Nifty

:

23997.35

Sensex

:

77562.90

873.70 (3.78%)
2946.32 (3.95%)

Login

Nifty
Sensex

:
:

23997.35
77562.90

873.70 (3.78%)
2946.32 (3.95%)

Raj Oil Mills Ltd.

Edible Oil

Rating :

51/99

BSE: 533093 | NSE: ROML

Watchlist

NSE BSE

42.14

08-Apr-2026

Open
High
Low
Previous Close

42
42.74
40.71
40.58

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7269
304441.35
73.8
35.11

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

62.35
11.40
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

91.03
N/A
223.66

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.68
2.03
-6.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-0.66
8.64

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-7.88
3.57

P:E (Median)

8 Years
5 Years
3 Years

36.48
38.31
33.53

P:BV (Average)

8 Years
5 Years
3 Years

-7.93
-7.87
-7.12

EV:EBITDA (Average)

8 Years
5 Years
3 Years

25.68
26.24
20.33

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 35.90 30.55 17.51% 40.24 30.49 31.98% 33.60 21.21 58.42% 32.21 30.24 6.51%
Expenses 34.24 28.69 19.34% 38.12 28.66 33.01% 31.54 21.27 48.28% 30.21 30.32 -0.36%
EBITDA 1.65 1.86 -11.29% 2.13 1.82 17.03% 2.06 -0.06 - 2.00 -0.07 -
EBIDTM 4.60% 6.08% 5.28% 5.98% 6.14% -0.28% 6.22% -0.24%
Other Income 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.04 -75.00% 0.03 0.95 -96.84%
Interest 0.09 0.24 -62.50% 0.22 0.24 -8.33% 0.23 0.27 -14.81% 0.22 0.28 -21.43%
Depreciation 0.27 0.48 -43.75% 0.41 0.48 -14.58% 0.48 0.47 2.13% 0.47 0.46 2.17%
PBT 1.30 1.14 14.04% 1.51 1.11 36.04% 1.37 -0.77 - 1.35 0.13 938.46%
Tax 0.08 0.02 300.00% -0.03 0.03 - -0.04 0.03 - 0.03 0.02 50.00%
PAT 1.22 1.12 8.93% 1.53 1.08 41.67% 1.41 -0.79 - 1.31 0.10 1,210.00%
PATM 3.40% 3.68% 3.81% 3.55% 4.18% -3.73% 4.08% 0.34%
EPS 0.81 0.75 8.00% 1.02 0.72 41.67% 0.94 -0.53 - 0.88 0.07 1,157.14%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 141.95 114.46 124.72 140.36 118.56 103.50 82.84 71.39 59.72 58.84 72.47 Net Sales Growth 26.19% -8.23% -11.14% 18.39% 14.55% 24.94% 16.04% 19.54% 1.50% -18.81% Cost Of Goods Sold 119.27 95.65 105.71 119.96 100.89 85.45 63.88 53.43 45.99 46.17 58.13 Gross Profit 22.68 18.80 19.01 20.39 17.67 18.05 18.96 17.96 13.73 12.67 14.34 GP Margin 15.98% 16.42% 15.24% 14.53% 14.90% 17.44% 22.89% 25.16% 22.99% 21.53% 19.79% Total Expenditure 134.11 108.83 123.02 136.64 114.41 97.68 80.68 127.52 56.11 62.16 73.60 Power & Fuel Cost - 0.43 0.40 0.39 0.33 0.30 0.46 0.44 0.44 0.91 1.01 % Of Sales - 0.38% 0.32% 0.28% 0.28% 0.29% 0.56% 0.62% 0.74% 1.55% 1.39% Employee Cost - 6.05 8.46 8.06 6.56 7.54 9.12 7.08 5.86 7.83 6.62 % Of Sales - 5.29% 6.78% 5.74% 5.53% 7.29% 11.01% 9.92% 9.81% 13.31% 9.13% Manufacturing Exp. - 2.59 3.12 3.10 2.25 1.86 1.54 1.32 1.12 2.11 2.25 % Of Sales - 2.26% 2.50% 2.21% 1.90% 1.80% 1.86% 1.85% 1.88% 3.59% 3.10% General & Admin Exp. - 3.29 3.73 3.83 3.13 1.75 1.77 2.04 2.17 3.38 3.54 % Of Sales - 2.87% 2.99% 2.73% 2.64% 1.69% 2.14% 2.86% 3.63% 5.74% 4.88% Selling & Distn. Exp. - 0.61 1.32 1.19 1.14 0.78 1.27 0.56 0.53 1.76 2.05 % Of Sales - 0.53% 1.06% 0.85% 0.96% 0.75% 1.53% 0.78% 0.89% 2.99% 2.83% Miscellaneous Exp. - 0.21 0.29 0.11 0.11 0.00 2.63 62.66 0.00 0.00 2.05 % Of Sales - 0.18% 0.23% 0.08% 0.09% 0% 3.17% 87.77% 0% 0% 0% EBITDA 7.84 5.63 1.70 3.72 4.15 5.82 2.16 -56.13 3.61 -3.32 -1.13 EBITDA Margin 5.52% 4.92% 1.36% 2.65% 3.50% 5.62% 2.61% -78.62% 6.04% -5.64% -1.56% Other Income 0.06 0.06 2.80 0.98 0.06 0.04 0.05 0.04 0.05 0.11 0.02 Interest 0.76 0.98 0.86 0.17 0.05 0.04 0.01 0.02 0.03 0.08 0.22 Depreciation 1.63 1.91 1.88 1.45 1.23 1.16 1.12 1.29 2.12 3.43 5.28 PBT 5.53 2.80 1.75 3.08 2.92 4.67 1.07 -57.40 1.51 -6.73 -6.61 Tax 0.04 0.11 0.04 0.18 0.33 0.60 -0.42 -1.61 -6.33 -4.01 -0.58 Tax Rate 0.72% 3.93% 2.29% 6.92% 11.30% 12.85% -39.25% 4.63% 15.16% 20.02% 8.77% PAT 5.47 2.70 1.71 2.43 2.60 4.07 1.48 -33.21 -35.43 -16.02 -6.03 PAT before Minority Interest 5.47 2.70 1.71 2.43 2.60 4.07 1.48 -33.21 -35.43 -16.02 -6.03 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.85% 2.36% 1.37% 1.73% 2.19% 3.93% 1.79% -46.52% -59.33% -27.23% -8.32% PAT Growth 262.25% 57.89% -29.63% -6.54% -36.12% 175.00% - - - - EPS 3.65 1.80 1.14 1.62 1.73 2.71 0.99 -22.14 -23.62 -10.68 -4.02

