Nifty

:

23622.90

Sensex

:

75527.95

461.30 (1.99%)
1695.40 (2.30%)

Login

Nifty
Sensex

:
:

23622.90
75527.95

461.30 (1.99%)
1695.40 (2.30%)

Rajnandini Metal Ltd.

Metal - Non Ferrous

Rating :

49/99

BSE: Not Listed | NSE: RAJMET

Watchlist

NSE BSE

3.69

12-Jun-2026

Open
High
Low
Previous Close

3.67
3.75
3.67
3.67

Volume
Traded Value (lacs)
52 Week High
52 Week Low

153993
571121.13
5.52
2.72

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

102.02
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

114.62
N/A
1.81

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

22.45
10.38
0.15

EBITDA CAGR (%)

10 Years
5 Years
3 Years

2.05
-20.85
-29.76

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

23.40
22.95
14.96

P:BV (Average)

8 Years
5 Years
3 Years

7.40
7.83
4.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

21.33
21.54
16.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 56.45 208.53 -72.93% 61.84 232.72 -73.43% 71.16 277.72 -74.38% 73.88 314.61 -76.52%
Expenses 54.10 209.50 -74.18% 60.44 230.24 -73.75% 70.46 276.91 -74.55% 75.28 313.61 -76.00%
EBITDA 2.35 -0.97 - 1.40 2.48 -43.55% 0.70 0.81 -13.58% -1.40 1.00 -
EBIDTM 4.16% -0.47% 2.26% 1.07% 0.98% 0.29% -1.90% 0.32%
Other Income 0.12 4.05 -97.04% 0.25 1.31 -80.92% 0.50 1.42 -64.79% 0.54 1.55 -65.16%
Interest 0.52 2.37 -78.06% 0.54 3.35 -83.88% 0.79 3.56 -77.81% 1.29 3.89 -66.84%
Depreciation 0.29 0.29 0.00% 0.30 0.30 0.00% 0.28 0.30 -6.67% 0.31 0.31 0.00%
PBT 1.66 0.42 295.24% 0.77 0.14 450.00% 0.13 -1.63 - -2.46 -1.65 -
Tax 0.53 0.04 1,225.00% 0.26 0.05 420.00% 0.10 -0.41 - -0.47 -0.41 -
PAT 1.13 0.38 197.37% 0.51 0.09 466.67% 0.03 -1.22 - -1.99 -1.24 -
PATM 2.00% 0.18% 0.82% 0.04% 0.04% -0.44% -2.69% -0.39%
EPS 0.04 0.01 300.00% 0.02 0.00 0 0.00 -0.04 - -0.07 -0.04 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 263.33 1,033.58 1,212.43 1,028.88 1,028.25 630.92 148.42 136.77 140.87 126.95 136.39 Net Sales Growth -74.52% -14.75% 17.84% 0.06% 62.98% 325.09% 8.52% -2.91% 10.96% -6.92% Cost Of Goods Sold 248.95 997.01 1,157.17 978.90 985.77 611.75 140.82 130.89 136.39 122.53 128.94 Gross Profit 14.38 36.57 55.26 49.98 42.48 19.17 7.59 5.88 4.48 4.43 7.44 GP Margin 5.46% 3.54% 4.56% 4.86% 4.13% 3.04% 5.11% 4.30% 3.18% 3.49% 5.45% Total Expenditure 260.28 1,030.26 1,190.96 1,009.46 1,010.24 620.23 144.47 133.38 137.79 124.20 133.68 Power & Fuel Cost - 13.33 15.29 14.40 11.11 1.47 0.40 0.03 0.02 0.02 0.02 % Of Sales - 1.29% 1.26% 1.40% 1.08% 0.23% 0.27% 0.02% 0.01% 0.02% 0.01% Employee Cost - 7.32 6.65 5.74 3.65 1.87 1.40 0.28 0.26 0.17 0.18 % Of Sales - 0.71% 0.55% 0.56% 0.35% 0.30% 0.94% 0.20% 0.18% 0.13% 0.13% Manufacturing Exp. - 3.48 4.86 4.98 4.70 2.23 0.20 0.00 0.00 0.50 0.51 % Of Sales - 0.34% 0.40% 0.48% 0.46% 0.35% 0.13% 0% 0% 0.39% 0.37% General & Admin Exp. - 2.99 2.58 1.94 1.51 0.74 1.12 2.08 1.12 0.59 3.11 % Of Sales - 0.29% 0.21% 0.19% 0.15% 0.12% 0.75% 1.52% 0.80% 0.46% 2.28% Selling & Distn. Exp. - 2.66 4.03 3.35 2.33 2.17 0.52 0.01 0.00 0.37 0.63 % Of Sales - 0.26% 0.33% 0.33% 0.23% 0.34% 0.35% 0.01% 0% 0.29% 0.46% Miscellaneous Exp. - 3.47 0.38 0.15 1.17 0.00 0.00 0.08 0.00 0.02 0.63 % Of Sales - 0.34% 0.03% 0.01% 0.11% 0% 0% 0.06% 0% 0.02% 0.21% EBITDA 3.05 3.32 21.47 19.42 18.01 10.69 3.95 3.39 3.08 2.75 2.71 EBITDA Margin 1.16% 0.32% 1.77% 1.89% 1.75% 1.69% 2.66% 2.48% 2.19% 2.17% 1.99% Other Income 1.41 8.33 8.50 10.17 1.25 0.85 0.43 0.10 0.28 0.36 0.16 Interest 3.14 13.17 11.38 7.28 3.97 3.66 2.46 1.81 1.82 2.18 2.12 Depreciation 1.18 1.20 1.21 1.19 1.14 0.84 0.31 0.14 0.13 0.13 0.08 PBT 0.10 -2.72 17.38 21.12 14.15 7.04 1.62 1.54 1.41 0.80 0.66 Tax 0.42 -0.55 2.14 7.44 4.13 1.98 0.46 0.49 0.47 0.25 0.34 Tax Rate 420.00% 20.22% 12.31% 35.23% 29.19% 28.13% 28.40% 31.82% 33.33% 31.25% 51.52% PAT -0.32 -2.17 15.24 13.68 10.02 5.06 1.16 1.05 0.94 0.55 0.32 PAT before Minority Interest -0.32 -2.17 15.24 13.68 10.02 5.06 1.16 1.05 0.94 0.55 0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.12% -0.21% 1.26% 1.33% 0.97% 0.80% 0.78% 0.77% 0.67% 0.43% 0.23% PAT Growth 0.00% - 11.40% 36.53% 98.02% 336.21% 10.48% 11.70% 70.91% 71.88% EPS -0.01 -0.08 0.55 0.49 0.36 0.18 0.04 0.04 0.03 0.02 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 56.37 56.71 41.43 29.60 19.58 14.51 13.35 8.03 7.09 6.53 Share Capital 27.65 27.65 27.65 18.43 12.29 6.14 6.14 4.50 4.50 4.50 Total Reserves 28.72 29.06 13.78 11.17 7.29 8.36 7.20 3.53 2.59 2.03 Non-Current Liabilities 11.50 13.36 11.17 13.36 17.75 12.59 1.94 0.09 0.16 0.01 Secured Loans 1.84 6.21 9.12 11.71 16.60 12.28 0.08 0.00 0.15 0.00 Unsecured Loans 8.25 0.00 0.00 0.00 0.00 0.00 1.73 0.00 0.00 0.00 Long Term Provisions 0.63 5.65 0.30 0.25 0.21 0.16 0.14 0.13 0.00 0.00 Current Liabilities 80.20 99.53 93.43 64.75 52.35 35.71 24.83 30.09 35.26 27.83 Trade Payables 43.29 4.83 23.18 24.56 26.27 7.90 1.21 7.92 12.80 5.56 Other Current Liabilities 2.67 0.49 0.33 0.48 0.10 0.03 0.05 0.19 0.18 0.02 Short Term Borrowings 34.24 94.21 62.82 39.71 25.98 27.78 23.57 21.98 22.13 22.13 Short Term Provisions 0.00 0.00 7.10 0.00 0.00 0.00 0.00 0.01 0.15 0.11 Total Liabilities 148.07 169.60 146.03 107.71 89.68 62.81 40.12 38.21 42.51 34.37 Net Block 32.80 33.96 34.87 24.95 24.67 16.92 6.59 0.57 0.70 0.38 Gross Block 37.99 37.95 37.80 26.82 25.76 17.23 6.59 1.18 1.17 0.74 Accumulated Depreciation 5.19 3.99 2.93 1.87 1.09 0.31 0.00 0.60 0.47 0.36 Non Current Assets 37.54 41.13 35.34 25.26 24.80 21.68 7.63 0.57 0.70 0.39 Capital Work in Progress 1.69 1.18 0.00 0.00 0.00 4.58 0.95 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.05 5.99 0.47 0.31 0.13 0.18 0.10 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 110.53 128.47 110.69 82.45 64.88 41.13 32.49 37.63 41.81 33.98 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 92.67 97.03 61.82 44.40 22.67 17.14 7.55 5.18 6.01 8.14 Sundry Debtors 11.41 24.60 32.95 29.96 37.77 18.46 20.19 24.80 33.91 22.88 Cash & Bank 0.58 0.57 0.80 2.29 0.12 0.63 1.44 1.38 0.03 0.11 Other Current Assets 5.87 0.08 0.35 0.13 4.32 4.89 3.30 6.27 1.86 2.85 Short Term Loans & Adv. 5.64 6.19 14.77 5.67 4.26 4.88 2.56 5.98 1.86 2.85 Net Current Assets 30.33 28.94 17.26 17.70 12.53 5.41 7.66 7.54 6.55 6.16 Total Assets 148.07 169.60 146.03 107.71 89.68 62.81 40.12 38.20 42.51 34.37

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 62.45 -19.75 -2.61 -4.62 4.94 1.98 1.51 1.89 2.09 -1.90 PBT -2.72 17.38 21.12 14.15 7.04 1.62 1.54 1.41 0.80 0.66 Adjustment 9.16 8.71 5.95 3.92 3.68 2.74 1.86 1.67 2.13 2.10 Changes in Working Capital 58.38 -42.28 -23.53 -19.86 -3.59 -1.92 -1.42 -0.73 -0.60 -4.31 Cash after chg. in Working capital 64.82 -16.19 3.54 -1.79 7.13 2.44 1.98 2.36 2.34 -1.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.37 -3.56 -6.15 -2.83 -2.19 -0.46 -0.47 -0.47 -0.25 -0.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 4.97 2.40 -8.59 -0.24 -3.82 -14.26 0.08 0.27 -0.26 -0.08 Net Fixed Assets -0.55 -1.33 -10.98 -1.06 -3.95 -14.27 -6.36 -0.01 -0.43 -0.18 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 5.52 3.73 2.39 0.82 0.13 0.01 6.44 0.28 0.17 0.10 Cash from Financing Activity -67.45 17.10 11.40 4.87 -1.13 12.22 1.44 -2.11 -1.90 1.88 Net Cash Inflow / Outflow -0.03 -0.25 0.20 0.01 -0.01 -0.06 3.03 0.05 -0.08 -0.10 Opening Cash & Equivalents 0.08 0.33 0.13 0.12 0.13 0.19 1.38 1.33 0.11 0.21 Closing Cash & Equivalent 0.05 0.08 0.33 0.13 0.12 0.13 1.44 1.38 0.03 0.11

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 2.04 2.05 1.50 1.07 0.71 7.87 10.86 8.92 7.87 7.26 ROA -1.37% 9.66% 10.78% 10.15% 6.64% 2.25% 2.67% 2.34% 1.44% 0.94% ROE -3.84% 31.06% 38.52% 40.75% 29.69% 8.32% 9.78% 12.47% 8.11% 4.96% ROCE 8.11% 21.26% 29.22% 25.31% 18.33% 8.73% 9.74% 10.83% 10.26% 10.49% Fixed Asset Turnover 27.22 32.01 31.84 39.11 29.35 12.46 35.21 120.01 133.03 210.63 Receivable days 6.36 8.66 11.16 12.02 16.27 47.53 60.04 76.05 81.64 60.86 Inventory Days 33.50 23.91 18.84 11.90 11.51 30.35 16.98 14.50 20.35 22.34 Payable days 8.81 4.42 8.90 9.41 10.20 11.81 12.40 27.75 27.49 19.73 Cash Conversion Cycle 31.05 28.16 21.10 14.51 17.58 66.07 64.61 62.80 74.49 63.47 Total Debt/Equity 0.79 1.77 1.74 1.74 2.17 2.76 1.90 2.76 3.16 3.39 Interest Cover 0.79 2.53 3.90 4.56 2.92 1.66 1.85 1.77 1.37 1.31

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback