Nifty
Sensex
:
:
14529.15
49099.99
-568.20 (-3.76%)
-1939.32 (-3.80%)

Cement

Rating :
53/99

BSE: 532369 | NSE: RAMCOIND

252.10
26-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  253.00
  •  255.75
  •  250.55
  •  253.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38427
  •  96.91
  •  272.90
  •  104.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,187.38
  • 8.92
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,361.43
  • 0.20%
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 2.66%
  • 33.38%
  • FII
  • DII
  • Others
  • 0.71%
  • 3.82%
  • 5.40%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.78
  • 2.41
  • 1.48

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.84
  • 5.41
  • -2.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.28
  • 3.70
  • -4.36

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.39
  • 9.70
  • 9.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 0.99
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.97
  • 14.66
  • 12.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
303.78
199.21
52.49%
261.44
220.64
18.49%
304.60
322.64
-5.59%
231.56
264.36
-12.41%
Expenses
255.46
180.47
41.55%
218.22
197.96
10.23%
242.94
278.20
-12.67%
214.39
234.06
-8.40%
EBITDA
48.32
18.74
157.84%
43.22
22.68
90.56%
61.66
44.44
38.75%
17.17
30.30
-43.33%
EBIDTM
15.91%
9.41%
16.53%
10.28%
20.24%
13.77%
7.41%
11.46%
Other Income
1.91
3.41
-43.99%
3.20
18.99
-83.15%
1.70
2.37
-28.27%
16.11
2.62
514.89%
Interest
2.02
3.61
-44.04%
2.11
3.25
-35.08%
3.46
4.26
-18.78%
3.56
3.97
-10.33%
Depreciation
8.32
7.78
6.94%
8.23
7.69
7.02%
8.13
7.60
6.97%
7.87
7.73
1.81%
PBT
39.89
11.78
238.62%
36.08
34.77
3.77%
51.77
34.95
48.13%
21.85
21.22
2.97%
Tax
16.41
7.78
110.93%
13.64
6.72
102.98%
16.85
16.45
2.43%
3.47
3.53
-1.70%
PAT
23.48
4.00
487.00%
22.44
28.05
-20.00%
34.92
18.50
88.76%
18.38
17.69
3.90%
PATM
7.73%
2.01%
8.58%
12.71%
11.46%
5.73%
7.94%
6.69%
EPS
8.58
3.00
186.00%
9.44
6.06
55.78%
7.40
7.31
1.23%
3.93
6.37
-38.30%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
1,101.38
974.05
1,036.50
932.05
880.75
864.59
894.55
815.04
909.33
788.97
672.35
Net Sales Growth
9.39%
-6.03%
11.21%
5.82%
1.87%
-3.35%
9.76%
-10.37%
15.26%
17.35%
 