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds -2.44 -5.18 -6.95 -9.36 -11.98 -16.19 -17.67 -79.19 -43.66 -27.82 Share Capital 14.99 14.99 14.99 14.99 14.99 14.99 14.99 74.94 74.94 74.94 Total Reserves -17.43 -20.17 -21.94 -24.34 -26.97 -31.18 -32.66 -154.13 -118.61 -102.76 Non-Current Liabilities 1.76 2.15 2.23 -0.25 0.41 6.55 13.28 111.82 118.19 140.87 Secured Loans 0.10 0.32 0.00 0.00 1.00 5.00 7.78 87.65 87.81 92.58 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 1.21 4.84 23.42 23.42 37.45 Long Term Provisions 0.61 0.53 0.42 0.31 0.30 0.32 0.22 0.23 0.08 0.00 Current Liabilities 41.85 47.78 47.84 44.61 43.16 37.30 33.00 61.87 62.48 52.78 Trade Payables 6.98 11.31 14.24 14.64 9.43 4.94 1.26 20.51 21.42 20.30 Other Current Liabilities 4.65 7.21 5.56 2.60 9.18 8.67 17.49 21.18 20.63 20.94 Short Term Borrowings 30.07 29.08 27.85 27.21 24.43 23.54 14.14 8.65 8.87 0.05 Short Term Provisions 0.15 0.18 0.19 0.15 0.13 0.15 0.11 11.54 11.56 11.50 Total Liabilities 41.17 44.75 43.12 35.00 31.59 27.66 28.61 94.50 137.01 165.83 Net Block 18.37 19.65 20.13 19.21 20.00 19.96 20.92 26.59 52.02 73.00 Gross Block 54.68 54.06 53.25 50.88 50.43 49.45 49.75 54.15 77.45 104.61 Accumulated Depreciation 36.31 34.41 33.12 31.67 30.43 29.49 28.83 27.56 25.44 31.61 Non Current Assets 18.84 20.59 20.98 19.86 20.30 20.20 21.17 26.90 72.30 134.30 Capital Work in Progress 0.00 0.47 0.47 0.43 0.28 0.00 0.00 0.00 19.96 19.96 Non Current Investment 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 Long Term Loans & Adv. 0.44 0.44 0.36 0.19 0.00 0.22 0.22 0.29 0.30 41.33 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 22.33 24.17 22.14 15.14 11.30 7.45 7.44 67.60 64.71 31.52 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.58 6.23 7.33 6.91 4.64 3.13 2.43 1.66 0.52 1.17 Sundry Debtors 9.17 13.84 9.80 6.43 5.20 3.20 4.44 12.55 11.24 17.61 Cash & Bank 0.34 0.38 0.31 0.32 0.33 1.04 0.52 0.87 0.43 1.17 Other Current Assets 2.25 0.08 0.47 0.08 1.13 0.08 0.05 52.52 52.52 11.58 Short Term Loans & Adv. 2.17 3.64 4.22 1.41 0.53 0.03 0.02 52.51 52.50 11.54 Net Current Assets -19.52 -23.62 -25.70 -29.47 -31.87 -29.84 -25.56 5.73 2.23 -21.26 Total Assets 41.17 44.76 43.12 35.00 31.60 27.65 28.61 94.50 137.01 165.82

