PBT
11.08
21.06
20.73
-2.60
-15.80
-70.43
-65.29
-27.07
45.87
-48.37
Adjustment
33.63
44.22
34.41
44.78
50.58
81.01
82.64
63.22
98.18
87.76
Changes in Working Capital
38.63
-27.53
-39.20
-20.10
-16.42
35.12
53.61
122.13
-12.62
-32.32
Cash after chg. in Working capital
83.34
37.75
15.94
22.08
18.36
45.70
70.97
158.28
131.42
7.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.39
0.80
-0.40
1.67
-0.48
0.07
-0.20
-10.74
0.37
0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
27.62