Nifty

:

17274.30

Sensex

:

58065.47

386.95 (2.29%)
1276.66 (2.25%)

Login

Nifty
Sensex

:
:

17274.30
58065.47

386.95 (2.29%)
1276.66 (2.25%)

Rajapalayam Mills Ltd.

Textile - Spinning

Rating :

35/99

BSE: 532503 | NSE: RAJPALAYAM

Watchlist

NSE BSE

846.10

04-Oct-2022

Day's Open
Day's High
Day's Low
Previous Close

850.00
859.00
841.00
845.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

66
7.54
1398.00
700.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

727.64
4.31
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,462.91
0.12%
0.34

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.56
10.02
24.27

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.07
16.29
28.34

PAT CAGR (%)

10 Years
5 Years
3 Years

-1.79
0.91
81.43

P:E (Median)

8 Years
5 Years
3 Years

5.04
5.51
5.39

P:BV (Average)

8 Years
5 Years
3 Years

0.26
0.38
0.33

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.05
18.87
22.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 201.33 135.63 48.44% 213.86 137.05 56.05% 168.03 122.24 37.46% 171.45 107.30 59.79%
Expenses 162.42 104.37 55.62% 184.07 117.71 56.38% 140.76 109.18 28.92% 133.43 98.12 35.99%
EBITDA 38.91 31.26 24.47% 29.79 19.34 54.03% 27.27 13.06 108.81% 38.02 9.18 314.16%
EBIDTM 19.33% 23.05% 13.93% 14.11% 16.23% 10.68% 22.18% 8.56%
Other Income 2.23 2.33 -4.29% 7.20 14.46 -50.21% 3.74 0.95 293.68% 3.02 1.18 155.93%
Interest 11.90 11.44 4.02% 12.41 10.25 21.07% 9.62 10.92 -11.90% 9.49 11.27 -15.79%
Depreciation 13.83 12.14 13.92% 13.20 11.86 11.30% 12.60 12.04 4.65% 12.54 11.97 4.76%
PBT 23.44 7.39 217.19% 41.47 9.06 357.73% 8.79 -8.95 - 19.01 -12.88 -
Tax 5.53 2.58 114.34% 26.07 3.93 563.36% 3.08 -3.13 - 6.64 -4.50 -
PAT 17.91 4.81 272.35% 15.40 5.13 200.19% 5.71 -5.82 - 12.37 -8.38 -
PATM 8.90% 3.55% 7.20% 3.74% 3.40% -4.76% 7.21% -7.81%
EPS 20.83 5.59 272.63% 17.91 5.97 200.00% 6.64 -6.77 - 14.38 -9.74 -

