PBT
70.31
25.56
-41.21
54.86
93.93
56.65
21.84
30.53
8.14
12.59
Adjustment
17.83
18.84
20.82
17.76
21.58
6.16
2.90
10.42
10.67
10.80
Changes in Working Capital
-60.54
0.68
17.12
-90.60
-100.64
-7.58
4.61
-11.32
-2.40
-7.34
Cash after chg. in Working capital
27.59
45.08
-3.26
-17.97
14.87
55.23
29.35
29.63
16.41
16.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.47
-5.17
-1.88
-18.29
-23.45
-10.77
-6.36
-8.93
-3.20
-3.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
3.05
0.00
0.00
0.00