PBT
640.77
-34.78
-33.91
-48.26
-52.69
-66.28
-286.66
-107.84
-127.60
5.92
Adjustment
-643.14
35.47
32.70
43.59
37.01
50.14
238.40
111.40
78.89
55.12
Changes in Working Capital
-4.29
-0.67
1.22
2.85
14.15
23.58
48.69
-48.05
-6.68
-43.07
Cash after chg. in Working capital
-6.66
0.02
0.01
-1.82
-1.54
7.44
0.43
-44.49
-55.39
17.97
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.46
-0.08
-4.63
-0.20
-1.10
-1.11
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00