Nifty

:

25299.35

Sensex

:

81911.01

44.30 (0.18%)
31.61 (0.04%)

Login

Nifty
Sensex

:
:

25299.35
81911.01

44.30 (0.18%)
31.61 (0.04%)

Rama Vision Ltd.

Trading

Rating :

80/99

BSE: 523289 | NSE: RAMAVISION

Watchlist

NSE BSE

206.95

12-Nov-2026

Open
High
Low
Previous Close

219.95
220
204
212.30

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2779
583763
220
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

215.77
27.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

238.43
N/A
5.26

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.08
20.79
21.02

EBITDA CAGR (%)

10 Years
5 Years
3 Years

51.45
36.13
13.09

PAT CAGR (%)

10 Years
5 Years
3 Years

-
32.31
20.42

P:E (Median)

8 Years
5 Years
3 Years

27.79
26.16
29.73

P:BV (Average)

8 Years
5 Years
3 Years

2.39
2.93
3.72

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.31
13.57
15.60

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 26 Sep 25 Var% Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var%
Net Sales 59.57 40.57 46.83% 51.42 33.99 51.28% 42.26 29.63 42.63% 41.93 29.46 42.33%
Expenses 55.26 37.56 47.12% 47.69 31.69 50.49% 39.76 28.15 41.24% 37.64 27.94 34.72%
EBITDA 4.30 3.01 42.86% 3.73 2.30 62.17% 2.50 1.48 68.92% 4.29 1.52 182.24%
EBIDTM 7.23% 7.41% 7.26% 6.77% 5.91% 5.00% 10.23% 5.15%
Other Income 0.12 0.08 50.00% 0.08 0.08 0.00% 0.18 0.15 20.00% 0.08 0.10 -20.00%
Interest 0.53 0.50 6.00% 0.46 0.52 -11.54% 0.42 0.49 -14.29% 0.59 0.65 -9.23%
Depreciation 0.56 0.45 24.44% 0.55 0.45 22.22% 0.45 0.42 7.14% 0.46 0.43 6.98%
PBT 3.33 2.13 56.34% 2.79 1.42 96.48% 1.81 0.72 151.39% 2.58 0.54 377.78%
Tax 0.88 0.50 76.00% 0.70 0.37 89.19% 0.45 0.18 150.00% 0.68 0.13 423.08%
PAT 2.45 1.63 50.31% 2.09 1.04 100.96% 1.36 0.54 151.85% 1.90 0.41 363.41%
PATM 4.12% 4.01% 4.06% 3.07% 3.21% 1.82% 4.53% 1.39%
EPS 2.36 1.56 51.28% 2.01 1.00 101.00% 1.30 0.52 150.00% 1.83 0.39 369.23%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 195.18 158.75 113.87 89.57 81.86 61.74 55.04 43.32 35.34 29.45 32.80 Net Sales Growth 46.04% 39.41% 27.13% 9.42% 32.59% 12.17% 27.05% 22.58% 20.0% -10.21% Cost Of Goods Sold 122.38 100.74 77.95 62.35 60.62 45.67 41.45 31.22 24.48 20.25 24.15 Gross Profit 72.80 58.01 35.93 27.22 21.24 16.08 13.59 12.10 10.87 9.21 8.64 GP Margin 37.30% 36.54% 31.55% 30.39% 25.95% 26.04% 24.69% 27.93% 30.76% 31.27% 26.34% Total Expenditure 180.35 146.69 106.60 83.05 77.22 59.16 53.03 41.98 33.92 29.02 32.61 Power & Fuel Cost - 0.40 0.37 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.25% 0.32% 0.13% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 17.77 14.45 11.26 9.72 8.25 7.27 6.65 5.79 5.28 4.78 % Of Sales - 11.19% 12.69% 12.57% 11.87% 13.36% 13.21% 15.35% 16.38% 17.93% 14.57% Manufacturing Exp. - 2.31 2.07 0.82 0.34 0.29 0.21 0.21 0.26 0.27 0.27 % Of Sales - 1.46% 1.82% 0.92% 0.42% 0.47% 0.38% 0.48% 0.74% 0.92% 0.82% General & Admin Exp. - 5.75 4.53 3.92 3.36 2.49 1.49 1.96 1.94 1.77 1.97 % Of Sales - 3.62% 3.98% 4.38% 4.10% 4.03% 2.71% 4.52% 5.49% 6.01% 6.01% Selling & Distn. Exp. - 19.25 6.59 4.05 2.67 2.08 1.70 1.36 1.07 0.95 1.12 % Of Sales - 12.13% 5.79% 4.52% 3.26% 3.37% 3.09% 3.14% 3.03% 3.23% 3.41% Miscellaneous Exp. - 0.47 0.64 0.54 0.51 0.39 0.91 0.57 0.39 0.50 1.12 % Of Sales - 0.30% 0.56% 0.60% 0.62% 0.63% 1.65% 1.32% 1.10% 1.70% 0.95% EBITDA 14.82 12.06 7.27 6.52 4.64 2.58 2.01 1.34 1.42 0.43 0.19 EBITDA Margin 7.59% 7.60% 6.38% 7.28% 5.67% 4.18% 3.65% 3.09% 4.02% 1.46% 0.58% Other Income 0.46 0.44 0.43 0.26 0.07 0.06 0.57 0.13 0.11 0.03 0.18 Interest 2.00 2.02 2.19 1.37 0.83 0.32 0.64 1.06 1.05 0.74 0.91 Depreciation 2.02 1.81 1.69 0.81 0.42 0.38 0.36 0.36 0.37 0.38 0.38 PBT 10.51 8.68 3.82 4.60 3.46 1.94 1.58 0.05 0.11 -0.66 -0.93 Tax 2.71 2.01 0.99 1.21 0.92 0.48 1.27 0.01 0.04 -0.03 -0.31 Tax Rate 25.78% 25.31% 25.92% 26.30% 26.59% 24.74% 80.38% 20.00% 36.36% 33.33% 33.33% PAT 7.80 5.92 2.83 3.39 2.54 1.46 0.31 0.04 0.07 -0.07 -0.62 PAT before Minority Interest 7.80 5.92 2.83 3.39 2.54 1.46 0.31 0.04 0.07 -0.07 -0.62 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.00% 3.73% 2.49% 3.78% 3.10% 2.36% 0.56% 0.09% 0.20% -0.24% -1.89% PAT Growth 115.47% 109.19% -16.52% 33.46% 73.97% 370.97% 675.00% -42.86% - - EPS 7.50 5.69 2.72 3.26 2.44 1.40 0.30 0.04 0.07 -0.07 -0.60

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 36.45 30.44 27.60 22.44 19.38 17.95 17.64 17.59 17.45 17.50 Share Capital 10.43 10.43 10.43 10.03 10.03 10.03 10.03 10.03 10.03 10.03 Total Reserves 26.02 20.01 17.18 11.85 9.35 7.92 7.61 7.56 7.43 7.47 Non-Current Liabilities 12.05 12.22 13.01 4.27 3.41 2.97 1.64 1.21 1.13 1.89 Secured Loans 4.28 5.06 5.66 2.35 1.53 1.53 0.51 0.11 0.18 0.29 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1.61 1.05 1.00 1.10 1.03 0.91 0.86 0.83 0.75 1.38 Current Liabilities 29.43 18.74 16.86 10.87 9.81 4.64 9.35 10.00 7.78 6.60 Trade Payables 5.39 0.67 1.27 0.68 1.44 0.46 1.02 0.33 0.12 0.07 Other Current Liabilities 7.37 4.48 3.39 2.47 1.93 1.66 1.21 1.05 0.93 1.06 Short Term Borrowings 14.05 12.60 11.02 6.68 6.16 2.39 6.99 8.53 6.56 5.42 Short Term Provisions 2.63 0.99 1.18 1.04 0.28 0.13 0.12 0.09 0.17 0.05 Total Liabilities 77.93 61.40 57.47 37.58 32.60 25.56 28.63 28.80 26.36 25.99 Net Block 29.21 28.65 29.34 8.95 8.59 7.11 8.30 8.20 8.39 8.31 Gross Block 35.41 33.94 33.26 12.39 11.87 10.06 11.01 11.08 10.97 10.75 Accumulated Depreciation 6.20 5.29 3.92 3.44 3.28 2.95 2.71 2.88 2.58 2.43 Non Current Assets 29.37 28.79 29.53 12.58 9.36 7.19 8.38 8.29 8.58 8.48 Capital Work in Progress 0.00 0.00 0.00 0.89 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.10 0.09 Long Term Loans & Adv. 0.16 0.13 0.18 2.73 0.76 0.09 0.08 0.10 0.08 0.08 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 48.56 32.61 27.94 25.01 23.24 18.37 20.25 20.50 17.79 17.50 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 23.95 15.62 13.51 15.48 12.56 11.24 14.41 14.89 12.03 12.05 Sundry Debtors 12.71 8.43 5.35 4.85 3.78 2.73 2.51 1.85 1.02 0.87 Cash & Bank 0.05 0.04 0.30 1.41 4.56 2.07 0.06 0.05 0.05 0.07 Other Current Assets 11.85 0.18 2.46 0.46 2.34 2.34 3.27 3.71 4.68 4.51 Short Term Loans & Adv. 11.67 8.34 6.32 2.80 2.34 2.28 3.27 3.23 4.42 4.45 Net Current Assets 19.13 13.87 11.08 14.14 13.43 13.73 10.90 10.50 10.01 10.90 Total Assets 77.93 61.40 57.47 37.59 32.60 25.56 28.63 28.79 26.37 25.98