Description Jun 22 Jun 21 Var% Mar 22 Mar 21 Var% Dec 21 Dec 20 Var% Sep 21 Sep 20 Var%
Net Sales 201.33 135.63 48.44% 213.86 137.05 56.05% 168.03 122.24 37.46% 171.45 107.30 59.79%
Expenses 162.42 104.37 55.62% 184.07 117.71 56.38% 140.76 109.18 28.92% 133.43 98.12 35.99%
EBITDA 38.91 31.26 24.47% 29.79 19.34 54.03% 27.27 13.06 108.81% 38.02 9.18 314.16%
EBIDTM 19.33% 23.05% 13.93% 14.11% 16.23% 10.68% 22.18% 8.56%
Other Income 2.23 2.33 -4.29% 7.20 3.70 94.59% 3.74 0.95 293.68% 3.02 1.18 155.93%
Interest 11.90 11.44 4.02% 12.41 10.25 21.07% 9.62 10.92 -11.90% 9.49 11.27 -15.79%
Depreciation 13.83 12.14 13.92% 13.20 11.86 11.30% 12.60 12.04 4.65% 12.54 11.97 4.76%
PBT 23.44 7.39 217.19% 22.02 -1.70 - 8.79 -8.95 - 19.01 -12.88 -
Tax 5.53 2.58 114.34% 26.07 3.92 565.05% 3.08 -3.12 - 6.64 -4.50 -
PAT 17.91 4.81 272.35% -4.05 -5.62 - 5.71 -5.83 - 12.37 -8.38 -
PATM 8.90% 3.55% -1.89% -4.10% 3.40% -4.77% 7.21% -7.81%
EPS 43.54 41.49 4.94% 16.94 44.02 -61.52% 22.19 39.32 -43.57% 113.31 43.69 159.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Net Sales 754.67 692.32 414.75 360.73 415.83 429.54 410.34 396.45 388.65 433.89 344.66 Net Sales Growth 50.27% 66.92% 14.98% -13.25% -3.19% 4.68% 3.50% 2.01% -10.43% 25.89% Cost Of Goods Sold 378.64 343.93 231.99 185.81 218.08 240.01 203.52 191.95 208.96 207.65 168.68 Gross Profit 376.03 348.39 182.76 174.92 197.75 189.52 206.81 204.50 179.68 226.23 175.98 GP Margin 49.83% 50.32% 44.07% 48.49% 47.56% 44.12% 50.40% 51.58% 46.23% 52.14% 51.06% Total Expenditure 620.68 561.03 372.60 323.03 360.72 367.80 331.74 336.12 342.12 342.76 269.88 Power & Fuel Cost - 39.79 26.91 27.87 36.98 30.94 31.92 50.24 42.05 41.33 29.22 % Of Sales - 5.75% 6.49% 7.73% 8.89% 7.20% 7.78% 12.67% 10.82% 9.53% 8.48% Employee Cost - 84.30 57.24 57.19 58.87 50.67 48.35 47.31 46.05 44.39 34.37 % Of Sales - 12.18% 13.80% 15.85% 14.16% 11.80% 11.78% 11.93% 11.85% 10.23% 9.97% Manufacturing Exp. - 61.26 34.54 32.39 29.89 29.75 28.01 29.40 27.84 31.70 22.40 % Of Sales - 8.85% 8.33% 8.98% 7.19% 6.93% 6.83% 7.42% 7.16% 7.31% 6.50% General & Admin Exp. - 9.88 8.35 8.48 6.76 6.77 5.91 5.59 6.13 6.24 4.59 % Of Sales - 1.43% 2.01% 2.35% 1.63% 1.58% 1.44% 1.41% 1.58% 1.44% 1.33% Selling & Distn. Exp. - 17.54 9.52 7.95 7.50 6.54 8.54 8.86 7.88 7.49 6.35 % Of Sales - 2.53% 2.30% 2.20% 1.80% 1.52% 2.08% 2.23% 2.03% 1.73% 1.84% Miscellaneous Exp. - 4.32 4.04 3.34 2.66 3.11 5.49 2.77 3.21 3.96 6.35 % Of Sales - 0.62% 0.97% 0.93% 0.64% 0.72% 1.34% 0.70% 0.83% 0.91% 1.24% EBITDA 133.99 131.29 42.15 37.70 55.11 61.74 78.60 60.33 46.53 91.13 74.78 EBITDA Margin 17.75% 18.96% 10.16% 10.45% 13.25% 14.37% 19.15% 15.22% 11.97% 21.00% 21.70% Other Income 16.19 12.94 14.37 23.34 24.84 13.98 2.39 19.05 6.63 6.83 13.58 Interest 43.42 42.96 44.48 25.87 21.98 17.53 21.43 26.69 27.66 28.50 26.48 Depreciation 52.17 50.48 47.60 33.85 31.78 32.85 21.14 21.86 16.55 28.21 28.13 PBT 92.71 50.79 -35.56 1.33 26.18 25.34 38.43 30.84 8.94 41.26 33.75 Tax 41.32 38.38 -11.68 -5.09 -1.64 -3.91 2.50 5.89 7.09 14.67 9.98 Tax Rate 44.57% 50.07% 30.48% -382.71% -6.26% -15.43% 6.51% 19.10% 37.06% 35.56% 29.57% PAT 51.39 38.28 -26.63 6.41 27.82 29.25 35.93 24.95 12.04 26.59 23.77 PAT before Minority Interest 51.39 38.28 -26.63 6.41 27.82 29.25 35.93 24.95 12.04 26.59 23.77 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.81% 5.53% -6.42% 1.78% 6.69% 6.81% 8.76% 6.29% 3.10% 6.13% 6.90% PAT Growth 1,306.34% - - -76.96% -4.89% -18.59% 44.01% 107.23% -54.72% 11.86% EPS 59.76 44.51 -30.97 7.45 32.35 34.01 41.78 29.01 14.00 30.92 27.64

