Shareholder's Funds
5,626.80
4,918.56
4,460.11
4,042.18
3,741.51
3,093.46
2,645.19
2,482.08
2,370.76
2,050.38
Share Capital
23.59
23.56
23.56
23.56
23.81
23.81
23.81
23.80
23.80
23.80
Total Reserves
5,582.83
4,873.48
4,436.55
4,018.62
3,717.70
3,069.65
2,621.38
2,458.28
2,346.96
2,026.58
Non-Current Liabilities
3,301.73
2,794.49
1,600.38
1,232.78
1,246.86
1,771.97
2,932.99
2,681.80
2,488.22
2,502.54
Secured Loans
2,081.22
1,750.94
556.09
171.47
189.58
685.31
1,311.28
1,082.64
907.48
975.41
Unsecured Loans
81.40
81.40
145.09
244.84
314.05
369.50
398.74
437.71
485.58
525.34
Long Term Provisions
32.06
24.03
15.69
8.65
3.61
1.64
14.23
40.61
40.38
32.88
Current Liabilities
2,660.09
2,469.29
2,235.63
2,022.46
2,020.53
2,028.74
1,492.10
1,704.68
1,612.40
1,505.32
Trade Payables
363.43
341.44
257.21
267.14
255.79
214.65
229.49
175.92
143.08
93.93
Other Current Liabilities
1,699.67
1,163.41
1,051.64
919.71
1,079.18
1,141.19
560.91
740.92
734.35
671.97
Short Term Borrowings
322.12
800.06
713.58
582.64
634.51
630.62
553.61
723.62
588.08
613.19
Short Term Provisions
274.87
164.38
213.20
252.97
51.05
42.28
148.09
64.22
146.89
126.23
Total Liabilities
11,588.62
10,182.34
8,296.12
7,297.42
7,008.90
6,894.17
7,070.28
6,868.56
6,471.38
6,058.24
Net Block
6,720.57
5,788.29
5,121.23
5,060.54
4,942.38
4,901.16
4,875.52
4,641.48
4,593.55
4,115.15
Gross Block
10,592.52
9,363.97
8,472.63
8,172.67
7,802.12
7,529.28
7,200.52
6,679.49
6,432.93
5,670.44
Accumulated Depreciation
3,871.95
3,575.68
3,351.40
3,112.13
2,858.47
2,626.85
2,323.73
2,038.01
1,839.38
1,555.29
Non Current Assets
9,894.60
8,479.03
6,732.37
5,792.14
5,590.31
5,561.71
5,885.30
5,619.02
5,232.46
5,022.09
Capital Work in Progress
2,355.19
1,840.37
852.59
174.92
120.26
146.84
262.66
353.83
157.00
527.55
Non Current Investment
436.94
427.51
429.45
396.84
388.95
371.58
355.83
283.41
265.77
266.47
Long Term Loans & Adv.
333.63
372.84
275.67
140.76
126.06
126.99
289.97
219.01
140.71
112.92
Other Non Current Assets
48.27
50.02
53.43
19.08
12.66
15.14
101.32
121.29
75.43
0.00
Current Assets
1,694.02
1,703.31
1,563.75
1,505.28
1,418.59
1,332.46
1,184.98
1,249.54
1,238.92
1,036.15
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
597.90
645.26
559.67
559.94
575.43
549.02
520.58
685.53
594.75
491.09
Sundry Debtors
375.18
526.85
489.97
442.31
554.90
472.12
380.22
303.96
301.43
207.94
Cash & Bank
141.86
91.42
92.76
119.41
118.08
90.77
61.85
44.61
53.96
47.49
Other Current Assets
579.08
146.21
75.61
24.73
170.18
220.55
222.33
215.44
288.78
289.63
Short Term Loans & Adv.
454.66
293.57
345.74
358.89
82.85
71.53
108.82
138.31
219.25
283.51
Net Current Assets
-966.07
-765.98
-671.88
-517.18
-601.94
-696.28
-307.12
-455.14
-373.48
-469.17
Total Assets
11,588.62
10,182.34
8,296.12
7,297.42
7,008.90
6,894.17
7,070.28
6,868.56
6,471.38
6,058.24
|