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 0.69 -2.80 5.97 -3.65 0.37 4.02 1.62 -1.75 -0.60 1.60 PBT 8.05 3.82 4.68 3.40 1.89 1.59 0.07 0.20 -0.10 -0.93 Adjustment 3.01 3.19 1.74 1.27 0.55 0.52 1.48 1.23 0.50 1.25 Changes in Working Capital -7.13 -6.58 1.65 -6.77 -1.79 2.46 1.04 -2.23 -0.38 2.08 Cash after chg. in Working capital 3.92 0.43 8.07 -2.10 0.65 4.56 2.59 -0.81 0.03 2.40 Interest Paid -1.92 -1.96 -1.19 -0.69 -0.17 -0.52 -0.96 -0.94 -0.63 -0.86 Tax Paid -1.31 -1.27 -0.91 -0.85 -0.11 -0.02 -0.01 0.00 0.00 0.06 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.49 -0.95 -18.96 -1.69 -1.84 1.34 -0.54 -0.07 -0.48 -0.35 Net Fixed Assets -1.47 -0.68 -19.98 -1.41 -1.81 0.95 0.07 -0.11 -0.22 -0.06 Net Investments 0.00 0.00 0.00 0.00 -0.01 0.00 0.00 0.10 -0.01 0.02 Others -0.02 -0.27 1.02 -0.28 -0.02 0.39 -0.61 -0.06 -0.25 -0.31 Cash from Financing Activity 0.81 3.75 11.88 1.97 3.97 -3.35 -1.07 1.82 1.05 -1.25 Net Cash Inflow / Outflow 0.01 0.00 -1.12 -3.37 2.49 2.01 0.00 0.00 -0.02 0.00 Opening Cash & Equivalents 0.01 0.01 1.13 4.51 2.01 0.01 0.01 0.01 0.03 0.03 Closing Cash & Equivalent 0.02 0.01 0.01 1.13 4.51 2.01 0.01 0.01 0.01 0.03

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 34.95 29.19 26.47 21.81 19.33 17.90 17.59 17.54 17.41 17.45 ROA 8.50% 4.77% 7.12% 7.24% 5.03% 1.13% 0.13% 0.26% -0.25% -2.33% ROE 17.72% 9.76% 13.69% 12.31% 7.84% 1.72% 0.21% 0.42% -0.37% -3.50% ROCE 18.87% 12.71% 15.43% 14.34% 9.03% 9.31% 4.28% 4.57% 2.71% -0.08% Fixed Asset Turnover 4.87 3.64 4.15 7.12 5.73 5.29 3.99 3.28 2.78 3.08 Receivable days 22.86 20.58 19.66 18.24 18.93 17.16 18.07 14.54 11.46 9.76 Inventory Days 42.77 43.51 55.85 59.22 69.20 84.05 121.43 136.02 145.60 153.69 Payable days 10.97 4.54 5.70 6.36 7.57 6.52 7.92 2.36 1.30 0.90 Cash Conversion Cycle 54.66 59.55 69.81 71.09 80.57 94.70 131.59 148.20 155.76 162.55 Total Debt/Equity 0.54 0.62 0.64 0.45 0.43 0.24 0.44 0.50 0.40 0.34 Interest Cover 4.93 2.75 4.36 5.17 7.06 3.47 1.05 1.11 0.87 -0.02

Top Investors:

mustafa mazahir khedwala

dheeraj kumar lohia

Annual Reports:

News Update:

Rama Vision - Quarterly Results
4th Nov 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback