PBT
0.36
0.34
3.60
0.04
-3.05
-5.36
12.97
15.89
9.66
9.86
Adjustment
12.73
11.28
11.25
12.04
11.28
11.07
12.36
8.58
8.83
5.17
Changes in Working Capital
-3.86
5.92
4.51
-0.43
-19.83
3.88
-6.76
-32.24
2.25
-4.01
Cash after chg. in Working capital
9.23
17.54
19.36
11.64
-11.59
9.58
18.57
-7.77
20.74
11.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.30
-0.26
0.00
0.00
-5.12
-3.19
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00