Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Steel & Iron Products

Rating :
67/99

BSE: 517522 | NSE: RAJRATAN

495.00
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  484
  •  498
  •  481
  •  482.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  114156
  •  56163563.9
  •  544
  •  305.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,514.69
  • 31.58
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,801.50
  • 0.40%
  • 3.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.20%
  • 0.95%
  • 22.10%
  • FII
  • DII
  • Others
  • 0.83%
  • 8.18%
  • 2.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.10
  • 5.31
  • 9.11

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.07
  • -5.08
  • 1.85

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.98
  • -10.83
  • -0.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.00
  • 35.02
  • 36.96

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.50
  • 7.19
  • 5.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.74
  • 21.48
  • 21.25

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
318.35
246.51
29.14%
314.29
251.42
25.01%
301.53
218.36
38.09%
294.17
245.33
19.91%
Expenses
276.64
215.57
28.33%
285.69
218.09
31.00%
261.14
192.12
35.93%
254.15
207.44
22.52%
EBITDA
41.71
30.94
34.81%
28.60
33.33
-14.19%
40.39
26.24
53.93%
40.02
37.89
5.62%
EBIDTM
13.10%
12.55%
9.10%
13.26%
13.39%
12.02%
13.60%
15.44%
Other Income
3.40
1.04
226.92%
2.76
0.56
392.86%
0.53
0.41
29.27%
1.44
0.15
860.00%
Interest
7.45
7.36
1.22%
6.13
7.48
-18.05%
7.23
7.87
-8.13%
7.71
7.69
0.26%
Depreciation
7.51
6.79
10.60%
7.50
6.35
18.11%
6.99
6.44
8.54%
6.92
5.71
21.19%
PBT
30.15
17.83
69.10%
17.73
20.06
-11.62%
26.70
12.34
116.37%
26.83
24.64
8.89%
Tax
7.19
4.31
66.82%
2.30
4.86
-52.67%
6.01
3.03
98.35%
6.28
5.59
12.34%
PAT
22.96
13.52
69.82%
15.43
15.20
1.51%
20.69
9.31
122.23%
20.55
19.05
7.87%
PATM
7.21%
5.48%
4.91%
6.05%
6.86%
4.26%
6.99%
7.77%
EPS
4.52
2.66
69.92%
3.04
3.00
1.33%
4.08
1.83
122.95%
4.05
3.75
8.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,228.34
1,156.50
935.25
890.45
895.37
892.87
546.54
480.21
492.89
344.58
283.41
Net Sales Growth
27.74%
23.66%
5.03%
-0.55%
0.28%
63.37%
13.81%
-2.57%
43.04%
21.58%
 
