PBT
-16.44
-19.34
-5.52
2.63
-3.30
2.01
24.80
0.02
-20.83
-23.78
Adjustment
9.88
4.61
-6.74
-3.12
7.16
3.69
8.94
-8.01
11.86
11.31
Changes in Working Capital
13.25
4.89
2.71
16.43
-21.31
-5.41
-18.52
-1.61
16.78
20.97
Cash after chg. in Working capital
6.69
-9.83
-9.55
15.94
-17.45
0.29
15.21
-9.60
7.82
8.51
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
11.23
-8.58
-8.14
Tax Paid
0.04
-0.06
0.24
0.00
0.00
0.00
0.00
0.00
0.00
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00