Description TTM Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 13 Mar 12 Mar 05
Net Sales 754.67 692.32 414.75 360.73 415.83 429.54 410.34 396.45 366.71 311.06 146.23 Net Sales Growth 50.27% 66.92% 14.98% -13.25% -3.19% 4.68% 3.50% 8.11% 17.89% 112.72% Cost Of Goods Sold 378.64 343.93 231.99 185.81 218.08 240.01 203.52 191.95 178.22 188.78 72.19 Gross Profit 376.03 348.39 182.76 174.92 197.75 189.52 206.81 204.50 188.49 122.28 74.03 GP Margin 49.83% 50.32% 44.07% 48.49% 47.56% 44.12% 50.40% 51.58% 51.40% 39.31% 50.63% Total Expenditure 620.68 561.03 372.60 323.03 360.72 367.80 331.74 336.12 286.61 267.84 120.84 Power & Fuel Cost - 39.79 26.91 27.87 36.98 30.94 31.92 50.24 31.85 18.48 19.54 % Of Sales - 5.75% 6.49% 7.73% 8.89% 7.20% 7.78% 12.67% 8.69% 5.94% 13.36% Employee Cost - 84.30 57.24 57.19 58.87 50.67 48.35 47.31 36.52 30.17 9.99 % Of Sales - 12.18% 13.80% 15.85% 14.16% 11.80% 11.78% 11.93% 9.96% 9.70% 6.83% Manufacturing Exp. - 61.26 34.54 32.39 29.89 29.75 28.01 29.40 24.35 17.03 11.89 % Of Sales - 8.85% 8.33% 8.98% 7.19% 6.93% 6.83% 7.42% 6.64% 5.47% 8.13% General & Admin Exp. - 9.88 8.35 8.48 6.76 6.77 5.91 5.59 4.76 3.23 1.83 % Of Sales - 1.43% 2.01% 2.35% 1.63% 1.58% 1.44% 1.41% 1.30% 1.04% 1.25% Selling & Distn. Exp. - 17.54 9.52 7.95 7.50 6.54 8.54 8.86 6.62 6.17 1.93 % Of Sales - 2.53% 2.30% 2.20% 1.80% 1.52% 2.08% 2.23% 1.81% 1.98% 1.32% Miscellaneous Exp. - 4.32 4.04 3.34 2.66 3.11 5.49 2.77 4.29 3.99 1.93 % Of Sales - 0.62% 0.97% 0.93% 0.64% 0.72% 1.34% 0.70% 1.17% 1.28% 2.38% EBITDA 133.99 131.29 42.15 37.70 55.11 61.74 78.60 60.33 80.10 43.22 25.39 EBITDA Margin 17.75% 18.96% 10.16% 10.45% 13.25% 14.37% 19.15% 15.22% 21.84% 13.89% 17.36% Other Income 16.19 12.94 3.61 5.62 12.58 2.74 1.82 3.10 12.52 19.77 8.77 Interest 43.42 42.96 44.48 25.87 21.98 17.53 21.43 26.69 30.51 38.94 5.97 Depreciation 52.17 50.48 47.60 33.85 31.78 32.85 21.14 21.86 30.09 30.82 19.03 PBT 73.26 50.79 -46.32 -16.39 13.93 14.09 37.85 14.88 32.02 -6.78 9.15 Tax 41.32 38.38 -11.68 -5.09 -1.64 -3.91 2.50 5.89 9.46 -6.73 0.94 Tax Rate 56.40% 67.09% 23.80% 31.06% -11.77% -27.75% 6.61% 39.58% 29.54% 99.26% 10.27% PAT 31.94 18.84 -37.39 -11.30 15.57 18.01 35.35 8.99 22.56 -0.05 8.21 PAT before Minority Interest 31.94 18.84 -37.39 -11.30 15.57 18.01 35.35 8.99 22.56 -0.05 8.21 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.23% 2.72% -9.02% -3.13% 3.74% 4.19% 8.61% 2.27% 6.15% -0.02% 5.61% PAT Growth 312.65% - - - -13.55% -49.05% 293.21% -60.15% - - EPS 37.14 21.91 -43.48 -13.14 18.10 20.94 41.10 10.45 26.23 -0.06 9.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Shareholder's Funds 378.88 271.41 298.05 295.51 272.31 246.84 211.46 195.84 186.82 175.52 Share Capital 8.61 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 7.38 Total Reserves 370.27 264.03 290.67 288.13 264.93 239.46 204.08 188.46 179.44 168.14 Non-Current Liabilities 360.85 307.84 331.75 222.40 76.43 107.09 139.59 165.95 191.45 204.06 Secured Loans 298.54 278.27 275.06 188.44 38.51 60.91 98.18 95.76 135.20 154.42 Unsecured Loans 13.09 23.55 35.00 7.41 10.28 11.96 2.08 7.08 0.00 5.84 Long Term Provisions 0.00 0.00 4.00 3.48 2.90 2.59 2.15 1.82 1.54 1.18 Current Liabilities 511.03 373.60 310.69 308.28 216.28 243.69 217.50 231.51 257.64 156.48 Trade Payables 18.14 14.56 15.40 19.41 5.82 9.56 6.04 5.08 4.04 12.42 Other Current Liabilities 133.15 102.50 15.42 82.05 51.99 63.84 68.59 60.46 56.46 48.84 Short Term Borrowings 335.50 241.45 272.90 200.35 149.99 161.37 134.42 156.39 180.73 85.68 Short Term Provisions 24.24 15.08 6.97 6.47 8.48 8.91 8.45 9.58 16.42 9.55 Total Liabilities 1,250.76 952.85 940.49 826.19 565.02 597.62 568.55 593.30 635.91 536.06 Net Block 660.38 562.12 578.02 312.03 273.78 285.48 300.21 307.00 322.71 285.42 Gross Block 1,160.13 1,030.50 1,004.85 723.84 663.80 655.88 651.22 638.78 653.67 583.41 Accumulated Depreciation 499.75 468.39 426.83 411.80 390.02 370.40 351.00 331.78 330.96 297.98 Non Current Assets 842.89 699.46 709.29 586.13 384.36 389.22 397.21 426.69 424.76 382.98 Capital Work in Progress 37.08 10.14 3.64 85.55 6.20 3.04 0.39 2.92 0.51 1.77 Non Current Investment 97.04 97.48 98.59 98.17 77.63 77.29 77.98 77.51 41.16 46.45 Long Term Loans & Adv. 45.53 28.39 27.60 88.14 25.35 21.38 18.62 39.27 60.40 49.34 Other Non Current Assets 2.85 1.34 1.43 2.24 1.41 2.03 0.00 0.00 0.00 0.00 Current Assets 407.87 253.39 231.20 240.05 180.65 208.39 171.34 166.61 211.16 153.08 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 249.09 129.87 146.84 149.06 115.00 147.00 108.41 99.79 128.42 78.96 Sundry Debtors 103.36 76.81 50.63 62.09 50.46 43.37 39.90 41.36 40.76 36.70 Cash & Bank 6.61 5.66 6.39 3.68 1.91 3.11 2.33 3.71 6.85 4.51 Other Current Assets 48.80 36.31 25.41 24.20 13.28 14.91 20.69 21.75 35.14 32.91 Short Term Loans & Adv. 7.44 4.74 1.93 1.02 1.44 6.14 6.88 9.50 23.77 26.57 Net Current Assets -103.16 -120.21 -79.49 -68.23 -35.63 -35.29 -46.16 -64.90 -46.49 -3.41 Total Assets 1,250.76 952.85 940.49 826.18 565.01 597.61 568.55 593.30 635.92 536.06

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 13 Mar 12 Mar 05
Shareholder's Funds 2,125.54 1,890.23 1,788.80 1,701.23 1,601.08 1,488.24 1,342.63 166.57 149.16 88.50 Share Capital 8.59 7.36 7.36 7.36 7.36 7.36 7.33 7.38 7.38 3.52 Total Reserves 2,116.95 1,882.87 1,781.44 1,693.87 1,593.72 1,480.88 1,335.30 159.20 141.78 84.98 Non-Current Liabilities 360.85 307.84 331.75 222.40 76.43 107.09 139.59 232.77 251.75 157.56 Secured Loans 298.54 278.27 275.06 188.44 38.51 60.91 98.18 171.61 204.84 114.11 Unsecured Loans 13.09 23.55 35.00 7.41 10.28 11.96 2.08 17.31 11.92 29.26 Long Term Provisions 0.00 0.00 4.00 3.48 2.90 2.59 2.15 5.24 4.47 0.00 Current Liabilities 511.03 373.60 310.69 309.59 217.59 244.26 218.01 158.42 153.19 8.79 Trade Payables 18.14 14.56 15.40 19.41 5.82 9.56 6.04 12.49 21.52 4.05 Other Current Liabilities 133.15 102.50 15.42 83.36 53.30 64.42 69.10 49.56 45.11 1.41 Short Term Borrowings 335.50 241.45 272.90 200.35 149.99 161.37 134.42 86.56 81.63 0.00 Short Term Provisions 24.24 15.08 6.97 6.47 8.48 8.91 8.45 9.81 4.92 3.33 Total Liabilities 2,997.42 2,571.67 2,431.24 2,233.22 1,895.10 1,839.59 1,700.23 557.76 554.10 254.85 Net Block 660.38 562.12 578.02 312.03 273.78 285.48 300.21 318.84 344.34 132.99 Gross Block 1,160.13 1,030.50 1,004.85 723.84 663.80 655.88 651.22 623.85 633.53 247.22 Accumulated Depreciation 499.75 468.39 426.83 411.80 390.02 370.40 351.00 304.83 289.18 114.23 Non Current Assets 2,589.55 2,318.28 2,200.04 1,993.16 1,714.45 1,631.20 1,528.90 395.61 431.71 178.62 Capital Work in Progress 37.08 10.14 3.64 85.55 6.20 3.04 0.39 1.90 0.42 0.58 Non Current Investment 1,843.70 1,716.30 1,589.34 1,505.20 1,407.71 1,319.27 1,209.67 41.18 41.21 45.05 Long Term Loans & Adv. 45.53 28.39 27.60 88.14 26.05 21.38 18.62 33.69 45.73 0.00 Other Non Current Assets 2.85 1.34 1.43 2.24 0.71 2.03 0.00 0.00 0.00 0.00 Current Assets 407.87 253.39 231.20 240.05 180.65 208.39 171.34 162.15 122.37 72.30 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 249.09 129.87 146.84 149.06 115.00 147.00 108.41 84.99 61.21 30.83 Sundry Debtors 103.36 76.81 50.63 62.09 50.46 43.37 39.90 39.13 34.07 6.43 Cash & Bank 6.61 5.66 6.39 3.68 1.91 3.11 2.33 4.68 4.49 2.34 Other Current Assets 48.80 36.31 25.41 24.20 13.28 14.91 20.69 33.35 22.59 32.70 Short Term Loans & Adv. 7.44 4.74 1.93 1.02 1.44 6.14 6.88 26.61 12.05 32.09 Net Current Assets -103.16 -120.21 -79.49 -69.54 -36.94 -35.87 -46.68 3.73 -30.81 63.51 Total Assets 2,997.42 2,571.67 2,431.24 2,233.21 1,895.10 1,839.59 1,700.24 557.76 554.09 254.85