Cost Of Goods Sold
746.83
703.45
589.12
581.38
550.79
536.95
336.79
293.51
330.77
221.67
164.72
Gross Profit
481.51
453.05
346.13
309.07
344.58
355.92
209.75
186.70
162.12
122.91
118.69
GP Margin
39.20%
39.17%
37.01%
34.71%
38.48%
39.86%
38.38%
38.88%
32.89%
35.67%
41.88%
Total Expenditure
1,077.62
1,016.55
808.29
762.78
733.42
711.28
454.43
412.18
440.49
311.26
242.43
Power & Fuel Cost
-
100.47
78.90
64.99
66.70
53.34
38.03
39.26
37.58
29.02
24.65
% Of Sales
-
8.69%
8.44%
7.30%
7.45%
5.97%
6.96%
8.18%
7.62%
8.42%
8.70%
Employee Cost
-
54.58
42.75
38.52
36.43
32.70
28.10
27.05
24.12
21.27
18.04
% Of Sales
-
4.72%
4.57%
4.33%
4.07%
3.66%
5.14%
5.63%
4.89%
6.17%
6.37%
Manufacturing Exp.
-
57.57
43.07
37.80
37.19
33.51
23.41
24.90
22.93
19.33
17.88
% Of Sales
-
4.98%
4.61%
4.25%
4.15%
3.75%
4.28%
5.19%
4.65%
5.61%
6.31%
General & Admin Exp.
-
4.30
2.61
2.46
2.81
2.76
1.49
1.16
0.83
0.82
1.53
% Of Sales
-
0.37%
0.28%
0.28%
0.31%
0.31%
0.27%
0.24%
0.17%
0.24%
0.54%
Selling & Distn. Exp.
-
84.66
42.65
29.99
32.96
46.05
20.86
17.95
17.95
14.06
11.53
% Of Sales
-
7.32%
4.56%
3.37%
3.68%
5.16%
3.82%
3.74%
3.64%
4.08%
4.07%
Miscellaneous Exp.
-
11.52
9.19
7.64
6.54
5.97
5.75
8.35
6.31
5.07
11.53
% Of Sales
-
1.00%
0.98%
0.86%
0.73%
0.67%
1.05%
1.74%
1.28%
1.47%
1.44%
EBITDA
150.72
139.95
126.96
127.67
161.95
181.59
92.11
68.03
52.40
33.32
40.98
EBITDA Margin
12.27%
12.10%
13.57%
14.34%
18.09%
20.34%
16.85%
14.17%
10.63%
9.67%
14.46%
Other Income
8.13
5.77
1.67
3.40
3.31
2.00
1.63
1.17
1.70
4.90
2.18
Interest
28.52
28.43
28.17
19.55
16.82
15.43
13.38
13.39
10.81
8.67
10.56
Depreciation
28.92
28.20
23.11
17.72
18.09
15.52
14.10
12.09
9.19
7.74
7.19
PBT
101.41
89.09
77.35
93.80
130.35
152.64
66.26
43.72
34.10
21.81
25.41
Tax
21.78
18.98
18.56
21.97
30.23
28.31
13.13
10.67
7.39
6.38
6.50
Tax Rate
21.48%
21.30%
23.99%
23.42%
23.19%
18.55%
19.82%
24.41%
21.67%
27.18%
25.58%
PAT
79.63
70.11
58.79
71.83
100.12
124.33
53.13
33.05
26.71
17.08
18.94
PAT before Minority Interest
79.63
70.11
58.79
71.83
100.12
124.33
53.13
33.05
26.71
17.09
18.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.01
0.03
PAT Margin
6.48%
6.06%
6.29%
8.07%
11.18%
13.92%
9.72%
6.88%
5.42%
4.96%
6.68%
PAT Growth
39.51%
19.25%
-18.15%
-28.26%
-19.47%
134.01%
60.76%
23.74%
56.38%
-9.82%
 
