Nifty

:

25665.60

Sensex

:

83382.71

-66.70 (-0.26%)
-244.98 (-0.29%)

Login

Nifty
Sensex

:
:

25665.60
83382.71

-66.70 (-0.26%)
-244.98 (-0.29%)

Rajnish Wellness Ltd.

Trading

Rating :

28/99

BSE: 541601 | NSE: Not Listed

Watchlist

NSE BSE

0.50

14-Jan-2026

Open
High
Low
Previous Close

0.5
0.51
0.49
0.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

9355257
4634453
0.51
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

50.77
N/A
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

49.64
N/A
0.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

13.95
29.49
23.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-32.10
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-6.13
11.20
-28.24

P:E (Median)

8 Years
5 Years
3 Years

-
-
88.04

P:BV (Average)

8 Years
5 Years
3 Years

4.12
4.39
4.99

EV:EBITDA (Average)

8 Years
5 Years
3 Years

462.61
566.54
671.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 12.00 17.42 -31.11% 4.56 16.30 -72.02% 5.77 26.98 -78.61% 9.07 21.62 -58.05%
Expenses 12.22 16.94 -27.86% 4.38 16.29 -73.11% 6.39 26.44 -75.83% 8.93 21.32 -58.11%
EBITDA -0.22 0.48 - 0.18 0.01 1,700.00% -0.61 0.54 - 0.13 0.30 -56.67%
EBIDTM -1.82% 2.74% 3.91% 0.06% -10.60% 2.01% 1.47% 1.38%
Other Income 0.31 0.00 0 0.12 0.35 -65.71% 0.16 0.00 0 0.01 0.00 0
Interest 0.00 0.10 -100.00% 0.00 0.13 -100.00% 0.00 0.11 -100.00% 0.04 0.12 -66.67%
Depreciation 0.00 0.01 -100.00% 0.00 0.00 0 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT 0.09 0.37 -75.68% 0.29 0.22 31.82% -0.46 0.42 - 0.10 0.17 -41.18%
Tax 0.02 0.09 -77.78% 0.08 0.06 33.33% 0.00 0.13 -100.00% 0.03 0.06 -50.00%
PAT 0.07 0.28 -75.00% 0.22 0.17 29.41% -0.46 0.28 - 0.08 0.11 -27.27%
PATM 0.54% 1.60% 4.72% 1.02% -7.95% 1.05% 0.83% 0.49%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 31.40 48.56 76.68 25.83 26.44 13.34 13.75 41.67 27.50 25.29 13.16 Net Sales Growth -61.86% -36.67% 196.86% -2.31% 98.20% -2.98% -67.00% 51.53% 8.74% 92.17% Cost Of Goods Sold 28.53 45.73 71.02 23.11 23.99 15.11 7.92 13.85 10.33 8.46 2.32 Gross Profit 2.87 2.84 5.67 2.71 2.44 -1.77 5.83 27.81 17.17 16.84 10.84 GP Margin 9.15% 5.85% 7.39% 10.49% 9.23% -13.27% 42.40% 66.74% 62.44% 66.59% 82.37% Total Expenditure 31.92 48.55 74.69 26.94 26.53 16.51 13.61 35.15 24.20 24.12 12.68 Power & Fuel Cost - 0.02 0.05 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.02 % Of Sales - 0.04% 0.07% 0.27% 0% 0% 0% 0% 0% 0% 0.15% Employee Cost - 0.71 0.77 1.62 0.71 0.33 0.29 0.57 0.43 0.35 0.52 % Of Sales - 1.46% 1.00% 6.27% 2.69% 2.47% 2.11% 1.37% 1.56% 1.38% 3.95% Manufacturing Exp. - 0.01 0.14 0.02 0.01 0.03 0.00 0.29 0.36 0.30 0.26 % Of Sales - 0.02% 0.18% 0.08% 0.04% 0.22% 0% 0.70% 1.31% 1.19% 1.98% General & Admin Exp. - 0.85 0.53 1.18 0.53 0.18 0.69 3.05 2.85 2.15 2.62 % Of Sales - 1.75% 0.69% 4.57% 2.00% 1.35% 5.02% 7.32% 10.36% 8.50% 19.91% Selling & Distn. Exp. - 0.92 0.37 0.71 0.75 0.80 4.49 16.46 9.98 12.45 1.06 % Of Sales - 1.89% 0.48% 2.75% 2.84% 6.00% 32.65% 39.50% 36.29% 49.23% 8.05% Miscellaneous Exp. - 0.33 1.83 0.23 0.54 0.06 0.23 0.92 0.24 0.41 1.06 % Of Sales - 0.68% 2.39% 0.89% 2.04% 0.45% 1.67% 2.21% 0.87% 1.62% 44.76% EBITDA -0.52 0.01 1.99 -1.11 -0.09 -3.17 0.14 6.52 3.30 1.17 0.48 EBITDA Margin -1.66% 0.02% 2.60% -4.30% -0.34% -23.76% 1.02% 15.65% 12.00% 4.63% 3.65% Other Income 0.60 0.52 0.00 1.79 0.94 3.64 0.19 0.29 1.15 0.00 0.00 Interest 0.04 0.27 0.52 0.04 0.28 0.30 0.89 0.88 0.76 0.22 0.00 Depreciation 0.02 0.02 0.02 0.01 0.01 0.06 0.05 0.06 0.05 0.01 0.00 PBT 0.02 0.23 1.45 0.63 0.55 0.12 -0.62 5.87 3.64 0.95 0.48 Tax 0.13 0.06 0.41 0.17 0.16 0.02 -0.01 1.64 1.20 0.31 0.15 Tax Rate 650.00% 26.09% 28.28% 26.98% 29.09% 16.67% 1.61% 27.94% 32.97% 32.63% 31.25% PAT -0.09 0.17 1.03 0.46 0.39 0.10 -0.61 4.23 2.43 0.64 0.32 PAT before Minority Interest -0.09 0.17 1.03 0.46 0.39 0.10 -0.61 4.23 2.43 0.64 0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.29% 0.35% 1.34% 1.78% 1.48% 0.75% -4.44% 10.15% 8.84% 2.53% 2.43% PAT Growth -110.71% -83.50% 123.91% 17.95% 290.00% - - 74.07% 279.69% 100.00% EPS 0.00 0.00 0.01 0.00 0.00 0.00 -0.01 0.04 0.02 0.01 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 84.16 83.99 82.98 22.12 21.73 21.63 22.24 6.02 1.01 0.37 Share Capital 76.85 76.85 76.85 10.52 4.67 4.67 4.67 3.41 0.05 0.05 Total Reserves 7.31 7.14 6.13 11.60 17.05 16.95 17.56 2.61 0.96 0.32 Non-Current Liabilities 2.63 5.59 10.15 7.04 5.97 5.56 0.51 2.03 1.31 0.00 Secured Loans 0.00 2.95 4.98 5.97 6.01 5.27 0.00 1.73 1.17 0.00 Unsecured Loans 0.18 0.80 5.20 1.10 0.00 0.32 0.53 0.31 0.14 0.00 Long Term Provisions 2.46 1.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 4.49 16.69 5.73 5.91 6.79 5.93 8.95 9.54 6.05 4.93 Trade Payables 3.82 15.09 3.49 1.13 2.09 1.21 1.04 4.11 2.82 1.48 Other Current Liabilities 0.61 0.05 0.33 1.10 0.39 1.03 2.21 2.47 1.55 2.70 Short Term Borrowings 0.00 1.18 0.00 1.93 2.63 2.13 4.14 1.76 1.43 0.75 Short Term Provisions 0.06 0.38 1.91 1.74 1.67 1.56 1.57 1.20 0.26 0.00 Total Liabilities 91.28 106.27 98.86 35.07 34.49 33.12 31.70 17.59 8.37 5.30 Net Block 0.05 0.06 0.05 0.03 0.00 0.06 0.11 0.10 0.05 0.02 Gross Block 0.35 0.34 0.30 0.27 0.24 0.24 0.24 0.17 0.06 0.02 Accumulated Depreciation 0.31 0.28 0.26 0.25 0.24 0.18 0.13 0.07 0.02 0.00 Non Current Assets 15.82 25.13 61.01 0.72 1.24 0.66 0.30 0.21 0.09 0.03 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 3.31 0.00 0.00 0.55 0.60 0.60 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 11.17 23.76 60.56 0.12 0.23 0.01 0.19 0.10 0.04 0.01 Other Non Current Assets 1.30 1.30 0.41 0.02 0.40 0.00 0.00 0.00 0.00 0.00 Current Assets 75.35 81.03 37.71 34.35 33.25 32.45 31.39 17.39 8.29 5.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 9.87 9.27 3.75 2.10 1.10 1.04 2.94 2.12 3.52 2.49 Sundry Debtors 26.69 33.66 20.19 16.20 16.80 11.99 18.72 13.69 4.10 2.06 Cash & Bank 0.40 0.24 0.34 0.91 0.18 0.08 1.55 0.13 0.17 0.57 Other Current Assets 38.40 0.00 0.00 0.00 15.18 19.34 8.18 1.45 0.48 0.14 Short Term Loans & Adv. 38.38 37.87 13.43 15.14 15.14 14.95 4.00 1.44 0.48 0.14 Net Current Assets 70.86 64.34 31.97 28.44 26.47 26.53 22.44 7.85 2.24 0.34 Total Assets 91.28 106.27 98.86 35.07 34.49 33.11 31.69 17.60 8.38 5.30

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -4.25 1.70 -62.08 -0.01 0.09 -6.51 -8.98 -3.23 -1.67 0.54 PBT 0.23 1.45 0.63 0.47 0.12 -0.62 5.87 3.64 0.95 0.48 Adjustment 0.30 0.51 0.05 0.29 0.36 0.05 0.06 0.05 0.01 0.00 Changes in Working Capital -4.72 0.12 -62.59 -0.69 -0.36 -5.95 -13.64 -6.65 -2.58 0.22 Cash after chg. in Working capital -4.19 2.08 -61.91 0.06 0.12 -6.51 -7.71 -2.96 -1.62 0.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.06 -0.38 -0.17 -0.07 -0.03 0.00 -1.28 -0.27 -0.05 -0.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.34 -0.04 -0.03 -0.03 0.00 0.00 -0.07 -0.11 -0.04 -0.02 Net Fixed Assets -0.01 -0.04 -0.03 -0.03 0.00 0.00 -0.07 -0.11 -0.04 Net Investments -3.31 0.00 0.55 0.05 0.00 -0.60 0.00 0.00 0.00 Others 12.66 0.00 -0.55 -0.05 0.00 0.60 0.00 0.00 0.00 Cash from Financing Activity -4.93 -1.77 61.54 0.78 -0.03 5.05 10.47 3.30 1.31 0.05 Net Cash Inflow / Outflow 0.16 -0.11 -0.57 0.74 0.06 -1.46 1.41 -0.04 -0.40 0.57 Opening Cash & Equivalents 0.24 0.34 0.92 0.18 0.07 1.55 0.13 0.17 0.57 0.00 Closing Cash & Equivalent 0.40 0.24 0.34 0.91 0.13 0.08 1.55 0.13 0.17 0.57

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.12 1.11 1.08 0.70 1.38 20.57 47.58 17.64 202.44 74.70 ROA 0.18% 1.01% 0.69% 1.13% 0.29% -1.88% 17.18% 18.74% 9.34% 6.10% ROE 0.21% 1.24% 0.88% 1.79% 0.46% -2.78% 29.97% 69.21% 92.18% 86.61% ROCE 0.59% 2.17% 1.08% 2.71% 1.40% 0.97% 36.75% 64.81% 47.77% 42.23% Fixed Asset Turnover 139.42 236.39 89.27 102.07 54.60 56.54 202.06 237.72 637.15 707.46 Receivable days 226.77 128.14 257.12 227.79 393.83 407.72 141.95 118.10 44.47 57.10 Inventory Days 71.93 30.97 41.29 22.06 29.23 52.81 22.17 37.46 43.42 69.19 Payable days 75.48 47.74 36.48 24.50 39.84 51.68 28.72 62.20 34.34 81.00 Cash Conversion Cycle 223.23 111.37 261.94 225.36 383.22 408.84 135.39 93.36 53.55 45.30 Total Debt/Equity 0.00 0.06 0.12 0.41 0.40 0.36 0.21 0.63 2.71 2.02 Interest Cover 1.85 3.76 18.00 2.93 1.38 0.31 7.69 5.77 5.40 0.00

Top Investors:

dealmoney commodities private limited

rajput ravindra b .

nirav dineshbhai chaudhari

Annual Reports:

News Update:

Rajnish Wellness opens medical franchise units under ‘Dava Discount’ brand at various locations
22nd Dec 2025, 12:12 PM

This expansion is in line with its strategy to broaden its healthcare service footprint and better serve the community
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback