Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

Castings/Forgings

Rating :
47/99

BSE: 539309 | NSE: RAMASTEEL

10.00
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  10.01
  •  10.06
  •  9.92
  •  9.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1212393
  •  12138087.36
  •  14.9
  •  8.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,637.68
  • 75.39
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,720.07
  • N/A
  • 3.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.84%
  • 2.89%
  • 43.32%
  • FII
  • DII
  • Others
  • 0.46%
  • 0.00%
  • 5.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.79
  • 17.38
  • -7.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 9.64
  • -10.81

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.22
  • 12.94
  • -5.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.20
  • 59.17
  • 66.90

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.80
  • 4.77
  • 5.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.93
  • 26.48
  • 34.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
268.13
216.63
23.77%
293.20
268.27
9.29%
275.17
262.39
4.87%
263.05
203.33
29.37%
Expenses
266.56
205.22
29.89%
281.14
254.81
10.33%
270.20
244.97
10.30%
262.47
190.97
37.44%
EBITDA
1.57
11.41
-86.24%
12.05
13.45
-10.41%
4.97
17.42
-71.47%
0.58
12.37
-95.31%
EBIDTM
0.59%
5.27%
4.11%
5.02%
1.81%
6.64%
0.22%
6.08%
Other Income
10.07
0.94
971.28%
1.24
0.42
195.24%
5.29
1.78
197.19%
9.30
1.13
723.01%
Interest
2.98
3.23
-7.74%
2.91
2.84
2.46%
2.87
7.27
-60.52%
2.66
3.94
-32.49%
Depreciation
1.47
1.73
-15.03%
1.37
1.44
-4.86%
1.37
1.45
-5.52%
1.40
1.33
5.26%
PBT
7.19
7.39
-2.71%
9.03
9.58
-5.74%
6.02
10.48
-42.56%
5.82
8.22
-29.20%
Tax
2.24
1.21
85.12%
2.69
2.04
31.86%
0.61
1.37
-55.47%
1.60
1.44
11.11%
PAT
4.96
6.18
-19.74%
6.34
7.55
-16.03%
5.41
9.11
-40.61%
4.22
6.78
-37.76%
PATM
1.85%
2.85%
2.16%
2.81%
1.97%
3.47%
1.60%
3.33%
EPS
0.03
0.04
-25.00%
0.04
0.05
-20.00%
0.04
0.06
-33.33%
0.03
0.04
-25.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,099.55
1,048.05
1,046.51
1,336.75
768.17
470.43
352.81
504.15
376.70
259.73
241.95
Net Sales Growth
15.67%
0.15%
-21.71%
74.02%
63.29%
33.34%
-30.02%
33.83%
45.04%
7.35%
 
Cost Of Goods Sold
1,044.39
981.98
948.63
1,243.95
691.69
431.19
324.00
470.17
338.41
223.96
210.59
Gross Profit
55.16
66.07
97.88
92.81
76.47
39.24
28.81
33.98
38.29
35.76
31.36
GP Margin
5.02%
6.30%
9.35%
6.94%
9.95%
8.34%
8.17%
6.74%
10.16%
13.77%
12.96%
Total Expenditure
1,080.37
1,019.03
987.15
1,285.33
725.61
452.11
344.14
487.71
354.43
239.90
227.37
Power & Fuel Cost
-
5.32
6.88
4.57
3.99
2.89
3.11
3.35
2.58
3.91
4.25
% Of Sales
-
0.51%
0.66%
0.34%
0.52%
0.61%
0.88%
0.66%
0.68%
1.51%
1.76%
Employee Cost
-
9.08
9.94
13.17
11.34
7.22
6.97
5.91
4.65
3.44
3.12
% Of Sales
-
0.87%
0.95%
0.99%
1.48%
1.53%
1.98%
1.17%
1.23%
1.32%
1.29%
Manufacturing Exp.
-
8.97
6.80
5.82
4.47
3.20
2.91
4.28
2.88
2.16
2.58
% Of Sales
-
0.86%
0.65%
0.44%
0.58%
0.68%
0.82%
0.85%
0.76%
0.83%
1.07%
General & Admin Exp.
-
6.39
6.93
7.34
4.74
3.99
2.23
1.37
2.17
2.34
1.99
% Of Sales
-
0.61%
0.66%
0.55%
0.62%
0.85%
0.63%
0.27%
0.58%
0.90%
0.82%
Selling & Distn. Exp.
-
5.91
6.52
8.66
8.41
3.01
4.47
2.25
3.44
3.74
4.78
% Of Sales
-
0.56%
0.62%
0.65%
1.09%
0.64%
1.27%
0.45%
0.91%
1.44%
1.98%
Miscellaneous Exp.
-
1.39
1.45
1.84
0.97
0.61
0.46
0.39
0.30
0.36
4.78
% Of Sales
-
0.13%
0.14%
0.14%
0.13%
0.13%
0.13%
0.08%
0.08%
0.14%
0.02%
EBITDA
19.17
29.02
59.36
51.42
42.56
18.32
8.67
16.44
22.27
19.83
14.58
EBITDA Margin
1.74%
2.77%
5.67%
3.85%
5.54%
3.89%
2.46%
3.26%
5.91%
7.63%
6.03%
Other Income
25.90
16.77
4.32
6.82
9.21
6.14
3.65
2.64
4.62
3.88
3.08
Interest
11.42
11.67
21.25
20.21
10.89
7.70
9.63
9.37
6.50
7.68
6.18
Depreciation
5.61
5.86
5.64
4.73
4.27
3.46
2.90
2.76
2.33
2.91
2.85
PBT
28.06
28.26
36.79
33.30
36.59
13.30
-0.21
6.94
18.06
13.12
8.63
Tax
7.14
6.11
7.53
7.53
8.63
2.33
1.69
1.02
5.73
3.66
2.60
Tax Rate
25.45%
21.62%
20.47%
22.61%
23.59%
17.52%
-804.76%
14.70%
31.73%
27.90%
30.13%
PAT
20.93
22.75
29.13
26.67
27.32
12.38
-1.90
5.92
12.33
9.46
6.02
PAT before Minority Interest
21.16
22.74
30.00
27.44
27.32
12.38
-1.90
5.92
12.33
9.46
6.02
Minority Interest
0.23
0.01
-0.87
-0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.90%
2.17%
2.78%
2.00%
3.56%
2.63%
-0.54%
1.17%
3.27%
3.64%
2.49%
PAT Growth
-29.34%
-21.90%
9.22%
-2.38%
120.68%
-
-
-51.99%
30.34%
57.14%
 
EPS
0.13
0.15
0.19
0.17
0.18
0.08
-0.01
0.04
0.08
0.06
0.04

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
364.30
335.15
250.11
126.66
99.94
87.83
87.01
78.74
52.38
26.72
Share Capital
155.42
154.42
46.58
8.40
8.40
8.40
8.40
8.40
8.02
8.47
Total Reserves
208.88
178.84
178.94
118.26
91.55
79.43
78.61
68.09
39.78
18.25
Non-Current Liabilities
7.76
28.05
32.60
33.31
31.17
20.50
21.25
18.13
15.57
17.15
Secured Loans
1.80
15.56
24.06
25.91
25.93
15.68
15.24
15.39
7.84
13.34
Unsecured Loans
5.08
11.75
7.92
5.86
4.05
2.47
5.44
1.07
6.43
3.49
Long Term Provisions
0.93
0.83
0.70
0.57
0.56
0.54
0.44
0.33
0.34
0.00
Current Liabilities
379.07
363.60
401.54
201.01
117.29
129.30
93.25
58.24
68.58
63.32
Trade Payables
286.16
228.21
215.89
69.32
50.30
59.26
18.82
4.29
15.39
15.29
Other Current Liabilities
8.32
14.06
20.16
22.88
11.71
7.95
5.90
4.45
9.52
8.12
Short Term Borrowings
78.16
112.10
153.85
98.82
51.87
61.59
66.05
43.78
40.25
37.53
Short Term Provisions
6.43
9.23
11.65
9.99
3.41
0.49
2.47
5.71
3.42
2.38
Total Liabilities
760.00
738.74
697.65
360.98
248.40
237.63
201.51
155.11
136.53
107.19
Net Block
99.24
105.92
102.45
52.75
47.46
37.14
37.53
38.02
22.55
16.51
Gross Block
129.53
130.58
122.22
68.33
59.60
46.26
44.07
42.55
25.19
32.63
Accumulated Depreciation
30.29
24.66
19.78
15.58
12.14
9.12
6.54
4.54
2.64
16.13
Non Current Assets
131.05
133.04
156.39
85.18
75.59
63.32
51.93
46.24
32.35
30.94
Capital Work in Progress
10.18
0.96
1.28
5.74
4.33
6.79
0.93
0.00
1.14
1.17
Non Current Investment
4.70
6.45
13.08
7.62
8.26
10.49
8.31
5.79
5.19
12.16
Long Term Loans & Adv.
13.20
15.42
34.87
9.27
7.17
7.60
3.33
1.48
1.51
1.10
Other Non Current Assets
0.12
0.54
0.82
5.69
4.53
1.29
1.84
0.96
1.96
0.00
Current Assets
628.95
605.68
540.89
275.41
172.40
173.86
149.57
108.87
103.92
76.25
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
127.42
131.65
197.06
101.14
72.86
53.94
51.35
34.30
51.44
31.67
Sundry Debtors
243.27
216.57
232.63
105.67
52.26
72.15
64.46
38.14
32.78
23.54
Cash & Bank
5.50
17.41
12.61
18.71
22.08
13.12
6.76
9.72
7.65
6.18
Other Current Assets
252.77
22.89
14.04
5.08
25.20
34.65
27.00
26.71
12.04
14.86
Short Term Loans & Adv.
236.60
217.16
84.54
44.80
18.21
28.98
22.80
25.66
9.44
12.89
Net Current Assets
249.88
242.09
139.34
74.40
55.11
44.57
56.33
50.63
35.33
12.93
Total Assets
760.00
738.72
697.66
360.98
248.41
237.63
201.50
155.11
136.53
107.19

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
51.02
18.09
-96.16
-34.98
24.72
29.80
-17.37
4.86
-6.98
4.99
PBT
28.86
37.53
34.96
35.95
14.71
2.11
9.39
18.45
13.12
8.63
Adjustment
9.98
22.25
23.65
14.03
8.16
9.20
9.00
7.24
8.81
8.99
Changes in Working Capital
18.11
-28.57
-147.13
-81.29
2.60
19.11
-30.70
-16.64
-25.65
-11.68
Cash after chg. in Working capital
56.95
31.21
-88.52
-31.31
25.47
30.42
-12.30
9.05
-3.72
5.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.93
-13.12
-7.64
-3.67
-0.75
-0.62
-5.07
-4.19
-3.26
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.60
-0.78
-53.20
-9.23
-10.17
-6.83
-2.70
-8.97
-1.34
-1.50
Net Fixed Assets
-0.82
-7.74
-40.75
-4.74
-7.88
-7.24
-0.91
-7.18
11.54
Net Investments
2.18
3.48
-3.80
0.64
2.23
-2.17
-2.53
-5.49
6.96
Others
1.24
3.48
-8.65
-5.13
-4.52
2.58
0.74
3.70
-19.84
Cash from Financing Activity
-65.53
-12.52
143.26
40.85
-5.59
-16.61
17.11
6.18
9.79
-4.77
Net Cash Inflow / Outflow
-11.90
4.79
-6.10
-3.36
8.96
6.36
-2.96
2.07
1.47
-1.28
Opening Cash & Equivalents
17.41
12.61
18.71
22.08
13.12
6.76
9.72
7.65
6.18
7.45
Closing Cash & Equivalent
5.50
17.41
12.61
18.71
22.08
13.12
6.76
9.72
7.65
6.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2.34
2.16
1.61
3.01
11.85
52.03
51.81
45.54
29.65
17.22
ROA
3.04%
4.18%
5.18%
8.96%
5.09%
-0.86%
3.32%
8.46%
7.77%
5.92%
ROE
6.52%
10.74%
15.61%
24.19%
13.24%
-2.18%
7.24%
19.89%
25.83%
26.52%
ROCE
8.70%
12.75%
15.61%
20.85%
12.60%
5.42%
10.25%
19.63%
21.60%
18.60%
Fixed Asset Turnover
8.07
8.31
14.08
12.01
8.89
7.81
11.64
11.28
9.84
8.74
Receivable days
80.01
78.03
46.03
37.52
48.26
70.66
37.14
33.87
36.14
23.95
Inventory Days
45.07
57.10
40.58
41.34
49.19
54.46
31.01
40.94
53.33
39.57
Payable days
95.60
85.44
41.84
31.56
46.37
43.98
8.68
10.10
23.36
14.40
Cash Conversion Cycle
29.48
49.69
44.76
47.30
51.08
81.15
59.47
64.71
66.11
49.12
Total Debt/Equity
0.24
0.43
0.86
1.09
0.86
0.95
1.03
0.82
1.19
2.14
Interest Cover
3.47
2.77
2.73
4.30
2.91
0.98
1.74
3.78
2.71
2.39

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.