Nifty
Sensex
:
:
25239.10
82380.69
169.90 (0.68%)
594.95 (0.73%)

Castings/Forgings

Rating :
52/99

BSE: 539309 | NSE: RAMASTEEL

10.05
16-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  10.36
  •  11.58
  •  9.95
  •  10.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  290385383
  •  2962766115.12
  •  16.47
  •  8.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,567.61
  • 72.17
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,650.01
  • N/A
  • 4.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.84%
  • 2.89%
  • 43.32%
  • FII
  • DII
  • Others
  • 0.46%
  • 0.00%
  • 5.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.45
  • 24.29
  • 10.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.27
  • 46.92
  • 6.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.39
  • 75.33
  • 2.16

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 30.69
  • 58.62
  • 66.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.82
  • 4.71
  • 5.62

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.63
  • 26.12
  • 33.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
268.13
216.63
23.77%
293.20
268.27
9.29%
275.17
262.39
4.87%
263.05
203.33
29.37%
Expenses
266.56
205.22
29.89%
281.14
254.81
10.33%
270.20
244.97
10.30%
262.47
190.97
37.44%
EBITDA
1.57
11.41
-86.24%
12.05
13.45
-10.41%
4.97
17.42
-71.47%
0.58
12.37
-95.31%
EBIDTM
0.59%
5.27%
4.11%
5.02%
1.81%
6.64%
0.22%
6.08%
Other Income
10.07
0.94
971.28%
1.24
0.42
195.24%
5.29
1.78
197.19%
9.30
1.13
723.01%
Interest
2.98
3.23
-7.74%
2.91
2.84
2.46%
2.87
7.27
-60.52%
2.66
3.94
-32.49%
Depreciation
1.47
1.73
-15.03%
1.37
1.44
-4.86%
1.37
1.45
-5.52%
1.40
1.33
5.26%
PBT
7.19
7.39
-2.71%
9.03
9.58
-5.74%
6.02
10.48
-42.56%
5.82
8.22
-29.20%
Tax
2.24
1.21
85.12%
2.69
2.04
31.86%
0.61
1.37
-55.47%
1.60
1.44
11.11%
PAT
4.96
6.18
-19.74%
6.34
7.55
-16.03%
5.41
9.11
-40.61%
4.22
6.78
-37.76%
PATM
1.85%
2.85%
2.16%
2.81%
1.97%
3.47%
1.60%
3.33%
EPS
0.03
0.04
-25.00%
0.04
0.05
-20.00%
0.04
0.06
-33.33%
0.03
0.04
-25.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,099.55
1,046.51
1,336.75
768.17
470.43
352.81
504.15
376.70
259.73
241.95
192.44
Net Sales Growth
15.67%
-21.71%
74.02%
63.29%
33.34%
-30.02%
33.83%
45.04%
7.35%
25.73%
 
Cost Of Goods Sold
1,044.39
948.63
1,243.95
691.69
431.19
324.00
470.17
338.41
223.96
210.59
167.60
Gross Profit
55.16
97.88
92.81
76.47
39.24
28.81
33.98
38.29
35.76
31.36
24.84
GP Margin
5.02%
9.35%
6.94%
9.95%
8.34%
8.17%
6.74%
10.16%
13.77%
12.96%
12.91%
Total Expenditure
1,080.37
987.15
1,285.33
725.61
452.11
344.14
487.71
354.43
239.90
227.37
186.68
Power & Fuel Cost
-
6.88
4.57
3.99
2.89
3.11
3.35
2.58
3.91
4.25
4.30
% Of Sales
-
0.66%
0.34%
0.52%
0.61%
0.88%
0.66%
0.68%
1.51%
1.76%
2.23%
Employee Cost
-
12.62
13.17
11.34
7.22
6.97
5.91
4.65
3.44
3.12
2.43
% Of Sales
-
1.21%
0.99%
1.48%
1.53%
1.98%
1.17%
1.23%
1.32%
1.29%
1.26%
Manufacturing Exp.
-
3.90
5.82
4.47
3.20
2.91
4.28
2.88
2.16
2.58
2.74
% Of Sales
-
0.37%
0.44%
0.58%
0.68%
0.82%
0.85%
0.76%
0.83%
1.07%
1.42%
General & Admin Exp.
-
6.55
7.34
4.74
3.99
2.23
1.37
2.17
2.34
1.99
1.88
% Of Sales
-
0.63%
0.55%
0.62%
0.85%
0.63%
0.27%
0.58%
0.90%
0.82%
0.98%
Selling & Distn. Exp.
-
7.13
8.66
8.41
3.01
4.47
2.25
3.44
3.74
4.78
7.49
% Of Sales
-
0.68%
0.65%
1.09%
0.64%
1.27%
0.45%
0.91%
1.44%
1.98%
3.89%
Miscellaneous Exp.
-
1.45
1.84
0.97
0.61
0.46
0.39
0.30
0.36
0.06
7.49
% Of Sales
-
0.14%
0.14%
0.13%
0.13%
0.13%
0.08%
0.08%
0.14%
0.02%
0.12%
EBITDA
19.17
59.36
51.42
42.56
18.32
8.67
16.44
22.27
19.83
14.58
5.76
EBITDA Margin
1.74%
5.67%
3.85%
5.54%
3.89%
2.46%
3.26%
5.91%
7.63%
6.03%
2.99%
Other Income
25.90
4.32
6.82
9.21
6.14
3.65
2.64
4.62
3.88
3.08
2.64
Interest
11.42
21.25
20.21
10.89
7.70
9.63
9.37
6.50
7.68
6.18
5.27
Depreciation
5.61
5.64
4.73
4.27
3.46
2.90
2.76
2.33
2.91
2.85
2.26
PBT
28.06
36.79
33.30
36.59
13.30
-0.21
6.94
18.06
13.12
8.63
0.87
Tax
7.14
7.53
7.53
8.63
2.33
1.69
1.02
5.73
3.66
2.60
0.18
Tax Rate
25.45%
20.47%
22.61%
23.59%
17.52%
-804.76%
14.70%
31.73%
27.90%
30.13%
20.69%
PAT
20.93
29.13
26.67
27.32
12.38
-1.90
5.92
12.33
9.46
6.02
0.69
PAT before Minority Interest
21.16
30.00
27.44
27.32
12.38
-1.90
5.92
12.33
9.46
6.02
0.69
Minority Interest
0.23
-0.87
-0.77
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.90%
2.78%
2.00%
3.56%
2.63%
-0.54%
1.17%
3.27%
3.64%
2.49%
0.36%
PAT Growth
-29.34%
9.22%
-2.38%
120.68%
-
-
-51.99%
30.34%
57.14%
772.46%
 
EPS
0.13
0.19
0.17
0.18
0.08
-0.01
0.04
0.08
0.06
0.04
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
335.15
250.11
126.66
99.94
87.83
87.01
78.74
52.38
26.72
20.70
Share Capital
154.42
46.58
8.40
8.40
8.40
8.40
8.40
8.02
8.47
2.49
Total Reserves
178.84
178.94
118.26
91.55
79.43
78.61
68.09
39.78
18.25
18.20
Non-Current Liabilities
28.05
32.60
33.31
31.17
20.50
21.25
18.13
15.57
17.15
17.12
Secured Loans
15.56
24.06
25.91
25.93
15.68
15.24
15.39
7.84
13.34
15.83
Unsecured Loans
11.75
7.92
5.86
4.05
2.47
5.44
1.07
6.43
3.49
1.02
Long Term Provisions
0.83
0.70
0.57
0.56
0.54
0.44
0.33
0.34
0.00
0.00
Current Liabilities
363.60
401.54
201.01
117.29
129.30
93.25
58.24
68.58
63.32
58.37
Trade Payables
228.96
215.89
69.32
50.30
59.26
18.82
4.29
15.39
15.29
2.34
Other Current Liabilities
13.30
20.16
22.88
11.71
7.95
5.90
4.45
9.52
8.12
19.06
Short Term Borrowings
112.10
153.85
98.82
51.87
61.59
66.05
43.78
40.25
37.53
36.09
Short Term Provisions
9.23
11.65
9.99
3.41
0.49
2.47
5.71
3.42
2.38
0.87
Total Liabilities
738.74
697.65
360.98
248.40
237.63
201.51
155.11
136.53
107.19
96.19
Net Block
105.92
102.45
52.75
47.46
37.14
37.53
38.02
22.55
16.51
11.81
Gross Block
131.06
122.22
68.33
59.60
46.26
44.07
42.55
25.19
32.63
27.80
Accumulated Depreciation
25.14
19.78
15.58
12.14
9.12
6.54
4.54
2.64
16.13
15.99
Non Current Assets
132.91
156.39
85.18
75.59
63.32
51.93
46.24
32.35
30.94
32.06
Capital Work in Progress
0.96
1.28
5.74
4.33
6.79
0.93
0.00
1.14
1.17
6.38
Non Current Investment
6.45
13.08
7.62
8.26
10.49
8.31
5.79
5.19
12.16
12.74
Long Term Loans & Adv.
15.42
34.87
9.27
7.17
7.60
3.33
1.48
1.51
1.10
1.14
Other Non Current Assets
0.41
0.82
5.69
4.53
1.29
1.84
0.96
1.96
0.00
0.00
Current Assets
605.68
540.89
275.41
172.40
173.86
149.57
108.87
103.92
76.25
64.12
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
131.65
197.06
101.14
72.86
53.94
51.35
34.30
51.44
31.67
25.62
Sundry Debtors
216.57
232.63
105.67
52.26
72.15
64.46
38.14
32.78
23.54
11.13
Cash & Bank
17.41
12.61
18.71
22.08
13.12
6.76
9.72
7.65
6.18
7.45
Other Current Assets
240.05
14.04
5.08
6.99
34.65
27.00
26.71
12.04
14.86
19.92
Short Term Loans & Adv.
217.16
84.54
44.80
18.21
28.98
22.80
25.66
9.44
12.89
19.90
Net Current Assets
242.09
139.34
74.40
55.11
44.57
56.33
50.63
35.33
12.93
5.76
Total Assets
738.73
697.66
360.98
248.41
237.63
201.50
155.11
136.53
107.19
96.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
18.09
-96.16
-34.98
24.72
29.80
-17.37
4.86
-6.98
4.99
PBT
37.53
34.96
35.95
14.71
2.11
9.39
18.45
13.12
8.63
Adjustment
21.96
23.65
14.03
8.16
9.20
9.00
7.24
8.81
8.99
Changes in Working Capital
-28.27
-147.13
-81.29
2.60
19.11
-30.70
-16.64
-25.65
-11.68
Cash after chg. in Working capital
31.21
-88.52
-31.31
25.47
30.42
-12.30
9.05
-3.72
5.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.12
-7.64
-3.67
-0.75
-0.62
-5.07
-4.19
-3.26
-0.95
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.78
-53.20
-9.23
-10.17
-6.83
-2.70
-8.97
-1.34
-1.50
Net Fixed Assets
-8.19
-40.75
-4.74
-7.88
-7.24
-0.91
-7.18
11.54
Net Investments
3.48
-3.80
0.64
2.23
-2.17
-2.53
-5.49
6.96
Others
3.93
-8.65
-5.13
-4.52
2.58
0.74
3.70
-19.84
Cash from Financing Activity
-12.52
143.26
40.85
-5.59
-16.61
17.11
6.18
9.79
-4.77
Net Cash Inflow / Outflow
4.79
-6.10
-3.36
8.96
6.36
-2.96
2.07
1.47
-1.28
Opening Cash & Equivalents
12.61
18.71
22.08
13.12
6.76
9.72
7.65
6.18
7.45
Closing Cash & Equivalent
17.41
12.61
18.71
22.08
13.12
6.76
9.72
7.65
6.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
2.16
1.61
3.01
11.85
52.03
51.81
45.54
29.65
17.22
13.19
ROA
4.18%
5.18%
8.96%
5.09%
-0.86%
3.32%
8.46%
7.77%
5.92%
0.71%
ROE
10.75%
15.61%
24.19%
13.24%
-2.18%
7.24%
19.89%
25.83%
26.52%
3.49%
ROCE
12.75%
15.61%
20.85%
12.60%
5.42%
10.25%
19.63%
21.60%
18.60%
8.14%
Fixed Asset Turnover
8.30
14.08
12.01
8.89
7.81
11.64
11.28
9.84
8.74
7.43
Receivable days
78.03
46.03
37.52
48.26
70.66
37.14
33.87
36.14
23.95
19.68
Inventory Days
57.10
40.58
41.34
49.19
54.46
31.01
40.94
53.33
39.57
45.28
Payable days
85.58
41.84
31.56
46.37
43.98
8.68
10.10
23.36
14.40
4.47
Cash Conversion Cycle
49.54
44.76
47.30
51.08
81.15
59.47
64.71
66.11
49.12
60.49
Total Debt/Equity
0.43
0.86
1.09
0.86
0.95
1.03
0.82
1.19
2.14
2.64
Interest Cover
2.77
2.73
4.30
2.91
0.98
1.74
3.78
2.71
2.39
1.16

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.