Shareholder's Funds
8,142.37
7,493.76
7,144.12
6,793.53
6,524.86
5,626.80
4,918.56
4,460.11
4,042.18
3,741.51
Share Capital
23.63
23.63
23.63
23.63
23.63
23.59
23.56
23.56
23.56
23.81
Total Reserves
8,118.74
7,470.13
7,120.49
6,769.90
6,501.23
5,582.83
4,873.48
4,436.55
4,018.62
3,717.70
Non-Current Liabilities
4,149.71
4,574.63
5,060.32
4,639.67
3,752.23
3,301.73
2,794.49
1,600.38
1,232.78
1,246.86
Secured Loans
2,803.89
3,379.05
3,923.66
3,602.23
2,792.13
2,081.22
1,750.94
556.09
171.47
189.58
Unsecured Loans
0.00
0.00
3.55
19.93
65.16
81.40
81.40
145.09
244.84
314.05
Long Term Provisions
104.56
86.24
69.44
53.34
41.25
32.06
24.03
15.69
8.65
3.61
Current Liabilities
4,430.43
4,325.87
4,005.82
3,105.59
2,932.91
2,660.09
2,469.29
2,235.63
2,022.46
2,020.53
Trade Payables
1,199.03
934.89
990.96
637.26
483.59
363.43
341.44
257.21
267.14
255.79
Other Current Liabilities
3,093.04
3,073.13
2,612.86
1,927.33
1,742.90
1,699.67
1,163.41
1,051.64
919.71
1,079.18
Short Term Borrowings
42.00
247.44
312.25
478.13
504.86
322.12
800.06
713.58
582.64
634.51
Short Term Provisions
96.36
70.41
89.75
62.87
201.56
274.87
164.38
213.20
252.97
51.05
Total Liabilities
16,722.51
16,394.26
16,210.26
14,538.79
13,210.00
11,588.62
10,182.34
8,296.12
7,297.42
7,008.90
Net Block
12,640.16
12,045.80
11,826.64
9,955.71
7,530.86
6,720.57
5,788.29
5,121.23
5,060.54
4,942.38
Gross Block
18,954.10
17,837.61
17,040.17
14,612.44
11,726.73
10,592.52
9,363.97
8,472.63
8,172.67
7,802.12
Accumulated Depreciation
6,313.94
5,791.81
5,213.53
4,656.73
4,195.87
3,871.95
3,575.68
3,351.40
3,112.13
2,858.47
Non Current Assets
14,293.63
14,143.29
13,923.74
12,629.50
11,350.95
9,894.60
8,479.03
6,732.37
5,792.14
5,590.31
Capital Work in Progress
942.34
1,251.26
1,276.07
1,885.67
3,034.01
2,355.19
1,840.37
852.59
174.92
120.26
Non Current Investment
103.82
135.15
223.12
202.31
201.27
200.92
188.70
174.77
159.27
148.32
Long Term Loans & Adv.
262.50
258.33
255.00
244.50
346.55
367.90
372.84
311.10
143.41
126.06
Other Non Current Assets
21.44
25.48
23.92
21.08
17.54
14.00
50.02
18.00
16.43
12.66
Current Assets
2,428.88
2,250.97
2,286.52
1,909.29
1,859.05
1,694.02
1,703.31
1,563.75
1,505.28
1,418.59
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,028.08
1,015.04
982.30
882.34
833.33
597.90
645.26
559.67
559.94
575.43
Sundry Debtors
791.94
721.91
852.15
464.96
349.77
375.18
526.85
489.97
442.31
554.90
Cash & Bank
226.78
207.38
135.18
168.59
176.04
141.86
91.42
92.76
119.41
118.08
Other Current Assets
382.08
142.07
144.59
251.66
499.91
579.08
439.78
421.35
383.62
170.18
Short Term Loans & Adv.
178.92
164.57
172.30
141.74
332.45
337.11
293.57
345.54
326.39
82.85
Net Current Assets
-2,001.55
-2,074.90
-1,719.30
-1,196.30
-1,073.86
-966.07
-765.98
-671.88
-517.18
-601.94
Total Assets
16,722.51
16,394.26
16,210.26
14,538.79
13,210.00
11,588.62
10,182.34
8,296.12
7,297.42
7,008.90
|