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Cash From Operating Activity 3.52 33.91 43.27 21.49 76.50 32.01 45.27 77.81 54.19 42.56 PBT 50.79 -35.56 1.33 26.18 25.34 38.43 30.84 19.14 41.26 33.75 Adjustment 91.54 78.30 38.22 28.68 35.48 40.21 28.93 28.29 50.47 41.93 Changes in Working Capital -136.25 -7.60 2.99 -32.01 17.92 -38.22 -11.93 33.79 -29.17 -29.81 Cash after chg. in Working capital 6.08 35.14 42.54 22.85 78.74 40.42 47.84 81.22 62.56 45.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.56 -1.23 0.73 -1.36 -2.24 -8.41 -2.57 -3.41 -8.36 -3.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -151.82 -24.88 -132.43 -209.24 -10.20 -5.27 6.33 -22.06 -24.42 7.45 Net Fixed Assets -156.57 -32.15 -199.10 -139.39 -11.08 -7.31 -9.91 12.48 -69.00 8.99 Net Investments 0.44 1.11 -0.42 -20.54 -0.34 0.69 -0.47 -36.35 5.29 0.03 Others 4.31 6.16 67.09 -49.31 1.22 1.35 16.71 1.81 39.29 -1.57 Cash from Financing Activity 149.26 -9.76 91.87 189.53 -67.51 -25.97 -52.98 -58.95 -27.60 -49.31 Net Cash Inflow / Outflow 0.95 -0.73 2.71 1.78 -1.20 0.77 -1.38 -3.19 2.17 0.69 Opening Cash & Equivalents 5.66 6.39 3.68 1.91 3.11 2.33 3.71 6.17 4.51 3.82 Closing Cash & Equivalent 6.61 5.66 6.39 3.68 1.91 3.11 2.33 2.98 6.85 4.51

