Non Current Assets 8.05 4.96 5.40 4.19 4.38 Capital Work in Progress 1.27 0.00 0.00 0.22 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 Current Assets 11.04 13.90 9.82 8.08 8.76 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 7.15 6.72 4.02 2.17 4.33 Sundry Debtors 2.40 3.61 3.53 4.10 3.62 Cash & Bank 0.36 0.73 0.64 0.66 0.18 Other Current Assets 1.13 0.00 0.00 0.00 0.63 Short Term Loans & Adv. 1.13 2.85 1.62 1.16 0.61 Net Current Assets 4.10 5.60 2.11 1.60 0.21 Total Assets 19.09 18.86 15.22 12.27 13.14

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Cash From Operating Activity 3.34 -1.83 1.00 0.58 0.52 PBT 1.52 0.52 0.31 0.26 0.24 Adjustment 1.15 1.20 1.32 1.36 1.43 Changes in Working Capital 1.12 -3.40 -0.53 -0.92 -1.12 Cash after chg. in Working capital 3.79 -1.68 1.09 0.70 0.55 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.45 -0.15 -0.09 -0.12 -0.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.70 -0.26 -1.94 -0.52 -0.76 Net Fixed Assets -3.68 -0.26 -3.38 0.93 Net Investments 0.00 0.00 0.00 0.00 Others -0.02 0.00 1.44 -1.45 Cash from Financing Activity -0.02 2.17 0.92 0.42 -0.33 Net Cash Inflow / Outflow -0.37 0.09 -0.02 0.48 -0.57 Opening Cash & Equivalents 0.73 0.64 0.66 0.18 0.75 Closing Cash & Equivalent 0.36 0.73 0.64 0.66 0.18

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19
Book Value (Rs.) 16.61 14.58 11.67 11.73 10.84 ROA 5.61% 2.23% 1.57% 1.31% 1.20% ROE 13.02% 6.66% 7.25% 7.86% 7.77% ROCE 15.12% 8.37% 9.60% 10.79% 11.44% Fixed Asset Turnover 3.61 3.27 3.42 4.86 4.17 Receivable days 33.58 51.77 70.45 63.75 61.96 Inventory Days 77.51 77.94 57.17 53.67 74.14 Payable days 76.63 100.69 133.95 68.58 76.37 Cash Conversion Cycle 34.46 29.03 -6.33 48.84 59.74 Total Debt/Equity 0.59 0.88 1.71 2.86 3.22 Interest Cover 3.46 2.04 1.52 1.39 1.32

Top Investors:

yogeshkumar r sanghavi

niraj rajnikant shah

ashok bhawanji chheda

tirupati fincorp limited

kanchan rajesh chheda

amita ashok chheda

rajesh bhavanji chheda

nidhi ankitbhai shah

Annual Reports:

News Update:

Rajeshwari Cans gets nod to set up new manufacturing plant in Ahmedabad
23rd Feb 2024, 09:47 AM

The Board of Directors of the company at their meeting held on February 22, 2024 approved the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback