PBT
1.89
1.59
0.07
0.20
-0.10
-0.93
-1.65
0.62
0.36
0.42
Adjustment
0.55
0.52
1.48
1.23
0.50
1.25
1.10
0.86
0.61
0.42
Changes in Working Capital
-1.79
2.46
1.04
-2.23
-0.38
2.08
-0.22
-3.12
-2.49
-2.46
Cash after chg. in Working capital
0.65
4.56
2.59
-0.81
0.03
2.40
-0.77
-1.63
-1.51
-1.62
Interest Paid
-0.17
-0.52
-0.96
-0.94
-0.63
-0.86
-0.72
-0.35
-0.24
-0.05
Tax Paid
-0.11
-0.02
-0.01
0.00
0.00
0.06
-0.15
-0.15
-0.09
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00