EPS
15.68
13.80
11.57
14.14
19.71
24.47
10.46
6.51
5.26
3.36
3.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
650.44
558.98
492.60
439.38
340.97
226.54
173.48
142.40
115.06
96.32
Share Capital
10.15
10.15
10.15
10.15
10.15
10.15
10.15
4.35
4.35
4.35
Total Reserves
640.29
548.83
482.45
429.23
330.82
216.39
163.33
138.05
110.70
91.97
Non-Current Liabilities
152.84
133.62
117.76
98.74
63.63
69.91
65.00
47.90
10.68
12.44
Secured Loans
129.33
115.14
104.42
86.36
53.80
59.24
53.60
39.64
3.92
8.06
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.81
0.81
0.56
0.62
0.16
0.00
0.00
0.00
0.00
0.00
Current Liabilities
366.99
284.29
236.04
226.24
237.32
154.66
146.88
147.72
136.47
125.50
Trade Payables
139.14
130.63
108.76
94.87
113.68
49.11
40.32
36.17
37.32
31.56
Other Current Liabilities
59.16
59.44
56.98
43.44
25.91
21.46
15.89
16.79
8.42
9.65
Short Term Borrowings
152.40
74.69
48.22
58.86
65.72
70.31
82.94
88.87
86.69
80.39
Short Term Provisions
16.29
19.53
22.08
29.07
32.01
13.78
7.73
5.89
4.05
3.90
Total Liabilities
1,170.27
976.89
846.40
764.36
641.92
451.11
385.36
338.02
262.21
234.62
Net Block
618.99
532.48
364.28
324.70
281.20
242.35
228.93
168.47
129.12
115.18
Gross Block
790.57
662.75
467.15
414.59
350.11
298.42
270.47
196.05
145.94
121.86
Accumulated Depreciation
171.58
130.27
102.87
89.89
68.91
56.07
41.54
27.58
16.82
6.68
Non Current Assets
727.94
612.38
559.67
488.27
333.11
256.30
241.12
205.21
136.61
118.92
Capital Work in Progress
88.19
72.46
190.94
140.14
29.84
8.61
10.06
32.05
5.55
2.24
Non Current Investment
1.44
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
19.32
7.44
4.45
23.43
22.07
5.34
2.13
4.69
1.94
1.50
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
442.33
364.51
286.73
276.09
308.81
194.81
144.24
132.81
125.60
115.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
104.19
110.48
72.05
86.19
81.91
51.00
41.32
45.21
35.75
33.70
Sundry Debtors
255.35
182.50
154.47
136.32
180.95
116.61
83.73
71.79
72.12
65.72
Cash & Bank
37.09
24.23
15.09
13.10
8.44
7.50
3.09
4.05
5.95
2.58
Other Current Assets
45.70
7.28
4.05
4.34
37.51
19.70
16.10
11.76
11.79
13.70
Short Term Loans & Adv.
40.20
40.02
41.07
36.14
33.10
14.48
11.41
10.91
9.20
6.99
Net Current Assets
75.34
80.22
50.69
49.85
71.49
40.15
-2.64
-14.91
-10.87
-9.80
Total Assets
1,170.27
976.89
846.40
764.36
641.92
451.11
385.36
338.02
262.21
234.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
74.51
56.66
106.67
159.19
121.79
38.71
51.39
47.51
38.53
31.71
PBT
89.09
77.35
93.80
130.35
152.64
66.26
43.71
34.10
23.47
25.41
Adjustment
55.25
49.74
36.34
32.22
29.98
27.28
24.96
19.92
15.03
17.55
Changes in Working Capital
-57.58
-56.75
-0.49
27.94
-35.76
-42.19
-9.51
-0.71
4.46
-7.49
Cash after chg. in Working capital
86.76
70.34
129.65
190.51
146.86
51.35
59.16
53.31
42.96
35.47
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.25
-13.68
-22.98
-31.32
-25.07
-12.64
-7.77
-5.80
-4.43
-3.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-112.80
-56.76
-96.94
-166.76
-95.88
-26.52
-44.91
-71.32
-17.59
-15.15
Net Fixed Assets
-73.48
-39.88
-90.50
-111.28
-56.98
-15.26
-33.65
-48.07
-6.34
29.10
Net Investments
-1.44
-0.21
0.00
0.00
0.00
-12.31
0.00
0.00
0.55
0.00
Others
-37.88
-16.67
-6.44
-55.48
-38.90
1.05
-11.26
-23.25
-11.80
-44.25
Cash from Financing Activity
49.69
8.08
-9.69
9.84
-27.79
-9.63
-6.50
21.91
-17.58
-16.86
Net Cash Inflow / Outflow
11.40
7.98
0.04
2.27
-1.88
2.56
-0.02
-1.90
3.36
-0.30
Opening Cash & Equivalents
11.11
3.13
3.09
0.82
2.70
0.14
0.16
5.95
2.58
2.89
Closing Cash & Equivalent
22.51
11.11
3.13
3.09
0.82
2.70
0.14
4.05
5.95
2.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
127.35
109.33
96.25
85.77
67.19
44.64
166.86
136.24
109.25
90.80
ROA
6.53%
6.45%
8.92%
14.24%
22.75%
12.70%
9.14%
8.90%
6.90%
8.51%
ROE
11.67%
11.27%
15.55%
25.80%
43.82%
26.84%
21.49%
21.44%
16.87%
23.70%
ROCE
13.34%
14.34%
17.63%
27.15%
39.71%
23.29%
19.33%
18.59%
16.34%
20.41%
Fixed Asset Turnover
1.60
1.67
2.03
2.36
2.76
1.92
2.06
2.88
2.60
2.13
Receivable days
68.54
65.02
59.26
64.08
60.58
66.90
59.10
53.28
72.13
74.09
Inventory Days
33.60
35.22
32.25
33.95
27.06
30.83
32.89
29.98
36.34
37.98
Payable days
69.99
74.16
63.92
69.10
55.33
48.46
33.84
29.69
40.30
42.71
Cash Conversion Cycle
32.15
26.08
27.59
28.93
32.31
49.26
58.15
53.57
68.17
69.36
Total Debt/Equity
0.50
0.43
0.39
0.39
0.40
0.63
0.86
0.99
0.87
1.02
Interest Cover
4.13
3.75
5.80
8.75
10.89
5.95
4.27
4.15
3.71
3.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.