PBT
-44.64
38.23
-31.94
-14.81
8.86
-94.12
-13.49
-79.75
35.03
-78.61
Adjustment
57.11
51.59
50.11
37.17
53.25
58.24
31.03
83.39
82.34
72.19
Changes in Working Capital
23.79
-42.18
-33.59
-11.91
-108.51
67.15
1.86
33.89
6.87
44.31
Cash after chg. in Working capital
36.26
47.64
-15.42
10.46
-46.39
31.27
19.40
37.53
124.23
37.89
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.01
0.03
0.22
0.58
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
51.59
0.00
0.00
-117.65
0.00