Cost Of Goods Sold
572.11
492.89
540.23
502.44
487.52
529.91
542.61
521.01
537.75
455.11
360.98
Gross Profit
529.27
481.16
496.27
429.61
393.24
334.67
351.94
294.03
371.58
333.86
311.37
GP Margin
48.06%
49.40%
47.88%
46.09%
44.65%
38.71%
39.34%
36.08%
40.86%
42.32%
46.31%
Total Expenditure
931.01
871.02
908.79
814.35
763.61
785.41
814.32
752.50
778.72
655.97
548.34
Power & Fuel Cost
-
53.32
55.15
51.51
49.99
50.97
47.47
48.77
48.27
39.52
41.91
% Of Sales
-
5.47%
5.32%
5.53%
5.68%
5.90%
5.31%
5.98%
5.31%
5.01%
6.23%
Employee Cost
-
103.30
91.47
80.61
76.80
68.78
61.08
54.25
49.21
43.73
34.89
% Of Sales
-
10.61%
8.82%
8.65%
8.72%
7.96%
6.83%
6.66%
5.41%
5.54%
5.19%
Manufacturing Exp.
-
77.90
72.44
60.60
55.98
45.15
44.68
35.97
39.03
36.03
31.48
% Of Sales
-
8.00%
6.99%
6.50%
6.36%
5.22%
4.99%
4.41%
4.29%
4.57%
4.68%
General & Admin Exp.
-
27.23
23.94
26.81
24.77
23.69
24.82
18.07
20.46
15.06
14.05
% Of Sales
-
2.80%
2.31%
2.88%
2.81%
2.74%
2.77%
2.22%
2.25%
1.91%
2.09%
Selling & Distn. Exp.
-
100.45
113.88
79.56
58.75
52.93
80.79
62.04
72.73
55.20
56.70
% Of Sales
-
10.31%
10.99%
8.54%
6.67%
6.12%
9.03%
7.61%
8.00%
7.00%
8.43%
Miscellaneous Exp.
-
15.92
11.69
12.82
9.81
13.97
12.88
12.38
11.28
11.33
56.70
% Of Sales
-
1.63%
1.13%
1.38%
1.11%
1.62%
1.44%
1.52%
1.24%
1.44%
1.24%
EBITDA
170.37
103.03
127.71
117.70
117.14
79.18
80.23
62.54
130.61
133.00
124.01
EBITDA Margin
15.47%
10.58%
12.32%
12.63%
13.30%
9.16%
8.97%
7.67%
14.36%
16.86%
18.44%
Other Income
22.92
40.88
24.08
31.19
10.68
31.23
11.06
11.53
17.37
23.79
9.49
Interest
11.15
14.68
15.11
21.66
33.72
40.34
38.15
36.06
30.80
24.56
20.69
Depreciation
32.55
30.93
29.49
27.90
26.33
24.93
24.51
48.63
37.46
35.23
30.47
PBT
149.59
98.29
107.19
99.33
67.77
45.14
28.63
-10.62
79.71
96.99
82.34
Tax
50.37
34.42
32.68
33.20
24.14
-0.01
2.54
-7.54
12.98
21.64
21.67
Tax Rate
33.67%
33.30%
30.49%
29.65%
30.38%
-0.02%
6.55%
71.00%
16.14%
21.97%
26.32%
PAT
99.22
68.93
74.51
78.79
55.31
57.48
36.22
-3.08
67.46
76.88
60.68
PAT before Minority Interest
99.22
68.93
74.51
78.79
55.31
57.48
36.22
-3.08
67.46
76.88
60.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.01%
7.08%
7.19%
8.45%
6.28%
6.65%
4.05%
-0.38%
7.42%
9.74%
9.03%
PAT Growth
45.40%
-7.49%
-5.43%
42.45%
-3.78%
58.70%
-
-
-12.25%
26.70%
 
EPS
11.44
7.95
8.59
9.09
6.38
6.63
4.18
-0.36
7.78
8.87
7.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
3,209.41
3,052.17
2,885.49
2,716.01
2,523.10
611.11
521.77
527.11
469.40
405.82
Share Capital
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
Total Reserves
3,200.74
3,043.51
2,876.82
2,707.34
2,514.43
602.44
513.10
518.45
460.73
397.15
Non-Current Liabilities
52.29
40.62
90.85
80.26
141.97
152.26
221.02
251.21
162.41
131.20
Secured Loans
25.74
25.61
55.70
64.52
135.66
112.95
163.15
185.44
118.56
90.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
19.88
19.94
0.10
0.12
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
3.41
3.70
4.37
4.33
2.36
Current Liabilities
451.54
371.13
339.00
467.18
394.14
401.09
304.65
345.01
231.86
256.65
Trade Payables
67.61
48.23
49.33
62.00
72.15
41.23
32.12
32.89
44.70
43.83
Other Current Liabilities
120.02
118.47
109.52
140.03
140.41
145.49
95.77
122.54
100.81
100.98
Short Term Borrowings
181.69
131.72
130.03
234.11
174.51
207.15
173.67
167.30
58.68
74.25
Short Term Provisions
82.22
72.71
50.12
31.04
7.06
7.21
3.10
22.29
27.67
37.59
Total Liabilities
3,713.24
3,463.92
3,315.34
3,263.45
3,059.21
1,164.46
1,047.44
1,123.33
863.67
793.67
Net Block
466.24
442.34
423.62
423.78
407.32
406.66
411.03
291.49
300.39
239.53
Gross Block
942.14
893.98
858.78
845.29
805.19
791.61
770.89
606.53
578.61
484.12
Accumulated Depreciation
475.90
451.64
435.16
421.51
397.86
384.95
359.86
315.03
278.22
244.59
Non Current Assets
3,102.67
2,933.89
2,807.95
2,713.61
2,568.68
694.58
640.77
635.59
536.19
505.00
Capital Work in Progress
20.88
4.91
9.90
11.02
22.35
9.60
11.89
109.93
16.85
31.71
Non Current Investment
2,602.18
2,477.85
2,366.36
2,270.37
2,128.76
261.41
197.61
197.58
197.58
197.58
Long Term Loans & Adv.
13.37
8.71
7.98
8.35
10.01
13.79
7.19
19.59
7.43
28.07
Other Non Current Assets
0.00
0.08
0.09
0.09
0.24
3.12
13.05
17.00
13.94
8.11
Current Assets
610.56
530.03
507.40
549.85
490.53
469.88
406.67
487.75
327.47
288.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
357.15
286.79
284.51
341.86
293.59
290.23
244.77
333.72
169.03
136.41
Sundry Debtors
83.95
94.60
89.51
71.66
72.18
71.35
62.30
61.93
59.41
52.63
Cash & Bank
63.62
63.52
43.66
55.17
64.51
36.74
39.76
22.09
31.76
51.67
Other Current Assets
105.83
11.89
4.49
8.24
60.25
71.56
59.84
70.00
67.28
47.96
Short Term Loans & Adv.
92.06
73.24
85.22
72.92
56.32
36.57
26.29
46.38
44.15
33.33
Net Current Assets
159.02
158.90
168.40
82.67
96.39
68.79
102.02
142.74
95.61
32.02
Total Assets
3,713.23
3,463.92
3,315.35
3,263.46
3,059.21
1,164.46
1,047.44
1,123.34
863.66
793.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
36.13
88.43
125.80
46.76
79.20
89.24
123.30
9.35
44.57
138.71
PBT
103.35
107.19
111.98
79.45
186.32
36.22
-3.08
67.46
76.88
60.68
Adjustment
4.38
18.99
9.98
34.26
-108.24
46.64
71.84
66.50
60.30
68.22
Changes in Working Capital
-61.26
-47.16
-2.90
-82.09
-1.96
7.71
58.04
-104.32
-79.32
33.89
Cash after chg. in Working capital
46.48
79.01
119.06
31.62
76.12
90.57
126.80
29.63
57.86
162.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.34
9.42
6.74
15.14
3.08
-1.34
-3.50
-20.28
-13.29
-24.09
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-62.76
-32.90
12.57
-8.56
5.66
-15.29
-50.16
-117.18
-41.64
-49.63
Net Fixed Assets
-61.11
-28.19
-8.96
-27.62
-23.55
-17.54
-63.90
-108.99
-51.00
-41.25
Net Investments
-20.94
-12.71
-6.32
-5.52
-22.58
-9.97
-0.03
-0.54
0.00
0.00
Others
19.29
8.00
27.85
24.58
51.79
12.22
13.77
-7.65
9.36
-8.38
Cash from Financing Activity
26.73
-35.68
-149.87
-47.54
-57.10
-76.97
-55.47
98.16
-22.84
-69.55
Net Cash Inflow / Outflow
0.11
19.85
-11.50
-9.34
27.77
-3.02
17.67
-9.67
-19.91
19.53
Opening Cash & Equivalents
63.52
43.66
55.17
64.51
36.74
39.76
22.09
31.76
51.67
32.14
Closing Cash & Equivalent
63.62
63.52
43.66
55.17
64.51
36.74
39.76
22.09
31.76
51.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
370.33
352.19
332.96
313.40
291.14
70.52
60.21
60.82
54.15
46.82
ROA
1.92%
2.20%
2.40%
1.75%
2.72%
3.28%
-0.28%
6.79%
9.28%
8.04%
ROE
2.20%
2.51%
2.81%
2.11%
3.67%
6.39%
-0.59%
13.54%
17.57%
15.94%
ROCE
3.53%
3.86%
4.35%
3.81%
5.00%
7.87%
2.67%
13.19%
18.19%
16.52%
Fixed Asset Turnover
1.07
1.20
1.14
1.17
1.18
1.25
1.29
1.68
1.60
1.57
Receivable days
33.05
31.96
30.16
27.08
27.80
25.05
25.57
22.25
23.99
22.33
Inventory Days
119.20
99.18
117.21
119.65
113.08
100.27
119.05
92.18
65.40
69.55
Payable days
23.89
19.75
25.81
32.20
26.89
16.45
16.30
16.83
23.41
24.24
Cash Conversion Cycle
128.37
111.40
121.55
114.53
113.99
108.87
128.32
97.59
65.98
67.65
Total Debt/Equity
0.07
0.06
0.07
0.12
0.14
0.68
0.78
0.86
0.51
0.59
Interest Cover
8.04
8.10
6.17
3.36
2.42
2.02
0.71
3.61
5.01
4.98

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.