Nifty
:
24570.65
Sensex
:
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)
Nifty
Sensex
:
:
24570.65
78499.17
-65.35 (-0.27%)
-455.59 (-0.58%)

Rajapalayam Mills Ltd.

Textile - Spinning

Rating :
50/99

BSE: 532503 | NSE: RAJPALAYAM

NSE BSE
818.95
07-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  838
  •  838
  •  816.25
  •  833.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  845
  •  692520.05
  •  875
  •  745

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 755.09
  • 6.60
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,889.07
  • 0.06%
  • 0.31

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.27%
  • 1.38%
  • 34.82%
  • FII
  • DII
  • Others
  • 0.07%
  • 0.00%
  • 7.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.67
  • 6.44
  • 3.14

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.45
  • -1.13
  • 6.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 35.31

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.72
  • 9.07
  • 13.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.34
  • 0.35
  • 0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.06
  • 15.53
  • 18.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
269.34
221.99
21.33%
242.68
229.34
5.82%
241.45
229.19
5.35%
188.57
217.96
-13.48%
Expenses
239.50
202.72
18.14%
215.48
218.16
-1.23%
199.85
202.36
-1.24%
165.69
202.01
-17.98%
EBITDA
29.84
19.26
54.93%
27.19
11.19
142.98%
41.60
26.83
55.05%
22.88
15.95
43.45%
EBIDTM
11.08%
8.68%
11.21%
4.88%
17.23%
11.71%
12.13%
7.32%
Other Income
5.21
4.30
21.16%
3.96
4.81
-17.67%
4.48
3.81
17.59%
3.57
3.98
-10.30%
Interest
21.73
23.48
-7.45%
23.22
22.90
1.40%
23.40
22.55
3.77%
23.74
21.97
8.06%
Depreciation
18.59
18.71
-0.64%
19.02
19.02
0.00%
19.00
18.98
0.11%
18.78
18.64
0.75%
PBT
-4.71
-17.87
-
-10.54
-25.67
-
3.64
-11.28
-
-16.29
-20.54
-
Tax
-1.27
-4.20
-
-2.62
-6.46
-
2.78
-0.65
-
-4.04
-5.17
-
PAT
-3.44
-13.67
-
-7.92
-19.21
-
0.86
-10.63
-
-12.25
-15.37
-
PATM
-1.28%
-6.16%
-3.26%
-8.38%
0.36%
-4.64%
-6.50%
-7.05%
EPS
32.17
-5.04
-
64.68
37.26
73.59%
18.58
-6.20
-
8.83
-7.51
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
942.04
898.48
858.56
861.89
689.65
414.75
360.73
415.83
429.54
410.34
Net Sales Growth
-
4.85%
4.65%
-0.39%
24.97%
66.28%
14.98%
-13.25%
-3.19%
4.68%
 
Cost Of Goods Sold
-
485.47
520.97
510.61
463.10
343.93
231.99
185.81
218.08
240.01
203.52
Gross Profit
-
456.57
377.51
347.94
398.79
345.72
182.76
174.92
197.75
189.52
206.81
GP Margin
-
48.47%
42.02%
40.53%
46.27%
50.13%
44.07%
48.49%
47.56%
44.12%
50.40%
Total Expenditure
-
820.52
825.24
768.61
730.14
561.03
372.60
323.03
360.72
367.80
331.74
Power & Fuel Cost
-
55.82
59.61
53.17
50.95
39.79
26.91
27.87
36.98
30.94
31.92
% Of Sales
-
5.93%
6.63%
6.19%
5.91%
5.77%
6.49%
7.73%
8.89%
7.20%
7.78%
Employee Cost
-
128.03
119.96
102.06
99.75
84.30
57.24
57.19
58.87
50.67
48.35
% Of Sales
-
13.59%
13.35%
11.89%
11.57%
12.22%
13.80%
15.85%
14.16%
11.80%
11.78%
Manufacturing Exp.
-
98.17
84.35
61.26
71.26
61.26
34.54
32.39
29.89
29.75
28.01
% Of Sales
-
10.42%
9.39%
7.14%
8.27%
8.88%
8.33%
8.98%
7.19%
6.93%
6.83%
General & Admin Exp.
-
16.71
16.30
15.58
13.13
9.88
8.35
8.48
6.76
6.77
5.91
% Of Sales
-
1.77%
1.81%
1.81%
1.52%
1.43%
2.01%
2.35%
1.63%
1.58%
1.44%
Selling & Distn. Exp.
-
23.49
21.01
21.40
20.04
17.54
9.52
7.95
7.50
6.54
8.54
% Of Sales
-
2.49%
2.34%
2.49%
2.33%
2.54%
2.30%
2.20%
1.80%
1.52%
2.08%
Miscellaneous Exp.
-
12.83
3.05
4.52
11.91
4.32
4.04
3.34
2.66
3.11
8.54
% Of Sales
-
1.36%
0.34%
0.53%
1.38%
0.63%
0.97%
0.93%
0.64%
0.72%
1.34%
EBITDA
-
121.52
73.24
89.95
131.75
128.62
42.15
37.70
55.11
61.74
78.60
EBITDA Margin
-
12.90%
8.15%
10.48%
15.29%
18.65%
10.16%
10.45%
13.25%
14.37%
19.15%
Other Income
-
17.23
16.91
10.00
10.16
15.61
3.61
5.62
12.58
2.74
1.82
Interest
-
92.09
90.90
74.03
55.06
42.96
44.48
25.87
21.98
17.53
21.43
Depreciation
-
75.39
75.34
67.33
56.62
50.48
47.60
33.85
31.78
32.85
21.14
PBT
-
-28.73
-76.10
-41.42
30.23
50.79
-46.32
-16.39
13.93
14.09
37.85
Tax
-
-5.15
-16.48
-4.86
5.90
38.38
-11.68
-5.09
-1.64
-3.91
2.50
Tax Rate
-
18.47%
21.87%
34.62%
15.67%
67.09%
23.80%
31.06%
-11.77%
-27.75%
6.61%
PAT
-
-22.74
-58.88
-9.18
31.75
18.84
-37.39
-11.30
15.57
18.01
35.35
PAT before Minority Interest
-
-22.74
-58.88
-9.18
31.75
18.84
-37.39
-11.30
15.57
18.01
35.35
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-2.41%
-6.55%
-1.07%
3.68%
2.73%
-9.02%
-3.13%
3.74%
4.19%
8.61%
PAT Growth
-
-
-
-
68.52%
-
-
-
-13.55%
-49.05%
 
EPS
-
-24.72
-64.00
-9.98
34.51
20.48
-40.64
-12.28
16.92
19.58
38.42

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,427.79
2,314.40
2,301.63
2,241.72
2,125.54
1,890.23
1,788.80
1,701.23
1,601.08
1,488.24
Share Capital
9.20
9.20
9.20
9.20
8.59
7.36
7.36
7.36
7.36
7.36
Total Reserves
2,418.58
2,305.19
2,292.42
2,232.51
2,116.95
1,882.87
1,781.44
1,693.87
1,593.72
1,480.88
Non-Current Liabilities
560.21
615.21
546.72
534.80
360.85
307.84
331.75
222.40
76.43
107.09
Secured Loans
483.91
530.71
496.16
478.49
298.54
278.27
275.06
188.44
38.51
60.91
Unsecured Loans
0.00
0.00
0.00
2.62
13.09
23.55
35.00
7.41
10.28
11.96
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
4.00
3.48
2.90
2.59
Current Liabilities
733.15
663.33
668.00
696.75
511.03
373.60
310.69
309.59
217.59
244.26
Trade Payables
18.36
29.42
23.66
14.88
18.14
14.56
15.40
19.41
5.82
9.56
Other Current Liabilities
151.31
139.63
129.92
99.84
133.15
102.50
15.42
83.36
53.30
64.42
Short Term Borrowings
531.91
464.39
485.94
553.77
335.50
241.45
272.90
200.35
149.99
161.37
Short Term Provisions
31.58
29.88
28.48
28.27
24.24
15.08
6.97
6.47
8.48
8.91
Total Liabilities
3,721.15
3,592.94
3,516.35
3,473.27
2,997.42
2,571.67
2,431.24
2,233.22
1,895.10
1,839.59
Net Block
893.31
936.21
987.48
681.69
659.49
562.12
578.02
312.03
273.78
285.48
Gross Block
1,621.81
1,611.26
1,596.37
1,230.31
1,159.17
1,030.50
1,004.85
723.84
663.80
655.88
Accumulated Depreciation
728.49
675.05
608.89
548.62
499.68
468.39
426.83
411.80
390.02
370.40
Non Current Assets
3,151.28
3,061.15
2,971.91
2,886.27
2,589.55
2,318.28
2,200.04
1,993.16
1,714.45
1,631.20
Capital Work in Progress
4.05
8.60
14.90
261.66
37.08
10.14
3.64
85.55
6.20
3.04
Non Current Investment
2,200.38
2,059.26
1,936.01
1,859.95
1,843.70
1,716.30
1,589.34
1,505.20
1,407.71
1,319.27
Long Term Loans & Adv.
27.63
23.83
29.43
75.31
47.66
28.39
27.60
88.14
26.05
21.38
Other Non Current Assets
25.83
33.17
4.02
7.59
0.72
1.34
1.43
2.24
0.71
2.03
Current Assets
569.87
531.78
544.43
587.00
407.87
253.39
231.20
240.05
180.65
208.39
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
307.68
304.64
323.92
363.53
249.09
129.87
146.84
149.06
115.00
147.00
Sundry Debtors
213.92
183.25
167.69
159.19
103.36
76.81
50.63
62.09
50.46
43.37
Cash & Bank
7.49
6.11
6.13
6.23
6.61
5.66
6.39
3.68
1.91
3.11
Other Current Assets
40.77
26.16
16.91
13.55
48.80
41.05
27.34
25.22
13.28
14.91
Short Term Loans & Adv.
15.32
11.63
29.78
44.50
37.57
4.74
1.93
1.02
1.44
6.14
Net Current Assets
-163.28
-131.54
-123.57
-109.75
-103.16
-120.21
-79.49
-69.54
-36.94
-35.87
Total Assets
3,721.15
3,592.93
3,516.34
3,473.27
2,997.42
2,571.67
2,431.24
2,233.21
1,895.10
1,839.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
65.52
115.64
148.46
-45.65
3.67
33.91
43.27
21.49
76.50
32.01
PBT
-28.73
-76.10
-41.42
30.23
50.79
-46.32
-16.39
13.93
14.09
37.85
Adjustment
139.45
157.90
138.30
104.14
91.54
89.06
55.94
40.93
46.73
40.78
Changes in Working Capital
-46.52
34.05
52.43
-182.18
-136.10
-7.60
2.99
-32.01
17.92
-38.22
Cash after chg. in Working capital
64.19
115.85
149.30
-47.82
6.23
35.14
42.54
22.85
78.74
40.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.32
-0.21
-0.85
2.17
-2.56
-1.23
0.73
-1.36
-2.24
-8.41
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-13.68
-51.04
-46.27
-303.54
-152.02
-24.88
-132.43
-209.24
-10.20
-5.27
Net Fixed Assets
-6.00
-8.59
-119.30
-295.72
-155.61
-32.15
-199.10
-139.39
-11.08
-7.31
Net Investments
-13.91
-58.22
-44.32
24.14
0.44
1.11
-0.42
-20.54
-0.34
0.69
Others
6.23
15.77
117.35
-31.96
3.15
6.16
67.09
-49.31
1.22
1.35
Cash from Financing Activity
-50.46
-64.63
-102.29
348.80
149.31
-9.76
91.87
189.53
-67.51
-25.97
Net Cash Inflow / Outflow
1.38
-0.02
-0.10
-0.39
0.95
-0.73
2.71
1.78
-1.20
0.77
Opening Cash & Equivalents
6.11
6.13
6.23
6.61
5.66
6.39
3.68
1.91
3.11
2.33
Closing Cash & Equivalent
7.49
6.11
6.13
6.23
6.61
5.66
6.39
3.68
1.91
3.11

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
2637.72
2514.53
2500.65
2435.56
2439.79
2532.08
2331.39
2217.25
2086.73
1939.66
ROA
-0.62%
-1.66%
-0.26%
0.98%
0.68%
-1.49%
-0.48%
0.75%
0.96%
2.00%
ROE
-0.96%
-2.55%
-0.40%
1.45%
0.94%
-2.03%
-0.65%
0.94%
1.17%
2.50%
ROCE
1.84%
0.46%
1.78%
2.98%
3.73%
-0.19%
0.42%
1.80%
1.75%
3.49%
Fixed Asset Turnover
0.60
0.58
0.63
0.74
0.65
0.42
0.42
0.60
0.65
0.63
Receivable days
74.37
68.59
67.27
54.03
46.05
54.07
57.03
49.40
39.87
37.04
Inventory Days
114.66
122.84
141.48
126.07
96.85
117.41
149.70
115.89
111.32
113.60
Payable days
17.96
18.59
13.77
13.01
17.35
23.57
17.40
11.47
7.26
8.13
Cash Conversion Cycle
171.07
172.83
194.98
167.09
125.55
147.91
189.33
153.82
143.92
142.50
Total Debt/Equity
0.47
0.48
0.47
0.49
0.35
0.33
0.33
0.27
0.15
0.19
Interest Cover
0.70
0.17
0.81
1.68
2.33
-0.10
0.37
1.63
1.80
2.77

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.