PBT
0.07
0.11
-0.10
-0.93
-1.65
0.62
0.36
0.42
0.38
0.54
Adjustment
1.48
1.31
0.50
1.25
1.10
0.86
0.61
0.42
0.58
0.32
Changes in Working Capital
1.04
-2.23
-0.38
2.08
-0.22
-3.12
-2.49
-2.46
-0.22
-3.97
Cash after chg. in Working capital
2.59
-0.81
0.03
2.40
-0.77
-1.63
-1.51
-1.62
0.74
-3.11
Interest Paid
-0.96
-0.94
-0.63
-0.86
-0.72
-0.35
-0.24
-0.05
-0.08
-0.02
Tax Paid
-0.01
0.00
0.00
0.06
-0.15
-0.15
-0.09
-0.07
-0.12
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00