PBT
-0.02
-1.74
4.24
1.32
3.59
-1.37
-3.86
-31.17
-0.32
-1.48
Adjustment
0.19
-1.76
-5.99
-3.19
-5.10
0.11
2.77
28.27
0.91
0.21
Changes in Working Capital
-1.82
3.26
-0.24
1.23
-0.28
-15.29
-0.32
6.58
7.99
-4.12
Cash after chg. in Working capital
-1.64
-0.25
-1.99
-0.64
-1.78
-16.54
-1.41
3.69
8.59
-5.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.02
0.00
-0.07
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
-0.02
7.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00