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 0.28 0.75 2.39 -1.16 5.08 -2.44 -11.19 0.48 -0.32 0.44 PBT 2.80 1.75 3.08 2.92 4.67 1.07 -34.81 1.51 -6.73 -6.61 Adjustment 2.95 2.81 1.60 1.21 1.16 3.72 69.91 2.14 3.50 5.48 Changes in Working Capital -5.47 -3.81 -2.29 -5.29 -0.75 -7.23 -46.29 -3.17 2.91 1.58 Cash after chg. in Working capital 0.28 0.75 2.39 -1.16 5.08 -2.44 -11.19 0.48 -0.31 0.45 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.12 -1.37 -2.39 -0.59 -1.44 -0.11 -0.13 0.00 4.36 -0.05 Net Fixed Assets -0.15 -0.81 -2.41 -0.60 -1.26 0.30 4.40 43.26 27.16 -0.08 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.03 -0.56 0.02 0.01 -0.18 -0.41 -4.53 -43.26 -22.80 0.03 Cash from Financing Activity -0.20 0.68 -0.01 1.74 -4.35 3.07 10.97 -0.04 -4.28 -0.05 Net Cash Inflow / Outflow -0.04 0.07 0.00 -0.01 -0.71 0.52 -0.35 0.45 -0.24 0.34 Opening Cash & Equivalents 0.38 0.31 0.32 0.33 1.04 0.52 0.87 0.43 0.67 0.83 Closing Cash & Equivalent 0.34 0.38 0.31 0.32 0.33 1.04 0.52 0.87 0.42 1.17

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) -2.59 -4.41 -5.60 -7.20 -8.95 -11.76 -11.79 -10.57 -5.83 -3.71 ROA 6.28% 3.89% 6.21% 7.80% 13.74% 5.28% -53.94% -30.61% -10.58% -3.59% ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 15.26% 12.32% 15.03% 17.76% 29.32% 5.48% -108.34% -70.98% -22.27% -6.09% Fixed Asset Turnover 2.11 2.32 2.70 2.34 2.07 1.67 1.37 0.91 0.65 0.69 Receivable days 36.68 34.58 21.09 17.90 14.82 16.84 43.43 72.70 89.48 85.68 Inventory Days 26.81 19.85 18.52 17.78 13.70 12.25 10.44 6.65 5.24 7.78 Payable days 34.90 44.11 43.93 43.53 30.69 14.60 61.45 136.28 122.76 93.44 Cash Conversion Cycle 28.59 10.33 -4.31 -7.86 -2.17 14.49 -7.58 -56.92 -28.03 0.02 Total Debt/Equity -7.84 -4.48 -3.32 -2.61 -2.19 -1.91 -2.32 -1.52 -2.76 -4.68 Interest Cover 3.87 3.03 16.29 65.55 123.22 103.90 -1950.40 -1279.20 -234.91 -28.48

Description Dec 07 Dec 06 Dec 05
Book Value (Rs.) 23.47 10.53 6.20 ROA 25.87% 17.46% 4.91% ROE 59.20% 47.81% 19.36% ROCE 69.38% 55.42% 20.04% Fixed Asset Turnover 13.21 8.58 8.34 Receivable days 58.50 49.52 43.84 Inventory Days 9.80 10.15 8.37 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 68.30 59.67 52.21 Total Debt/Equity 0.49 0.44 0.76 Interest Cover 10.70 7.06 1.85

Top Investors:

satish somchand shah

yanamadala rajeswara rao

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback