Nifty

:

23408.80

Sensex

:

75502.85

257.70 (1.11%)
938.93 (1.26%)

Login

Nifty
Sensex

:
:

23408.80
75502.85

257.70 (1.11%)
938.93 (1.26%)

Raj Rayon Industries Ltd.

Textile - Manmade Fibres

Rating :

58/99

BSE: 530699 | NSE: RAJRILTD

Watchlist

NSE BSE

21.17

16-Mar-2026

Open
High
Low
Previous Close

21.53
21.53
21.1
21.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

15662
331165.03
31.59
19.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,193.91
35.74
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,378.72
N/A
8.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

6.52
-
83.61

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
75.57

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

12.37
14.35
16.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

1027.27
1690.94
2128.17

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 305.39 229.33 33.17% 319.32 211.98 50.64% 260.19 202.22 28.67% 205.84 217.08 -5.18%
Expenses 288.76 215.83 33.79% 303.74 209.88 44.72% 244.86 198.92 23.09% 195.22 210.16 -7.11%
EBITDA 16.63 13.50 23.19% 15.58 2.10 641.90% 15.34 3.31 363.44% 10.63 6.93 53.39%
EBIDTM 5.45% 5.89% 4.88% 0.99% 5.89% 1.64% 5.16% 3.19%
Other Income 0.58 0.41 41.46% 3.05 0.79 286.08% 0.21 0.94 -77.66% 2.61 0.94 177.66%
Interest 4.90 3.40 44.12% 4.23 3.83 10.44% 4.00 3.68 8.70% 2.66 3.97 -33.00%
Depreciation 4.92 3.13 57.19% 4.49 3.11 44.37% 4.10 3.07 33.55% 3.12 3.47 -10.09%
PBT 7.39 7.37 0.27% 9.92 -4.06 - 7.44 -2.51 - 7.46 0.43 1,634.88%
Tax 1.52 -0.79 - 1.90 0.26 630.77% 1.37 0.97 41.24% -5.98 2.57 -
PAT 5.87 8.15 -27.98% 8.02 -4.31 - 6.07 -3.48 - 13.44 -2.14 -
PATM 1.92% 3.56% 2.51% -2.03% 2.33% -1.72% 6.53% -0.99%
EPS 0.11 0.15 -26.67% 0.14 -0.08 - 0.11 -0.06 - 0.24 -0.04 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,090.74 849.38 745.17 137.22 0.00 0.00 0.00 18.16 76.27 274.30 451.77 Net Sales Growth 26.74% 13.98% 443.05% 0 0 0 -100% -76.19% -72.19% -39.28% Cost Of Goods Sold 864.14 692.47 599.23 109.26 0.00 0.00 0.00 16.18 69.99 219.91 400.58 Gross Profit 226.60 156.91 145.94 27.96 0.00 0.00 0.00 1.99 6.27 54.39 51.19 GP Margin 20.77% 18.47% 19.58% 20.38% 0 0 0 10.96% 8.22% 19.83% 11.33% Total Expenditure 1,032.58 819.85 717.82 135.45 2.42 0.23 1.23 29.97 92.33 293.01 603.55 Power & Fuel Cost - 36.73 30.21 6.95 0.02 0.00 0.00 2.82 11.04 27.60 37.05 % Of Sales - 4.32% 4.05% 5.06% 0 0 0 15.53% 14.47% 10.06% 8.20% Employee Cost - 12.00 11.46 2.00 0.06 0.03 0.00 0.90 3.00 7.37 9.19 % Of Sales - 1.41% 1.54% 1.46% 0 0 0 4.96% 3.93% 2.69% 2.03% Manufacturing Exp. - 72.86 72.91 15.74 0.01 0.00 0.00 0.81 6.42 31.10 45.19 % Of Sales - 8.58% 9.78% 11.47% 0 0 0 4.46% 8.42% 11.34% 10.00% General & Admin Exp. - 3.75 2.90 1.27 0.49 0.09 1.23 1.64 1.28 2.15 2.99 % Of Sales - 0.44% 0.39% 0.93% 0 0 0 9.03% 1.68% 0.78% 0.66% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.13 0.11 2.65 4.89 % Of Sales - 0% 0% 0% 0 0 0 0.72% 0.14% 0.97% 1.08% Miscellaneous Exp. - 2.04 1.11 0.23 1.84 0.12 0.00 7.48 0.49 2.23 4.89 % Of Sales - 0.24% 0.15% 0.17% 0 0 0 41.19% 0.64% 0.81% 22.95% EBITDA 58.18 29.53 27.35 1.77 -2.42 -0.23 -1.23 -11.81 -16.06 -18.71 -151.78 EBITDA Margin 5.33% 3.48% 3.67% 1.29% 0 0 0 -65.03% -21.06% -6.82% -33.60% Other Income 6.45 4.75 5.13 0.44 0.06 0.96 3.43 0.27 0.41 1.81 2.11 Interest 15.79 13.58 11.20 1.30 0.00 0.00 0.00 0.02 0.04 1.69 88.64 Depreciation 16.63 12.44 11.35 13.46 27.99 35.50 36.11 36.70 36.96 47.69 48.35 PBT 32.21 8.26 9.93 -12.54 -30.36 -34.78 -33.91 -48.26 -52.65 -66.28 -286.66 Tax -1.19 -5.54 5.89 -0.16 0.00 0.00 0.00 0.00 0.00 0.00 0.02 Tax Rate -3.69% -67.07% 59.32% 1.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -0.01% PAT 33.40 13.81 4.04 -12.38 640.77 -34.78 -33.91 -48.26 -52.65 -66.29 -286.68 PAT before Minority Interest 33.40 13.81 4.04 -12.38 640.77 -34.78 -33.91 -48.26 -52.65 -66.29 -286.68 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.06% 1.63% 0.54% -9.02% 0 0 0 -265.75% -69.03% -24.17% -63.46% PAT Growth 1,976.40% 241.83% - - - - - - - - EPS 0.60 0.25 0.07 -0.22 11.52 -0.63 -0.61 -0.87 -0.95 -1.19 -5.16

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 122.47 108.20 104.14 100.23 -605.59 -570.81 -536.90 -488.64 -435.99 -355.71 Share Capital 80.61 80.61 80.61 0.23 34.65 34.65 34.65 34.65 34.65 48.65 Total Reserves 41.86 27.59 23.54 34.95 -640.24 -605.46 -571.55 -523.29 -470.64 -404.35 Non-Current Liabilities 160.14 102.47 68.65 0.00 24.00 24.00 24.18 24.10 388.79 474.05 Secured Loans 159.72 96.55 68.74 0.00 0.00 0.00 0.00 0.00 364.52 462.42 Unsecured Loans 0.00 0.00 0.00 0.00 24.00 24.00 24.00 24.00 24.00 10.98 Long Term Provisions 0.18 0.19 0.07 0.00 0.00 0.00 0.18 0.10 0.27 0.32 Current Liabilities 217.68 210.29 138.16 2.11 736.92 737.85 742.73 749.73 389.05 317.73 Trade Payables 129.19 121.16 74.65 0.33 0.86 0.87 1.32 3.58 6.01 25.42 Other Current Liabilities 31.18 29.75 22.64 1.79 50.68 51.59 51.62 52.18 281.22 173.99 Short Term Borrowings 57.31 59.38 40.86 0.00 685.39 685.39 689.79 693.86 101.82 118.31 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.01 0.01 Total Liabilities 500.29 420.96 310.95 102.34 155.33 191.04 230.01 285.19 341.85 436.07 Net Block 212.45 218.70 138.37 88.68 125.68 161.19 198.29 236.90 274.23 320.38 Gross Block 433.74 467.02 375.48 320.47 569.39 569.39 573.85 578.87 579.45 579.76 Accumulated Depreciation 221.30 248.32 237.10 231.79 443.71 408.20 375.56 341.97 305.22 259.38 Non Current Assets 318.60 225.62 182.12 98.23 136.24 171.90 208.99 248.37 293.22 344.65 Capital Work in Progress 101.46 2.77 7.90 5.81 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.10 0.10 0.10 0.10 0.10 0.10 Long Term Loans & Adv. 3.42 4.06 35.85 3.73 2.69 0.09 0.09 0.14 0.83 1.32 Other Non Current Assets 1.28 0.10 0.00 0.00 7.77 10.52 10.50 11.22 18.07 22.85 Current Assets 181.69 195.34 128.83 4.12 19.09 19.14 21.02 36.82 48.61 90.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 108.66 102.46 74.11 0.00 0.60 0.60 0.60 6.65 18.14 46.85 Sundry Debtors 28.58 36.31 23.08 0.00 14.78 14.89 16.70 22.52 20.96 29.85 Cash & Bank 8.04 29.49 1.27 0.10 0.07 0.02 0.00 3.22 3.17 1.03 Other Current Assets 36.40 0.97 0.67 0.00 3.64 3.62 3.72 4.43 6.34 12.41 Short Term Loans & Adv. 35.47 26.11 29.70 4.01 3.63 0.03 0.03 0.05 0.56 1.78 Net Current Assets -35.99 -14.95 -9.33 2.00 -717.83 -718.72 -721.71 -712.91 -340.43 -227.60 Total Assets 500.29 420.96 310.95 102.35 155.33 191.04 230.01 285.19 341.83 436.07

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 36.82 78.71 -75.18 -4.93 0.02 0.01 -1.82 -1.08 7.36 -4.19 PBT 8.26 9.93 -12.54 640.77 -34.78 -33.91 -48.26 -52.69 -66.28 -286.66 Adjustment 24.73 25.51 14.63 -643.14 35.47 32.70 43.59 37.01 50.14 238.40 Changes in Working Capital 3.96 44.07 -77.02 -2.57 -0.67 1.22 2.85 14.15 23.58 48.69 Cash after chg. in Working capital 36.95 79.50 -74.93 -4.93 0.02 0.01 -1.82 -1.54 7.44 0.43 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.13 -0.79 -0.25 0.00 0.00 0.00 0.00 0.46 -0.08 -4.63 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -83.18 -110.62 -65.04 -5.81 0.00 4.40 1.81 0.80 0.36 21.65 Net Fixed Assets -65.41 -86.41 -57.10 243.11 0.00 4.46 5.02 0.58 0.31 0.00 Net Investments 0.00 0.00 0.00 0.10 0.00 0.00 0.00 0.00 0.00 0.00 Others -17.77 -24.21 -7.94 -249.02 0.00 -0.06 -3.21 0.22 0.05 21.65 Cash from Financing Activity 47.36 38.73 140.34 10.78 0.03 -4.40 -0.45 -1.04 -6.32 -17.16 Net Cash Inflow / Outflow 1.00 6.83 0.11 0.03 0.05 0.02 -0.47 -1.33 1.41 0.30 Opening Cash & Equivalents 7.03 0.20 0.09 0.06 0.01 -0.01 0.46 1.79 0.38 0.08 Closing Cash & Equivalent 8.03 7.03 0.20 0.09 0.06 0.01 -0.01 0.46 1.79 0.38

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.75 1.50 1.42 154.17 -17.48 -16.48 -15.50 -14.10 -12.58 -10.71 ROA 3.00% 1.10% -5.99% 497.35% -20.08% -16.11% -18.73% -16.79% -17.04% -52.26% ROE 15.28% 4.98% -21.65% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 6.78% 8.21% -6.80% 628.14% -28.70% -21.50% -23.76% -20.54% -20.22% -38.12% Fixed Asset Turnover 1.89 1.77 0.39 0.00 0.00 0.00 0.03 0.14 0.53 0.88 Receivable days 13.94 14.54 30.69 0.00 0.00 0.00 394.13 101.08 30.42 62.35 Inventory Days 45.36 43.24 197.12 0.00 0.00 0.00 72.87 57.63 38.91 46.05 Payable days 65.98 59.64 125.24 0.00 0.00 0.00 16.18 14.28 17.92 18.52 Cash Conversion Cycle -6.67 -1.85 102.57 0.00 0.00 0.00 450.82 144.43 51.40 89.89 Total Debt/Equity 1.94 1.63 1.21 0.00 -1.17 -1.24 -1.33 -1.47 -1.65 -2.00 Interest Cover 1.61 1.89 -8.67 0.00 0.00 0.00 -2996.44 -1240.64 -38.13 -2.23

Top Investors:

ankit ganeriwal

Annual Reports:

News Update:

Raj Rayon Industries - Quarterly Results
7th Feb 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback