Nifty

:

25323.55

Sensex

:

82605.43

178.05 (0.71%)
575.45 (0.70%)

Login

Nifty
Sensex

:
:

25323.55
82605.43

178.05 (0.71%)
575.45 (0.70%)

Raj Television Network Ltd.

TV Broadcasting & Software Production

Rating :

42/99

BSE: 532826 | NSE: RAJTV

Watchlist

NSE BSE

40.71

15-Oct-2025

Open
High
Low
Previous Close

41.44
41.44
40.7
40.76

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2289
93803.83
95
40.17

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

210.35
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

238.41
N/A
2.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.32
9.95
14.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

13.26
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
19.87
37.25

P:BV (Average)

8 Years
5 Years
3 Years

2.77
2.88
3.32

EV:EBITDA (Average)

8 Years
5 Years
3 Years

127.31
204.08
316.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 16.57 25.43 -34.84% 21.73 16.20 34.14% 42.72 39.54 8.04% 35.93 23.45 53.22%
Expenses 15.22 43.54 -65.04% 26.18 14.46 81.05% 41.38 39.08 5.89% 34.43 22.35 54.05%
EBITDA 1.35 -18.11 - -4.45 1.74 - 1.34 0.46 191.30% 1.50 1.11 35.14%
EBIDTM 8.16% -71.21% -20.48% 10.74% 3.14% 1.17% 4.19% 4.71%
Other Income 0.11 0.05 120.00% 0.00 0.21 -100.00% 0.19 0.12 58.33% 0.00 0.02 -100.00%
Interest 0.75 1.18 -36.44% 0.76 0.56 35.71% 0.82 0.60 36.67% 1.03 0.64 60.94%
Depreciation 0.20 0.38 -47.37% 0.38 0.13 192.31% 0.38 0.46 -17.39% 0.38 0.46 -17.39%
PBT 0.51 -19.61 - -5.58 1.26 - 0.34 -0.48 - 0.10 0.03 233.33%
Tax 0.16 -2.73 - -1.10 0.27 - 0.07 -0.03 - 0.02 0.01 100.00%
PAT 0.35 -16.88 - -4.48 0.99 - 0.27 -0.46 - 0.08 0.02 300.00%
PATM 2.11% -66.35% -20.62% 6.10% 0.63% -1.15% 0.21% 0.09%
EPS 0.07 -3.25 - -0.86 0.19 - 0.05 -0.09 - 0.01 0.00 0