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 13 Mar 12 Mar 05
Cash From Operating Activity 3.52 33.91 43.27 21.49 76.50 32.01 45.27 44.43 124.78 50.42 PBT 50.79 -46.32 -16.39 13.93 14.09 37.85 14.88 32.02 -6.78 9.15 Adjustment 91.54 89.06 55.94 40.93 46.73 40.78 44.89 48.76 51.55 21.98 Changes in Working Capital -136.25 -7.60 2.99 -32.01 17.92 -38.22 -11.93 -33.03 80.05 19.75 Cash after chg. in Working capital 6.08 35.14 42.54 22.85 78.74 40.42 47.84 47.75 124.83 50.88 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.56 -1.23 0.73 -1.36 -2.24 -8.41 -2.57 -3.32 -0.05 -0.46 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -151.82 -24.88 -132.43 -209.24 -10.20 -5.27 6.33 5.82 -0.18 -47.58 Net Fixed Assets -156.57 -32.15 -199.10 -139.39 -11.08 -7.31 -66.43 8.99 -346.37 Net Investments 0.44 1.11 -0.42 -20.54 -0.34 0.69 -31.53 0.03 -3.02 Others 4.31 6.16 67.09 -49.31 1.22 1.35 104.29 -3.20 349.21 Cash from Financing Activity 149.26 -9.76 91.87 189.53 -67.51 -25.97 -52.98 -50.06 -126.66 -2.90 Net Cash Inflow / Outflow 0.95 -0.73 2.71 1.78 -1.20 0.77 -1.38 0.19 -2.07 -0.06 Opening Cash & Equivalents 5.66 6.39 3.68 1.91 3.11 2.33 3.71 4.49 6.56 2.40 Closing Cash & Equivalent 6.61 5.66 6.39 3.68 1.91 3.11 2.33 4.68 4.49 2.34

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14 Mar 13
Book Value (Rs.) 440.27 367.95 387.61 384.30 354.13 321.01 275.00 254.69 242.96 228.25 ROA 3.47% -2.81% 0.73% 4.00% 5.03% 6.16% 4.29% 1.96% 4.54% 4.50% ROE 11.77% -9.35% 2.16% 9.80% 11.27% 15.68% 12.25% 6.29% 14.67% 14.30% ROCE 11.90% 0.70% 3.33% 7.61% 8.24% 11.66% 11.48% 8.91% 13.86% 13.17% Fixed Asset Turnover 0.65 0.42 0.42 0.60 0.65 0.63 0.61 0.60 0.70 0.59 Receivable days 45.88 54.07 57.03 49.40 39.87 37.04 37.41 38.56 32.58 36.41 Inventory Days 96.49 117.41 149.70 115.89 111.32 113.60 95.84 107.16 87.22 73.12 Payable days 17.35 23.57 17.40 11.47 7.26 8.13 5.70 4.78 8.15 21.65 Cash Conversion Cycle 125.02 147.91 189.33 153.82 143.92 142.50 127.55 140.94 111.65 87.88 Total Debt/Equity 1.96 2.28 1.96 1.55 0.88 1.14 1.36 1.57 1.92 1.62 Interest Cover 2.78 0.14 1.05 2.19 2.45 2.79 2.16 1.69 2.45 2.27

Description Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 13 Mar 12 Mar 05
Book Value (Rs.) 2474.61 2568.21 2331.39 2217.25 2086.73 1939.66 1757.74 216.62 193.96 115.19 ROA 0.68% -1.49% -0.48% 0.75% 0.96% 2.00% 0.80% 4.06% -0.01% 3.30% ROE 0.94% -2.03% -0.65% 0.94% 1.17% 2.50% 1.19% 14.29% -0.04% 10.01% ROCE 3.73% -0.19% 0.42% 1.80% 1.75% 3.49% 3.93% 12.83% 8.97% 6.79% Fixed Asset Turnover 0.65 0.42 0.42 0.60 0.65 0.63 0.62 0.58 0.71 0.66 Receivable days 45.88 54.07 57.03 49.40 39.87 37.04 36.38 36.43 23.76 12.72 Inventory Days 96.49 117.41 149.70 115.89 111.32 113.60 89.03 72.76 54.00 102.26 Payable days 17.35 23.57 17.40 11.47 7.26 8.13 9.50 20.33 16.42 11.62 Cash Conversion Cycle 125.02 147.91 189.33 153.82 143.92 142.50 115.91 88.86 61.35 103.36 Total Debt/Equity 0.35 0.33 0.33 0.27 0.15 0.19 0.21 1.91 2.28 1.70 Interest Cover 2.33 -0.10 0.37 1.63 1.80 2.77 1.56 2.05 0.83 2.53

Top Investors:

govindlal m parikh

sundaram mutual fund - various accounts

sri -la-sri shanmuga desika gnanasambanda paramacharya swamigal

Annual Reports:

News Update:

Rajapalayam Mills - Quarterly Results
29th Jul 2022, 12:26 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback