PBT
4.96
2.80
1.75
3.08
2.92
4.67
1.07
-34.81
1.51
-6.73
Adjustment
2.10
2.95
2.81
1.60
1.21
1.16
3.72
69.91
2.14
3.50
Changes in Working Capital
-1.01
-5.47
-3.81
-2.29
-5.29
-0.75
-7.23
-46.29
-3.17
2.91
Cash after chg. in Working capital
6.04
0.28
0.75
2.39
-1.16
5.08
-2.44
-11.19
0.48
-0.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00