Nifty

:

24102.90

Sensex

:

77094.07

89.80 (0.37%)
291.17 (0.38%)

Login

Nifty
Sensex

:
:

24102.90
77094.07

89.80 (0.37%)
291.17 (0.38%)

Rajnish Wellness Ltd.

Trading

Rating :

29/99

BSE: 541601 | NSE: Not Listed

Watchlist

NSE BSE

0.45

22-Jun-2026

Open
High
Low
Previous Close

0.45
0.46
0.44
0.44

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2890466
1293381
0.46
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

45.69
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

36.27
N/A
0.45

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.95
29.49
23.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-32.10
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.13
11.20
-28.24

P:E (Median)

8 Years
5 Years
3 Years

-
-
88.04

P:BV (Average)

8 Years
5 Years
3 Years

3.83
4.27
3.73

EV:EBITDA (Average)

8 Years
5 Years
3 Years

435.02
550.06
448.01

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 101.95 5.77 1,666.90% 23.24 9.07 156.23% 12.00 17.42 -31.11% 4.56 16.30 -72.02%
Expenses 108.79 6.39 1,602.50% 24.62 8.93 175.70% 12.22 16.94 -27.86% 4.38 16.29 -73.11%
EBITDA -6.84 -0.61 - -1.37 0.13 - -0.22 0.48 - 0.18 0.01 1,700.00%
EBIDTM -6.71% -10.60% -5.90% 1.47% -1.82% 2.74% 3.91% 0.06%
Other Income 0.03 0.16 -81.25% 0.37 0.01 3,600.00% 0.31 0.00 0 0.12 0.35 -65.71%
Interest 0.00 0.00 0 0.00 0.04 -100.00% 0.00 0.10 -100.00% 0.00 0.13 -100.00%
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.00 0.01 -100.00% 0.00 0.00 0
PBT -6.83 -0.46 - -1.01 0.10 - 0.09 0.37 -75.68% 0.29 0.22 31.82%
Tax -2.13 0.00 - -0.10 0.03 - 0.02 0.09 -77.78% 0.08 0.06 33.33%
PAT -4.70 -0.46 - -0.91 0.08 - 0.07 0.28 -75.00% 0.22 0.17 29.41%
PATM -4.61% -7.95% -3.91% 0.83% 0.54% 1.60% 4.72% 1.02%
EPS -0.05 0.00 - -0.01 0.00 - 0.00 0.00 0 0.00 0.00 0

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 141.75 48.56 76.68 25.83 26.44 13.34 13.75 41.67 27.50 25.29 13.16 Net Sales Growth 191.91% -36.67% 196.86% -2.31% 98.20% -2.98% -67.00% 51.53% 8.74% 92.17% Cost Of Goods Sold 137.89 45.73 71.02 23.11 23.99 15.11 7.92 13.85 10.33 8.46 2.32 Gross Profit 3.86 2.84 5.67 2.71 2.44 -1.77 5.83 27.81 17.17 16.84 10.84 GP Margin 2.73% 5.85% 7.39% 10.49% 9.23% -13.27% 42.40% 66.74% 62.44% 66.59% 82.37% Total Expenditure 150.01 48.55 74.69 26.94 26.53 16.51 13.61 35.15 24.20 24.12 12.68 Power & Fuel Cost - 0.02 0.05 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.02 % Of Sales - 0.04% 0.07% 0.27% 0% 0% 0% 0% 0% 0% 0.15% Employee Cost - 0.71 0.77 1.62 0.71 0.33 0.29 0.57 0.43 0.35 0.52 % Of Sales - 1.46% 1.00% 6.27% 2.69% 2.47% 2.11% 1.37% 1.56% 1.38% 3.95% Manufacturing Exp. - 0.01 0.14 0.02 0.01 0.03 0.00 0.29 0.36 0.30 0.26 % Of Sales - 0.02% 0.18% 0.08% 0.04% 0.22% 0% 0.70% 1.31% 1.19% 1.98% General & Admin Exp. - 0.85 0.53 1.18 0.53 0.18 0.69 3.05 2.85 2.15 2.62 % Of Sales - 1.75% 0.69% 4.57% 2.00% 1.35% 5.02% 7.32% 10.36% 8.50% 19.91% Selling & Distn. Exp. - 0.92 0.37 0.71 0.75 0.80 4.49 16.46 9.98 12.45 1.06 % Of Sales - 1.89% 0.48% 2.75% 2.84% 6.00% 32.65% 39.50% 36.29% 49.23% 8.05% Miscellaneous Exp. - 0.33 1.83 0.23 0.54 0.06 0.23 0.92 0.24 0.41 1.06 % Of Sales - 0.68% 2.39% 0.89% 2.04% 0.45% 1.67% 2.21% 0.87% 1.62% 44.76% EBITDA -8.25 0.01 1.99 -1.11 -0.09 -3.17 0.14 6.52 3.30 1.17 0.48 EBITDA Margin -5.82% 0.02% 2.60% -4.30% -0.34% -23.76% 1.02% 15.65% 12.00% 4.63% 3.65% Other Income 0.83 0.52 0.00 1.79 0.94 3.64 0.19 0.29 1.15 0.00 0.00 Interest 0.00 0.27 0.52 0.04 0.28 0.30 0.89 0.88 0.76 0.22 0.00 Depreciation 0.02 0.02 0.02 0.01 0.01 0.06 0.05 0.06 0.05 0.01 0.00 PBT -7.46 0.23 1.45 0.63 0.55 0.12 -0.62 5.87 3.64 0.95 0.48 Tax -2.13 0.06 0.41 0.17 0.16 0.02 -0.01 1.64 1.20 0.31 0.15 Tax Rate 28.55% 26.09% 28.28% 26.98% 29.09% 16.67% 1.61% 27.94% 32.97% 32.63% 31.25% PAT -5.32 0.17 1.03 0.46 0.39 0.10 -0.61 4.23 2.43 0.64 0.32 PAT before Minority Interest -5.32 0.17 1.03 0.46 0.39 0.10 -0.61 4.23 2.43 0.64 0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3.75% 0.35% 1.34% 1.78% 1.48% 0.75% -4.44% 10.15% 8.84% 2.53% 2.43% PAT Growth -7,700.00% -83.50% 123.91% 17.95% 290.00% - - 74.07% 279.69% 100.00% EPS -0.05 0.00 0.01 0.00 0.00 0.00 -0.01 0.04 0.02 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 84.16 83.99 82.98 22.12 21.73 21.63 22.24 6.02 1.01 0.37 Share Capital 76.85 76.85 76.85 10.52 4.67 4.67 4.67 3.41 0.05 0.05 Total Reserves 7.31 7.14 6.13 11.60 17.05 16.95 17.56 2.61 0.96 0.32 Non-Current Liabilities 2.63 5.59 10.15 7.04 5.97 5.56 0.51 2.03 1.31 0.00 Secured Loans 0.00 2.95 4.98 5.97 6.01 5.27 0.00 1.73 1.17 0.00 Unsecured Loans 0.18 0.80 5.20 1.10 0.00 0.32 0.53 0.31 0.14 0.00 Long Term Provisions 2.46 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.49 16.69 5.73 5.91 6.79 5.93 8.95 9.54 6.05 4.93 Trade Payables 3.82 15.09 3.49 1.13 2.09 1.21 1.04 4.11 2.82 1.48 Other Current Liabilities 0.61 0.05 0.33 1.10 0.39 1.03 2.21 2.47 1.55 2.70 Short Term Borrowings 0.00 1.18 0.00 1.93 2.63 2.13 4.14 1.76 1.43 0.75 Short Term Provisions 0.06 0.38 1.91 1.74 1.67 1.56 1.57 1.20 0.26 0.00 Total Liabilities 91.28 106.27 98.86 35.07 34.49 33.12 31.70 17.59 8.37 5.30 Net Block 0.05 0.06 0.05 0.03 0.00 0.06 0.11 0.10 0.05 0.02 Gross Block 0.35 0.34 0.30 0.27 0.24 0.24 0.24 0.17 0.06 0.02 Accumulated Depreciation 0.31 0.28 0.26 0.25 0.24 0.18 0.13 0.07 0.02 0.00 Non Current Assets 15.82 25.13 61.01 0.72 1.24 0.66 0.30 0.21 0.09 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.31 0.00 0.00 0.55 0.60 0.60 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.17 23.76 60.56 0.12 0.23 0.01 0.19 0.10 0.04 0.01 Other Non Current Assets 1.30 1.30 0.41 0.02 0.40 0.00 0.00 0.00 0.00 0.00 Current Assets 75.35 81.03 37.71 34.35 33.25 32.45 31.39 17.39 8.29 5.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.87 9.27 3.75 2.10 1.10 1.04 2.94 2.12 3.52 2.49 Sundry Debtors 26.69 33.66 20.19 16.20 16.80 11.99 18.72 13.69 4.10 2.06 Cash & Bank 0.40 0.24 0.34 0.91 0.18 0.08 1.55 0.13 0.17 0.57 Other Current Assets 38.40 0.00 0.00 0.00 15.18 19.34 8.18 1.45 0.48 0.14 Short Term Loans & Adv. 38.38 37.87 13.43 15.14 15.14 14.95 4.00 1.44 0.48 0.14 Net Current Assets 70.86 64.34 31.97 28.44 26.47 26.53 22.44 7.85 2.24 0.34 Total Assets 91.28 106.27 98.86 35.07 34.49 33.11 31.69 17.60 8.38 5.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.25 1.70 -62.08 -0.01 0.09 -6.51 -8.98 -3.23 -1.67 0.54 PBT 0.23 1.45 0.63 0.47 0.12 -0.62 5.87 3.64 0.95 0.48 Adjustment 0.30 0.51 0.05 0.29 0.36 0.05 0.06 0.05 0.01 0.00 Changes in Working Capital -4.72 0.12 -62.59 -0.69 -0.36 -5.95 -13.64 -6.65 -2.58 0.22 Cash after chg. in Working capital -4.19 2.08 -61.91 0.06 0.12 -6.51 -7.71 -2.96 -1.62 0.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.38 -0.17 -0.07 -0.03 0.00 -1.28 -0.27 -0.05 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.34 -0.04 -0.03 -0.03 0.00 0.00 -0.07 -0.11 -0.04 -0.02 Net Fixed Assets -0.01 -0.04 -0.03 -0.03 0.00 0.00 -0.07 -0.11 -0.04 Net Investments -3.31 0.00 0.55 0.05 0.00 -0.60 0.00 0.00 0.00 Others 12.66 0.00 -0.55 -0.05 0.00 0.60 0.00 0.00 0.00 Cash from Financing Activity -4.93 -1.77 61.54 0.78 -0.03 5.05 10.47 3.30 1.31 0.05 Net Cash Inflow / Outflow 0.16 -0.11 -0.57 0.74 0.06 -1.46 1.41 -0.04 -0.40 0.57 Opening Cash & Equivalents 0.24 0.34 0.92 0.18 0.07 1.55 0.13 0.17 0.57 0.00 Closing Cash & Equivalent 0.40 0.24 0.34 0.91 0.13 0.08 1.55 0.13 0.17 0.57

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.12 1.11 1.08 0.70 1.38 20.57 47.58 17.64 202.44 74.70 ROA 0.18% 1.01% 0.69% 1.13% 0.29% -1.88% 17.18% 18.74% 9.34% 6.10% ROE 0.21% 1.24% 0.88% 1.79% 0.46% -2.78% 29.97% 69.21% 92.18% 86.61% ROCE 0.59% 2.17% 1.08% 2.71% 1.40% 0.97% 36.75% 64.81% 47.77% 42.23% Fixed Asset Turnover 139.42 236.39 89.27 102.07 54.60 56.54 202.06 237.72 637.15 707.46 Receivable days 226.77 128.14 257.12 227.79 393.83 407.72 141.95 118.10 44.47 57.10 Inventory Days 71.93 30.97 41.29 22.06 29.23 52.81 22.17 37.46 43.42 69.19 Payable days 75.48 47.74 36.48 24.50 39.84 51.68 28.72 62.20 34.34 81.00 Cash Conversion Cycle 223.23 111.37 261.94 225.36 383.22 408.84 135.39 93.36 53.55 45.30 Total Debt/Equity 0.00 0.06 0.12 0.41 0.40 0.36 0.21 0.63 2.71 2.02 Interest Cover 1.85 3.76 18.00 2.93 1.38 0.31 7.69 5.77 5.40 0.00

Top Investors:

jasmit singh chandhok

gurcharan singh chandhok

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback