Nifty
Sensex
:
:
22570.35
74339.44
167.95 (0.75%)
486.50 (0.66%)

Castings/Forgings

Rating :
63/99

BSE: 539309 | NSE: RAMASTEEL

13.75
25-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  14.00
  •  14.15
  •  13.65
  •  14.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19929073
  •  2758.00
  •  16.83
  •  10.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,174.37
  • 64.53
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,283.48
  • N/A
  • 5.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.70%
  • 3.20%
  • 30.79%
  • FII
  • DII
  • Others
  • 0.08%
  • 0.00%
  • 9.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.73
  • 21.53
  • 41.64

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.31
  • 25.62
  • 22.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.68
  • 35.13
  • 29.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.86
  • 24.86
  • 46.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.51
  • 3.56
  • 5.25

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.65
  • 19.11
  • 23.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
262.39
350.25
-25.08%
203.33
347.24
-41.44%
312.52
240.03
30.20%
399.24
251.90
58.49%
Expenses
244.97
340.67
-28.09%
190.97
339.58
-43.76%
296.38
233.63
26.86%
371.44
235.00
58.06%
EBITDA
17.42
9.57
82.03%
12.37
7.67
61.28%
16.14
6.39
152.58%
27.80
16.90
64.50%
EBIDTM
6.64%
2.73%
6.08%
2.21%
5.16%
2.66%
6.96%
6.71%
Other Income
1.78
5.70
-68.77%
1.13
2.84
-60.21%
1.00
3.60
-72.22%
-5.33
-0.93
-
Interest
7.27
5.69
27.77%
3.94
4.06
-2.96%
7.19
3.84
87.24%
6.62
3.25
103.69%
Depreciation
1.45
1.23
17.89%
1.33
1.18
12.71%
1.42
1.06
33.96%
1.25
1.08
15.74%
PBT
10.48
8.36
25.36%
8.22
5.26
56.27%
8.53
5.08
67.91%
14.60
11.64
25.43%
Tax
1.37
1.95
-29.74%
1.44
0.63
128.57%
2.11
0.78
170.51%
2.78
2.98
-6.71%
PAT
9.11
6.40
42.34%
6.78
4.63
46.44%
6.42
4.30
49.30%
11.82
8.66
36.49%
PATM
3.47%
1.83%
3.33%
1.33%
2.05%
1.79%
2.96%
3.44%
EPS
0.06
0.05
20.00%
0.04
0.04
0.00%
0.05
0.03
66.67%
0.08
0.06
33.33%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,177.48
1,336.75
768.17
470.43
352.81
504.15
376.70
259.73
241.95
192.44
Net Sales Growth
-1.00%
74.02%
63.29%
33.34%
-30.02%
33.83%
45.04%
7.35%
25.73%
 
Cost Of Goods Sold
1,065.07
1,243.95
691.69
431.19
324.00
470.17
338.41
223.96
210.59
167.60
Gross Profit
112.41
92.81
76.47
39.24
28.81
33.98
38.29
35.76
31.36
24.84
GP Margin
9.55%
6.94%
9.95%
8.34%
8.17%
6.74%
10.16%
13.77%
12.96%
12.91%
Total Expenditure
1,103.76
1,285.33
725.61
452.11
344.14
487.71
354.43
239.90
227.37
186.68
Power & Fuel Cost
-
4.57
3.99
2.89
3.11
3.35
2.58
3.91
4.25
4.30
% Of Sales
-
0.34%
0.52%
0.61%
0.88%
0.66%
0.68%
1.51%
1.76%
2.23%
Employee Cost
-
13.17
11.34
7.22
6.97
5.91
4.65
3.44
3.12
2.43
% Of Sales
-
0.99%
1.48%
1.53%
1.98%
1.17%
1.23%
1.32%
1.29%
1.26%
Manufacturing Exp.
-
5.82
4.47
3.20
2.91
4.28
2.88
2.16
2.58
2.74
% Of Sales
-
0.44%
0.58%
0.68%
0.82%
0.85%
0.76%
0.83%
1.07%
1.42%
General & Admin Exp.
-
7.34
4.74
3.99
2.23
1.37
2.17
2.34
1.99
1.88
% Of Sales
-
0.55%
0.62%
0.85%
0.63%
0.27%
0.58%
0.90%
0.82%
0.98%
Selling & Distn. Exp.
-
8.66
8.41
3.01
4.47
2.25
3.44
3.74
4.78
7.49
% Of Sales
-
0.65%
1.09%
0.64%
1.27%
0.45%
0.91%
1.44%
1.98%
3.89%
Miscellaneous Exp.
-
1.84
0.97
0.61
0.46
0.39
0.30
0.36
0.06
0.24
% Of Sales
-
0.14%
0.13%
0.13%
0.13%
0.08%
0.08%
0.14%
0.02%
0.12%
EBITDA
73.73
51.42
42.56
18.32
8.67
16.44
22.27
19.83
14.58
5.76
EBITDA Margin
6.26%
3.85%
5.54%
3.89%
2.46%
3.26%
5.91%
7.63%
6.03%
2.99%
Other Income
-1.42
6.82
9.21
6.14
3.65
2.64
4.62
3.88
3.08
2.64
Interest
25.02
20.21
10.89
7.70
9.63
9.37
6.50
7.68
6.18
5.27
Depreciation
5.45
4.73
4.27
3.46
2.90
2.76
2.33
2.91
2.85
2.26
PBT
41.83
33.30
36.59
13.30
-0.21
6.94
18.06
13.12
8.63
0.87
Tax
7.70
7.53
8.63
2.33
1.69
1.02
5.73
3.66
2.60
0.18
Tax Rate
18.41%
22.61%
23.59%
17.52%
-804.76%
14.70%
31.73%
27.90%
30.13%
20.69%
PAT
34.13
26.67
27.32
12.38
-1.90
5.92
12.33
9.46
6.02
0.69
PAT before Minority Interest
33.21
27.44
27.32
12.38
-1.90
5.92
12.33
9.46
6.02
0.69
Minority Interest
-0.92
-0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.90%
2.00%
3.56%
2.63%
-0.54%
1.17%
3.27%
3.64%
2.49%
0.36%
PAT Growth
42.27%
-2.38%
120.68%
-
-
-51.99%
30.34%
57.14%
772.46%
 
EPS
0.22
0.17
0.18
0.08
-0.01
0.04
0.08
0.06
0.04
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
250.11
126.66
99.94
87.83
87.01
78.74
52.38
26.72
20.70
Share Capital
46.58
8.40
8.40
8.40
8.40
8.40
8.02
8.47
2.49
Total Reserves
178.94
118.26
91.55
79.43
78.61
68.09
39.78
18.25
18.20
Non-Current Liabilities
32.60
33.31
31.17
20.50
21.25
18.13
15.57
17.15
17.12
Secured Loans
24.06
25.91
25.93
15.68
15.24
15.39
7.84
13.34
15.83
Unsecured Loans
7.92
5.86
4.05
2.47
5.44
1.07
6.43
3.49
1.02
Long Term Provisions
0.70
0.57
0.56
0.54
0.44
0.33
0.34
0.00
0.00
Current Liabilities
401.54
201.01
117.29
129.30
93.25
58.24
68.58
63.32
58.37
Trade Payables
215.89
69.32
50.30
59.26
18.82
4.29
15.39
15.29
2.34
Other Current Liabilities
20.16
22.88
11.71
7.95
5.90
4.45
9.52
8.12
19.06
Short Term Borrowings
153.85
98.82
51.87
61.59
66.05
43.78
40.25
37.53
36.09
Short Term Provisions
11.65
9.99
3.41
0.49
2.47
5.71
3.42
2.38
0.87
Total Liabilities
697.65
360.98
248.40
237.63
201.51
155.11
136.53
107.19
96.19
Net Block
102.45
52.75
47.46
37.14
37.53
38.02
22.55
16.51
11.81
Gross Block
122.53
68.33
59.60
46.26
44.07
42.55
25.19
32.63
27.80
Accumulated Depreciation
20.08
15.58
12.14
9.12
6.54
4.54
2.64
16.13
15.99
Non Current Assets
156.39
85.18
75.59
63.32
51.93
46.24
32.35
30.94
32.06
Capital Work in Progress
1.28
5.74
4.33
6.79
0.93
0.00
1.14
1.17
6.38
Non Current Investment
13.08
7.62
8.26
10.49
8.31
5.79
5.19
12.16
12.74
Long Term Loans & Adv.
34.87
9.27
7.17
7.60
3.33
1.48
1.51
1.10
1.14
Other Non Current Assets
0.82
5.69
4.53
1.29
1.84
0.96
1.96
0.00
0.00
Current Assets
540.89
275.41
172.40
173.86
149.57
108.87
103.92
76.25
64.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
197.06
101.14
72.86
53.94
51.35
34.30
51.44
31.67
25.62
Sundry Debtors
232.63
105.67
52.26
72.15
64.46
38.14
32.78
23.54
11.13
Cash & Bank
12.61
18.71
22.08
13.12
6.76
9.72
7.65
6.18
7.45
Other Current Assets
98.58
5.08
6.99
5.67
27.00
26.71
12.04
14.86
19.92
Short Term Loans & Adv.
84.54
44.80
18.21
28.98
22.80
25.66
9.44
12.89
19.90
Net Current Assets
139.34
74.40
55.11
44.57
56.33
50.63
35.33
12.93
5.76
Total Assets
697.66
360.98
248.41
237.63
201.50
155.11
136.53
107.19
96.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-96.16
-34.98
24.72
29.80
-17.37
4.86
-6.98
4.99
PBT
34.96
35.95
14.71
2.11
9.39
18.45
13.12
8.63
Adjustment
23.65
14.03
8.16
9.20
9.00
7.24
8.81
8.99
Changes in Working Capital
-147.13
-81.29
2.60
19.11
-30.70
-16.64
-25.65
-11.68
Cash after chg. in Working capital
-88.52
-31.31
25.47
30.42
-12.30
9.05
-3.72
5.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.64
-3.67
-0.75
-0.62
-5.07
-4.19
-3.26
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-53.20
-9.23
-10.17
-6.83
-2.70
-8.97
-1.34
-1.50
Net Fixed Assets
-41.02
-4.74
-7.88
-7.24
-0.91
-7.18
11.54
Net Investments
-3.80
0.64
2.23
-2.17
-2.53
-5.49
6.96
Others
-8.38
-5.13
-4.52
2.58
0.74
3.70
-19.84
Cash from Financing Activity
143.26
40.85
-5.59
-16.61
17.11
6.18
9.79
-4.77
Net Cash Inflow / Outflow
-6.10
-3.36
8.96
6.36
-2.96
2.07
1.47
-1.28
Opening Cash & Equivalents
18.71
22.08
13.12
6.76
9.72
7.65
6.18
7.45
Closing Cash & Equivalent
12.61
18.71
22.08
13.12
6.76
9.72
7.65
6.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
1.61
3.01
11.85
52.03
51.81
45.54
29.65
17.22
13.19
ROA
5.18%
8.96%
5.09%
-0.86%
3.32%
8.46%
7.77%
5.92%
0.71%
ROE
15.61%
24.19%
13.24%
-2.18%
7.24%
19.89%
25.83%
26.52%
3.49%
ROCE
15.61%
20.85%
12.60%
5.42%
10.25%
19.63%
21.60%
18.60%
8.14%
Fixed Asset Turnover
14.01
12.01
8.89
7.81
11.64
11.28
9.84
8.74
7.43
Receivable days
46.19
37.52
48.26
70.66
37.14
33.87
36.14
23.95
19.68
Inventory Days
40.71
41.34
49.19
54.46
31.01
40.94
53.33
39.57
45.28
Payable days
41.84
31.56
46.37
43.98
8.68
10.10
23.36
14.40
4.47
Cash Conversion Cycle
45.05
47.30
51.08
81.15
59.47
64.71
66.11
49.12
60.49
Total Debt/Equity
0.86
1.09
0.86
0.95
1.03
0.82
1.19
2.14
2.64
Interest Cover
2.73
4.30
2.91
0.98
1.74
3.78
2.71
2.39
1.16

News Update:


  • Rama Steel Tubes gets nod to sell 50% stake in Hager Mega Mart
    6th Mar 2024, 16:25 PM

    The Board of Directors at its meeting held on March 06, 2024, has inter-alia, considered and approved the same

    Read More
  • Rama Steel Tubes - Quarterly Results
    14th Feb 2024, 17:45 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.