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 116.95 125.82 106.46 84.79 69.26 78.31 59.16 62.20 61.57 61.21 82.45 Net Sales Growth 11.79% 18.19% 25.56% 22.42% -11.56% 32.37% -4.89% 1.02% 0.59% -25.76% Cost Of Goods Sold 94.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 22.95 125.82 106.46 84.79 69.26 78.31 59.16 62.20 61.57 61.21 82.45 GP Margin 19.62% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 117.21 144.85 101.61 78.74 57.16 65.46 47.77 48.66 51.24 53.50 77.20 Power & Fuel Cost - 1.88 1.60 1.52 1.28 1.65 1.37 1.41 1.46 1.76 2.08 % Of Sales - 1.49% 1.50% 1.79% 1.85% 2.11% 2.32% 2.27% 2.37% 2.88% 2.52% Employee Cost - 11.44 12.40 12.01 11.41 10.56 14.21 15.91 17.59 18.34 17.63 % Of Sales - 9.09% 11.65% 14.16% 16.47% 13.48% 24.02% 25.58% 28.57% 29.96% 21.38% Manufacturing Exp. - 116.88 78.58 49.26 34.42 40.72 15.20 19.33 18.18 20.08 42.21 % Of Sales - 92.89% 73.81% 58.10% 49.70% 52.00% 25.69% 31.08% 29.53% 32.81% 51.19% General & Admin Exp. - 14.03 8.49 8.01 8.25 9.63 9.62 9.13 10.81 10.31 10.35 % Of Sales - 11.15% 7.97% 9.45% 11.91% 12.30% 16.26% 14.68% 17.56% 16.84% 12.55% Selling & Distn. Exp. - 0.56 0.41 1.10 1.68 2.75 7.31 2.80 3.00 2.50 4.59 % Of Sales - 0.45% 0.39% 1.30% 2.43% 3.51% 12.36% 4.50% 4.87% 4.08% 5.57% Miscellaneous Exp. - 0.07 0.13 6.83 0.11 0.14 0.06 0.07 0.19 0.50 4.59 % Of Sales - 0.06% 0.12% 8.06% 0.16% 0.18% 0.10% 0.11% 0.31% 0.82% 0.41% EBITDA -0.26 -19.03 4.85 6.05 12.10 12.85 11.39 13.54 10.33 7.71 5.25 EBITDA Margin -0.22% -15.12% 4.56% 7.14% 17.47% 16.41% 19.25% 21.77% 16.78% 12.60% 6.37% Other Income 0.30 0.24 0.38 0.66 0.38 0.24 0.29 1.34 1.83 0.85 0.46 Interest 3.36 4.47 2.52 3.42 4.27 5.88 4.48 5.00 5.43 4.98 4.52 Depreciation 1.34 1.50 1.51 1.64 6.87 6.85 6.85 6.27 6.69 6.62 6.54 PBT -4.63 -24.76 1.20 1.65 1.34 0.36 0.34 3.60 0.04 -3.05 -5.36 Tax -0.85 -3.74 0.40 0.53 0.25 0.23 0.33 -1.79 1.41 1.74 0.69 Tax Rate 18.36% 15.11% 33.33% 32.12% 18.66% 63.89% 97.06% -49.72% 3525.00% -57.05% -12.87% PAT -3.78 -21.01 0.81 1.13 1.09 0.13 0.01 5.40 -1.37 -4.78 -6.05 PAT before Minority Interest -3.78 -21.01 0.81 1.13 1.09 0.13 0.01 5.40 -1.37 -4.78 -6.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3.23% -16.70% 0.76% 1.33% 1.57% 0.17% 0.02% 8.68% -2.23% -7.81% -7.34% PAT Growth 0.00% - -28.32% 3.67% 738.46% 1,200.00% -99.81% - - - EPS -0.73 -4.05 0.16 0.22 0.21 0.03 0.00 1.04 -0.26 -0.92 -1.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 123.53 144.54 143.73 142.61 141.52 141.39 142.00 136.61 137.98 147.68 Share Capital 25.96 25.96 25.96 25.96 25.96 25.96 25.96 25.96 25.96 25.96 Total Reserves 97.57 118.58 117.78 116.65 115.57 115.43 116.05 110.65 112.02 121.73 Non-Current Liabilities 22.58 15.03 13.57 18.67 15.07 13.09 17.67 26.62 29.54 12.91 Secured Loans 12.99 6.30 7.40 11.33 10.15 12.67 17.43 24.23 28.57 3.17 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 8.52 3.86 4.30 4.23 0.05 0.41 0.25 0.34 0.34 0.00 Current Liabilities 45.19 25.08 45.49 29.43 39.34 42.21 28.84 25.64 17.78 42.82 Trade Payables 22.61 6.05 26.48 4.25 5.23 5.83 1.47 2.97 0.37 8.21 Other Current Liabilities 9.47 5.85 4.65 6.10 11.72 9.54 8.25 6.12 4.40 0.83 Short Term Borrowings 13.11 12.97 12.82 12.95 12.70 13.14 10.34 12.16 7.75 30.27 Short Term Provisions 0.00 0.20 1.54 6.13 9.69 13.71 8.77 4.39 5.25 3.50 Total Liabilities 191.30 184.65 202.79 190.71 195.93 196.69 188.51 188.87 185.30 203.41 Net Block 116.95 118.46 119.84 97.62 103.85 110.27 109.90 109.23 114.06 98.58 Gross Block 210.45 210.45 210.33 186.47 185.83 185.40 178.17 171.74 170.38 148.84 Accumulated Depreciation 93.50 91.99 90.49 88.85 81.98 75.13 68.28 62.52 56.32 50.26 Non Current Assets 140.49 142.58 145.45 124.31 125.80 131.68 131.46 131.53 136.79 120.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 23.53 24.12 25.62 26.69 21.96 21.41 21.56 22.30 22.73 22.13 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 50.81 42.07 57.34 66.39 70.14 65.01 57.05 57.34 48.51 82.70 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 9.88 0.00 4.96 0.66 0.73 0.52 5.07 3.14 10.89 Sundry Debtors 45.71 25.57 54.00 58.16 60.36 54.05 52.74 48.86 43.10 66.26 Cash & Bank 0.41 2.67 2.46 2.48 2.53 2.49 2.29 1.91 1.81 4.94 Other Current Assets 4.69 0.79 0.87 0.79 6.59 7.74 1.50 1.49 0.47 0.61 Short Term Loans & Adv. 3.90 3.16 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 5.62 17.00 11.85 36.97 30.79 22.80 28.21 31.70 30.73 39.88 Total Assets 191.30 184.65 202.79 190.70 195.94 196.69 188.51 188.87 185.30 203.41

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -5.17 3.80 30.80 3.26 7.54 17.24 19.10 11.64 -11.59 4.46 PBT -24.76 1.20 1.65 1.34 0.36 0.34 3.60 0.04 -3.05 -5.36 Adjustment 5.29 3.88 4.66 10.71 11.41 11.28 11.25 12.04 11.28 11.07 Changes in Working Capital 10.50 1.09 23.66 -8.53 -3.86 5.92 4.51 -0.43 -19.83 3.88 Cash after chg. in Working capital -8.97 6.17 29.97 3.51 7.91 17.54 19.36 11.64 -11.59 9.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 3.80 -2.37 0.82 -0.25 -0.37 -0.30 -0.26 0.00 0.00 -5.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.01 -23.80 -0.62 -0.43 -7.17 -6.92 -1.77 -10.55 -2.40 Net Fixed Assets 0.00 -0.12 -23.86 -0.64 -0.43 -7.23 -6.43 -1.36 -21.54 -2.41 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 0.13 0.06 0.02 0.00 0.06 -0.49 -0.41 10.99 0.01 Cash from Financing Activity 2.91 -3.61 -7.01 -2.68 -7.07 -9.87 -11.81 -9.76 19.00 0.02 Net Cash Inflow / Outflow -2.26 0.21 -0.02 -0.05 0.03 0.20 0.38 0.11 -3.13 2.07 Opening Cash & Equivalents 2.67 2.46 2.48 2.53 2.49 2.29 1.91 1.81 4.94 2.87 Closing Cash & Equivalent 0.41 2.67 2.46 2.48 2.53 2.49 2.29 1.91 1.81 4.94

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 15.28 19.33 19.17 18.96 18.75 18.72 18.84 17.80 18.06 19.93 ROA -11.18% 0.42% 0.57% 0.56% 0.07% 0.01% 2.86% -0.73% -2.46% -3.00% ROE -23.39% 0.81% 1.14% 1.11% 0.14% 0.01% 5.67% -1.47% -4.85% -5.64% ROCE -17.56% 3.01% 4.01% 4.30% 4.72% 3.62% 6.40% 4.06% 1.42% -0.60% Fixed Asset Turnover 0.60 0.51 0.43 0.37 0.42 0.33 0.36 0.36 0.38 0.56 Receivable days 103.39 136.40 241.41 312.30 266.62 329.46 298.09 272.56 326.07 284.04 Inventory Days 0.00 33.87 0.00 14.81 3.24 3.86 16.41 24.33 41.83 48.85 Payable days 0.00 0.00 0.00 0.00 0.00 26.48 15.81 11.64 28.62 20.19 Cash Conversion Cycle 103.39 170.27 241.41 327.11 269.86 306.83 298.69 285.25 339.28 312.69 Total Debt/Equity 0.36 0.23 0.25 0.31 0.36 0.36 0.37 0.46 0.43 0.33 Interest Cover -4.54 1.48 1.48 1.31 1.06 1.08 1.72 1.01 0.39 -0.19

Top Investors:

moolchand kiran kumar jain

hemaa kiran kumar jain .

investor education and protection fund (iepf)

Annual Reports:

News Update:

Raj TV Network - Quarterly Results
13th Aug 2025, 19:09 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback