Shareholder's Funds
2,042.97
1,904.25
1,829.49
1,730.06
1,696.65
1,591.37
1,410.00
1,285.82
1,178.85
1,125.40
Share Capital
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
19.45
Total Reserves
2,023.52
1,884.80
1,810.04
1,710.61
1,677.21
1,571.93
1,390.55
1,266.37
1,159.40
1,105.95
Non-Current Liabilities
619.84
694.39
689.06
567.19
879.07
169.78
167.43
282.50
270.89
319.81
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.10
0.97
1.09
0.20
0.39
Unsecured Loans
0.14
0.61
1.08
2.66
3.79
7.68
11.39
14.71
17.70
20.79
Long Term Provisions
579.30
636.89
574.33
529.84
832.23
115.07
113.18
244.85
212.46
248.81
Current Liabilities
1,580.13
1,278.44
1,333.52
1,289.42
1,148.23
918.12
958.85
1,125.10
777.35
568.36
Trade Payables
727.47
541.16
599.83
588.25
752.53
596.05
637.33
534.74
368.65
227.93
Other Current Liabilities
423.31
412.33
405.25
289.86
263.19
269.98
229.72
205.90
96.96
93.68
Short Term Borrowings
6.29
0.00
0.00
100.00
50.17
30.05
49.62
52.96
0.15
0.10
Short Term Provisions
423.06
324.95
328.44
311.31
82.34
22.04
42.18
331.51
311.58
246.65
Total Liabilities
4,242.94
3,877.08
3,852.07
3,586.67
3,723.95
2,679.27
2,536.28
2,693.42
2,227.09
2,013.57
Net Block
848.65
902.45
1,006.31
757.75
770.62
630.86
592.70
575.27
345.28
344.37
Gross Block
1,498.76
1,461.98
1,468.00
1,139.85
1,096.75
918.06
845.95
749.98
465.05
424.92
Accumulated Depreciation
649.67
558.95
461.69
382.10
326.13
287.21
253.25
174.72
119.77
80.55
Non Current Assets
1,577.96
1,701.85
1,756.58
1,641.69
1,858.44
1,021.42
921.77
972.36
982.78
1,036.42
Capital Work in Progress
32.24
52.21
61.56
236.72
130.06
164.48
75.70
50.71
24.68
23.10
Non Current Investment
3.61
3.61
3.61
3.18
3.18
3.18
3.80
3.79
309.55
324.46
Long Term Loans & Adv.
659.25
706.86
648.28
607.59
918.75
195.44
220.95
307.86
266.05
308.45
Other Non Current Assets
33.48
35.55
35.62
36.33
35.72
27.34
28.49
29.24
31.63
30.39
Current Assets
2,663.69
2,174.90
2,092.90
1,940.92
1,861.38
1,653.71
1,610.25
1,721.07
1,231.66
971.38
Current Investments
501.78
408.12
247.41
219.44
208.72
280.30
298.67
105.48
80.14
209.57
Inventories
959.11
750.97
807.91
792.89
937.99
763.20
699.20
673.23
374.86
244.49
Sundry Debtors
615.68
541.43
579.13
498.58
445.94
406.28
450.02
448.21
365.33
225.84
Cash & Bank
45.43
31.17
31.51
46.05
63.20
53.91
47.99
43.94
5.69
6.62
Other Current Assets
541.69
68.51
78.03
49.87
205.53
150.03
114.37
450.21
405.63
284.86
Short Term Loans & Adv.
471.96
374.70
348.91
334.09
138.14
81.00
55.36
395.56
357.92
253.64
Net Current Assets
1,083.56
896.46
759.38
651.50
713.15
735.59
651.39
595.97
454.31
403.02
Total Assets
4,241.65
3,876.75
3,849.48
3,582.61
3,719.82
2,675.13
2,532.02
2,693.43
2,214.44
2,007.80
|