PBT
-0.01
0.03
0.10
0.12
0.21
0.01
0.00
0.00
Adjustment
-0.16
-0.44
-0.35
-0.36
-0.69
-0.03
0.00
0.00
Changes in Working Capital
0.03
-0.13
0.05
-0.98
-18.53
0.07
0.00
0.00
Cash after chg. in Working capital
-0.14
-0.54
-0.21
-1.22
-19.02
0.05
0.01
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.01
-0.01
-0.03
-0.04
-0.06
-0.01
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00