Shareholder's Funds
6,524.86
5,626.80
4,918.56
4,460.11
4,042.18
3,741.51
3,093.46
2,645.19
2,482.08
2,370.76
Share Capital
23.63
23.59
23.56
23.56
23.56
23.81
23.81
23.81
23.80
23.80
Total Reserves
6,501.23
5,582.83
4,873.48
4,436.55
4,018.62
3,717.70
3,069.65
2,621.38
2,458.28
2,346.96
Non-Current Liabilities
3,752.23
3,301.73
2,794.49
1,600.38
1,232.78
1,246.86
1,771.97
2,932.99
2,681.80
2,488.22
Secured Loans
2,792.13
2,081.22
1,750.94
556.09
171.47
189.58
685.31
1,311.28
1,082.64
907.48
Unsecured Loans
65.16
81.40
81.40
145.09
244.84
314.05
369.50
398.74
437.71
485.58
Long Term Provisions
41.25
32.06
24.03
15.69
8.65
3.61
1.64
14.23
40.61
40.38
Current Liabilities
3,100.54
2,660.09
2,469.29
2,235.63
2,022.46
2,020.53
2,028.74
1,492.10
1,704.68
1,612.40
Trade Payables
489.22
363.43
341.44
257.21
267.14
255.79
214.65
229.49
175.92
143.08
Other Current Liabilities
1,737.27
1,699.67
1,163.41
1,051.64
919.71
1,079.18
1,141.19
560.91
740.92
734.35
Short Term Borrowings
504.86
322.12
800.06
713.58
582.64
634.51
630.62
553.61
723.62
588.08
Short Term Provisions
369.19
274.87
164.38
213.20
252.97
51.05
42.28
148.09
64.22
146.89
Total Liabilities
13,377.63
11,588.62
10,182.34
8,296.12
7,297.42
7,008.90
6,894.17
7,070.28
6,868.56
6,471.38
Net Block
7,751.58
6,956.59
5,788.29
5,121.23
5,060.54
4,942.38
4,901.16
4,875.52
4,641.48
4,593.55
Gross Block
11,974.48
10,853.41
9,363.97
8,472.63
8,172.67
7,802.12
7,529.28
7,200.52
6,679.49
6,432.93
Accumulated Depreciation
4,222.90
3,896.82
3,575.68
3,351.40
3,112.13
2,858.47
2,626.85
2,323.73
2,038.01
1,839.38
Non Current Assets
11,350.95
9,894.60
8,479.03
6,732.37
5,792.14
5,590.31
5,561.71
5,885.30
5,619.02
5,232.46
Capital Work in Progress
3,034.01
2,355.19
1,840.37
852.59
174.92
120.26
146.84
262.66
353.83
157.00
Non Current Investment
201.27
200.92
427.51
429.45
396.84
388.95
371.58
355.83
283.41
265.77
Long Term Loans & Adv.
346.55
367.90
372.84
275.67
140.76
126.06
126.99
289.97
219.01
140.71
Other Non Current Assets
17.54
14.00
50.02
53.43
19.08
12.66
15.14
101.32
121.29
75.43
Current Assets
2,026.68
1,694.02
1,703.31
1,563.75
1,505.28
1,418.59
1,332.46
1,184.98
1,249.54
1,238.92
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
833.33
597.90
645.26
559.67
559.94
575.43
549.02
520.58
685.53
594.75
Sundry Debtors
349.77
375.18
526.85
489.97
442.31
554.90
472.12
380.22
303.96
301.43
Cash & Bank
176.04
141.86
91.42
92.76
119.41
118.08
90.77
61.85
44.61
53.96
Other Current Assets
667.54
241.97
146.21
75.61
383.62
170.18
220.55
222.33
215.44
288.78
Short Term Loans & Adv.
432.76
337.11
293.57
345.74
358.89
82.85
71.53
108.82
138.31
219.25
Net Current Assets
-1,073.86
-966.07
-765.98
-671.88
-517.18
-601.94
-696.28
-307.12
-455.14
-373.48
Total Assets
13,377.63
11,588.62
10,182.34
8,296.12
7,297.42
7,008.90
6,894.17
7,070.28
6,868.56
6,471.38
|