Nifty
Sensex
:
:
24715.05
80567.71
135.45 (0.55%)
409.83 (0.51%)

Steel & Iron Products

Rating :
40/99

BSE: 517522 | NSE: RAJRATAN

316.20
03-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  314.4
  •  319.75
  •  312
  •  312.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  122275
  •  38493634.8
  •  618
  •  260

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,606.14
  • 28.13
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,819.40
  • 0.63%
  • 2.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.14%
  • 1.24%
  • 23.53%
  • FII
  • DII
  • Others
  • 0.14%
  • 8.26%
  • 1.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.70
  • 11.34
  • 1.46

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 6.63
  • -4.75

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.57
  • 2.05
  • -16.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.72
  • 33.88
  • 39.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.40
  • 7.23
  • 7.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.83
  • 20.36
  • 23.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
246.51
220.14
11.98%
251.42
239.57
4.95%
218.36
232.69
-6.16%
245.33
214.34
14.46%
Expenses
215.57
190.64
13.08%
218.09
205.16
6.30%
192.11
198.46
-3.20%
207.44
180.42
14.98%
EBITDA
30.94
29.50
4.88%
33.33
34.41
-3.14%
26.25
34.23
-23.31%
37.89
33.92
11.70%
EBIDTM
12.55%
13.40%
13.26%
14.36%
12.02%
14.71%
15.44%
15.83%
Other Income
1.04
0.56
85.71%
0.56
1.00
-44.00%
0.41
-0.08
-
0.15
1.18
-87.29%
Interest
7.36
5.13
43.47%
7.48
4.43
68.85%
7.87
5.03
56.46%
7.69
4.80
60.21%
Depreciation
6.79
4.61
47.29%
6.35
4.55
39.56%
6.44
4.64
38.79%
5.71
4.36
30.96%
PBT
17.83
20.32
-12.25%
20.06
26.43
-24.10%
12.35
24.48
-49.55%
24.64
25.94
-5.01%
Tax
4.31
5.08
-15.16%
4.86
6.18
-21.36%
3.03
4.80
-36.88%
5.59
6.46
-13.47%
PAT
13.52
15.24
-11.29%
15.20
20.25
-24.94%
9.32
19.68
-52.64%
19.05
19.48
-2.21%
PATM
5.48%
6.92%
6.05%
8.45%
4.27%
8.46%
7.77%
9.09%
EPS
2.66
3.00
-11.33%
3.00
3.99
-24.81%
1.84
3.88
-52.58%
3.75
3.84
-2.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
961.62
935.25
890.45
895.37
892.87
546.54
480.21
492.89
344.58
283.41
282.84
Net Sales Growth
6.05%
5.03%
-0.55%
0.28%
63.37%
13.81%
-2.57%
43.04%
21.58%
0.20%
 
Cost Of Goods Sold
594.00
589.12
581.38
550.79
536.95
336.79
293.51
330.77
221.67
164.72
163.94
Gross Profit
367.62
346.13
309.07
344.58
355.92
209.75
186.70
162.12
122.91
118.69
118.90
GP Margin
38.23%
37.01%
34.71%
38.48%
39.86%
38.38%
38.88%
32.89%
35.67%
41.88%
42.04%
Total Expenditure
833.21
808.29
762.78
733.42
711.28
454.43
412.18
440.49
311.26
242.43
242.11
Power & Fuel Cost
-
78.90
64.99
66.70
53.34
38.03
39.26
37.58
29.02
24.65
27.58
% Of Sales
-
8.44%
7.30%
7.45%
5.97%
6.96%
8.18%
7.62%
8.42%
8.70%
9.75%
Employee Cost
-
42.75
38.52
36.43
32.70
28.10
27.05
24.12
21.27
18.04
17.64
% Of Sales
-
4.57%
4.33%
4.07%
3.66%
5.14%
5.63%
4.89%
6.17%
6.37%
6.24%
Manufacturing Exp.
-
43.07
37.80
37.19
33.51
22.82
24.45
22.56
19.00
17.63
11.16
% Of Sales
-
4.61%
4.25%
4.15%
3.75%
4.18%
5.09%
4.58%
5.51%
6.22%
3.95%
General & Admin Exp.
-
2.62
2.46
2.81
2.76
2.08
1.61
1.20
1.16
1.77
4.75
% Of Sales
-
0.28%
0.28%
0.31%
0.31%
0.38%
0.34%
0.24%
0.34%
0.62%
1.68%
Selling & Distn. Exp.
-
42.65
29.99
32.96
46.05
20.86
17.95
17.95
14.06
11.53
11.99
% Of Sales
-
4.56%
3.37%
3.68%
5.16%
3.82%
3.74%
3.64%
4.08%
4.07%
4.24%
Miscellaneous Exp.
-
9.18
7.64
6.54
5.97
5.75
8.35
6.31
5.07
4.09
11.99
% Of Sales
-
0.98%
0.86%
0.73%
0.67%
1.05%
1.74%
1.28%
1.47%
1.44%
1.78%
EBITDA
128.41
126.96
127.67
161.95
181.59
92.11
68.03
52.40
33.32
40.98
40.73
EBITDA Margin
13.35%
13.57%
14.34%
18.09%
20.34%
16.85%
14.17%
10.63%
9.67%
14.46%
14.40%
Other Income
2.16
1.67
3.40
3.31
2.00
1.63
1.17
1.70
4.93
2.10
1.99
Interest
30.40
28.17
19.55
16.82
15.43
13.38
13.39
10.81
8.67
10.56
14.69
Depreciation
25.29
23.11
17.72
18.09
15.52
14.10
12.09
9.19
7.74
7.19
6.77
PBT
74.88
77.35
93.80
130.35
152.64
66.26
43.72
34.10
21.84
25.33
21.26
Tax
17.79
18.56
21.97
30.23
28.31
13.13
10.67
7.39
6.37
6.46
4.98
Tax Rate
23.76%
23.99%
23.42%
23.19%
18.55%
19.82%
24.41%
21.67%
27.11%
25.50%
23.42%
PAT
57.09
58.79
71.83
100.12
124.33
53.13
33.05
26.71
17.12
18.90
16.47
PAT before Minority Interest
57.09
58.79
71.83
100.12
124.33
53.13
33.05
26.71
17.13
18.87
16.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.03
0.19
PAT Margin
5.94%
6.29%
8.07%
11.18%
13.92%
9.72%
6.88%
5.42%
4.97%
6.67%
5.82%
PAT Growth
-23.52%
-18.15%
-28.26%
-19.47%
134.01%
60.76%
23.74%
56.02%
-9.42%
14.75%
 
EPS
11.24
11.57
14.14
19.71
24.47
10.46
6.51
5.26
3.37
3.72
3.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
558.98
492.60
439.38
340.97
226.54
173.48
142.40
115.06
96.32
67.03
Share Capital
10.15
10.15
10.15
10.15
10.15
10.15
4.35
4.35
4.35
4.35
Total Reserves
548.83
482.45
429.23
330.82
216.39
163.33
138.05
110.70
91.97
62.68
Non-Current Liabilities
133.62
117.76
98.74
63.63
69.91
65.00
47.90
10.68
12.44
22.16
Secured Loans
115.14
104.42
86.36
53.80
59.24
53.60
39.64
3.92
8.06
13.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.81
0.56
0.62
0.16
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
284.30
236.04
226.24
237.32
154.66
146.88
147.72
136.47
125.50
119.20
Trade Payables
130.63
108.76
94.87
113.68
49.11
40.32
36.17
37.32
31.56
26.36
Other Current Liabilities
59.45
56.98
43.44
25.91
21.46
15.89
16.79
8.42
9.65
16.44
Short Term Borrowings
74.69
48.22
58.86
65.72
70.31
82.94
88.87
86.69
80.39
69.86
Short Term Provisions
19.53
22.08
29.07
32.01
13.78
7.73
5.89
4.05
3.90
6.54
Total Liabilities
976.90
846.40
764.36
641.92
451.11
385.36
338.02
262.21
234.62
208.78
Net Block
532.49
364.28
324.70
281.20
242.35
228.93
168.47
129.12
115.18
99.79
Gross Block
662.76
467.15
414.59
350.11
298.42
270.47
196.05
145.94
121.86
164.14
Accumulated Depreciation
130.27
102.87
89.89
68.91
56.07
41.54
27.58
16.82
6.68
64.35
Non Current Assets
612.39
559.67
488.27
333.11
256.30
241.12
205.21
136.61
118.92
107.75
Capital Work in Progress
72.46
190.94
140.14
29.84
8.61
10.06
32.05
5.55
2.24
5.69
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.44
4.45
23.43
22.07
5.34
2.13
4.69
1.94
1.50
2.26
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
364.51
286.73
276.09
308.81
194.81
144.24
132.81
125.60
115.71
101.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
110.48
72.05
86.19
81.91
51.00
41.32
45.21
35.75
33.70
29.68
Sundry Debtors
182.50
154.47
136.32
180.95
116.61
83.73
71.79
72.12
65.72
57.90
Cash & Bank
24.23
15.09
13.10
8.44
7.50
3.09
4.05
5.95
2.58
2.89
Other Current Assets
47.30
4.05
4.34
4.39
19.70
16.10
11.76
11.79
13.70
10.57
Short Term Loans & Adv.
40.02
41.07
36.14
33.12
14.48
11.41
10.91
9.20
6.99
10.49
Net Current Assets
80.21
50.69
49.85
71.49
40.15
-2.64
-14.91
-10.87
-9.80
-18.16
Total Assets
976.90
846.40
764.36
641.92
451.11
385.36
338.02
262.21
234.63
208.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
56.66
106.67
159.19
121.79
38.71
51.39
47.51
38.53
31.71
33.78
PBT
77.35
93.80
130.35
152.64
66.26
43.71
34.10
23.47
25.41
21.26
Adjustment
49.74
36.34
32.22
29.98
27.28
24.96
19.92
15.03
17.55
21.39
Changes in Working Capital
-56.75
-0.49
27.94
-35.76
-42.19
-9.51
-0.71
4.46
-7.49
-4.63
Cash after chg. in Working capital
70.34
129.65
190.51
146.86
51.35
59.16
53.31
42.96
35.47
38.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.68
-22.98
-31.32
-25.07
-12.64
-7.77
-5.80
-4.43
-3.76
-4.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-56.76
-96.94
-166.76
-95.88
-26.52
-44.91
-71.32
-17.59
-15.15
-8.30
Net Fixed Assets
-39.88
-90.50
-111.28
-56.98
-15.26
-33.65
-48.07
-6.34
29.10
-4.08
Net Investments
-0.21
0.00
0.00
0.00
-12.31
0.00
0.00
0.55
0.00
0.00
Others
-16.67
-6.44
-55.48
-38.90
1.05
-11.26
-23.25
-11.80
-44.25
-4.22
Cash from Financing Activity
8.08
-9.69
9.84
-27.79
-9.63
-6.50
21.91
-17.58
-16.86
-28.20
Net Cash Inflow / Outflow
7.98
0.04
2.27
-1.88
2.56
-0.02
-1.90
3.36
-0.30
-2.72
Opening Cash & Equivalents
3.13
3.09
0.82
2.70
0.14
0.16
5.95
2.58
2.89
5.60
Closing Cash & Equivalent
11.11
3.13
3.09
0.82
2.70
0.14
4.05
5.95
2.58
2.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
109.33
96.25
85.77
67.19
44.64
166.86
136.24
109.25
90.80
66.02
ROA
6.45%
8.92%
14.24%
22.75%
12.70%
9.14%
8.90%
6.90%
8.51%
7.52%
ROE
11.27%
15.55%
25.80%
43.82%
26.84%
21.49%
21.44%
16.87%
23.70%
27.53%
ROCE
14.34%
17.63%
27.15%
39.71%
23.29%
19.33%
18.59%
16.34%
20.41%
21.20%
Fixed Asset Turnover
1.67
2.03
2.36
2.76
1.92
2.06
2.88
2.60
2.13
1.87
Receivable days
65.02
59.26
64.08
60.58
66.90
59.10
53.28
72.13
74.09
71.03
Inventory Days
35.22
32.25
33.95
27.06
30.83
32.89
29.98
36.34
37.98
40.81
Payable days
74.16
63.92
69.10
55.33
48.46
33.84
29.69
40.30
42.71
46.17
Cash Conversion Cycle
26.08
27.59
28.93
32.31
49.26
58.15
53.57
68.17
69.36
65.67
Total Debt/Equity
0.43
0.39
0.39
0.40
0.63
0.86
0.99
0.87
1.02
1.47
Interest Cover
3.75
5.80
8.75
10.89
5.95
4.27
4.15
3.71
3.40
2.45

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.