Nifty
Sensex
:
:
22338.75
73745.35
355.95 (1.62%)
1245.05 (1.72%)

Cement

Rating :
44/99

BSE: 532369 | NSE: RAMCOIND

226.00
01-Mar-2024
  • Open
  • High
  • Low
  • Previous Close
  •  220.85
  •  227.10
  •  220.85
  •  219.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  90747
  •  203.78
  •  274.50
  •  117.35

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,962.75
  • 16.32
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,179.30
  • 0.44%
  • 0.49

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 53.88%
  • 2.30%
  • 35.38%
  • FII
  • DII
  • Others
  • 0.9%
  • 2.63%
  • 4.91%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.98
  • 7.06
  • 6.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.28
  • 3.53
  • -4.63

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 7.33
  • -2.90

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.57
  • 9.22
  • 9.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.80
  • 0.50
  • 0.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.80
  • 10.41
  • 9.79

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
333.63
304.44
9.59%
315.82
305.33
3.44%
486.96
497.75
-2.17%
350.00
390.71
-10.42%
Expenses
300.13
293.82
2.15%
286.56
273.22
4.88%
433.35
422.32
2.61%
316.29
355.37
-11.00%
EBITDA
33.50
10.62
215.44%
29.26
32.11
-8.88%
53.61
75.43
-28.93%
33.71
35.34
-4.61%
EBIDTM
10.04%
3.49%
9.26%
10.52%
11.01%
15.15%
9.63%
9.05%
Other Income
2.86
5.72
-50.00%
3.12
6.88
-54.65%
4.40
3.81
15.49%
5.18
2.35
120.43%
Interest
6.78
6.64
2.11%
5.70
4.30
32.56%
6.31
2.85
121.40%
7.18
2.51
186.06%
Depreciation
9.29
8.10
14.69%
9.18
8.39
9.42%
8.96
8.24
8.74%
9.16
6.82
34.31%
PBT
20.29
2.40
745.42%
17.50
26.30
-33.46%
42.74
68.15
-37.29%
24.82
28.36
-12.48%
Tax
7.37
2.36
212.29%
9.84
11.39
-13.61%
10.03
19.89
-49.57%
-18.10
8.15
-
PAT
12.92
0.04
32,200.00%
7.66
14.91
-48.63%
32.71
48.26
-32.22%
42.92
20.21
112.37%
PATM
3.87%
0.01%
2.43%
4.88%
6.72%
9.70%
12.26%
5.17%
EPS
3.16
0.10
3,060.00%
-0.48
0.31
-
4.73
7.26
-34.85%
6.99
5.55
25.95%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
1,486.41
1,457.52
1,459.83
1,209.35
974.05
1,036.50
932.05
880.75
864.59
894.55
815.04
Net Sales Growth
-0.79%
-0.16%
20.71%
24.16%
-6.03%
11.21%
5.82%
1.87%
-3.35%
9.76%
 
Cost Of Goods Sold
851.11
804.75
746.50
630.12
492.89
540.23
502.44
487.52
529.91
542.61
521.01
Gross Profit
635.30
652.77
713.33
579.22
481.16
496.27
429.61
393.24
334.67
351.94
294.03
GP Margin
42.74%
44.79%
48.86%
47.90%
49.40%
47.88%
46.09%
44.65%
38.71%
39.34%
36.08%
Total Expenditure
1,336.33
1,305.65
1,234.86
1,016.88
871.02
908.79
814.35
763.61
785.41
814.32
752.50
Power & Fuel Cost
-
77.05
65.93
49.24
53.32
55.15
51.51
49.99
50.97
47.47
48.77
% Of Sales
-
5.29%
4.52%
4.07%
5.47%
5.32%
5.53%
5.68%
5.90%
5.31%
5.98%
Employee Cost
-
129.95
128.24
113.71
103.30
91.47
80.61
76.80
68.78
61.08
54.25
% Of Sales
-
8.92%
8.78%
9.40%
10.61%
8.82%
8.65%
8.72%
7.96%
6.83%
6.66%
Manufacturing Exp.
-
90.32
94.56
77.00
77.90
72.44
60.60
55.98
45.15
44.68
35.97
% Of Sales
-
6.20%
6.48%
6.37%
8.00%
6.99%
6.50%
6.36%
5.22%
4.99%
4.41%
General & Admin Exp.
-
33.14
29.04
24.75
27.23
23.94
26.81
24.77
23.69
24.82
18.07
% Of Sales
-
2.27%
1.99%
2.05%
2.80%
2.31%
2.88%
2.81%
2.74%
2.77%
2.22%
Selling & Distn. Exp.
-
144.20
133.95
102.42
100.45
113.88
79.56
58.75
52.93
80.79
62.04
% Of Sales
-
9.89%
9.18%
8.47%
10.31%
10.99%
8.54%
6.67%
6.12%
9.03%
7.61%
Miscellaneous Exp.
-
26.24
36.64
19.64
15.92
11.69
12.82
9.81
13.97
12.88
62.04
% Of Sales
-
1.80%
2.51%
1.62%
1.63%
1.13%
1.38%
1.11%
1.62%
1.44%
1.52%
EBITDA
150.08
151.87
224.97
192.47
103.03
127.71
117.70
117.14
79.18
80.23
62.54
EBITDA Margin
10.10%
10.42%
15.41%
15.92%
10.58%
12.32%
12.63%
13.30%
9.16%
8.97%
7.67%
Other Income
15.56
21.59
8.91
24.81
40.88
24.08
31.19
10.68
31.23
11.06
11.53
Interest
25.97
20.97
8.64
9.56
14.68
15.11
21.66
33.72
40.34
38.15
36.06
Depreciation
36.59
33.89
32.67
32.61
30.93
29.49
27.90
26.33
24.93
24.51
48.63
PBT
105.35
118.60
192.58
175.09
98.29
107.19
99.33
67.77
45.14
28.63
-10.62
Tax
9.14
15.54
66.06
59.17
34.42
32.68
33.20
24.14
-0.01
2.54
-7.54
Tax Rate
8.68%
12.77%
34.30%
33.79%
33.30%
30.49%
29.65%
30.38%
-0.02%
6.55%
71.00%
PAT
96.21
106.14
126.51
115.93
68.93
74.51
78.79
55.31
57.48
36.22
-3.08
PAT before Minority Interest
96.21
106.14
126.51
115.93
68.93
74.51
78.79
55.31
57.48
36.22
-3.08
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.47%
7.28%
8.67%
9.59%
7.08%
7.19%
8.45%
6.28%
6.65%
4.05%
-0.38%
PAT Growth
15.33%
-16.10%
9.13%
68.19%
-7.49%
-5.43%
42.45%
-3.78%
58.70%
-
 
EPS
11.08
12.23
14.57
13.36
7.94
8.58
9.08
6.37
6.62
4.17
-0.35

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
3,884.02
3,758.86
3,483.97
3,209.41
3,052.17
2,885.49
2,716.01
2,523.10
611.11
521.77
Share Capital
8.68
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
Total Reserves
3,875.34
3,749.41
3,475.31
3,200.74
3,043.51
2,876.82
2,707.34
2,514.43
602.44
513.10
Non-Current Liabilities
89.79
82.84
72.05
52.29
40.62
90.85
80.26
141.97
152.26
221.02
Secured Loans
30.64
14.72
23.55
25.74
25.61
55.70
64.52
135.66
112.95
163.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19.88
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.41
3.70
Current Liabilities
491.37
452.49
412.23
451.54
371.13
339.00
467.18
394.14
401.09
304.65
Trade Payables
23.91
53.81
82.50
67.61
48.23
49.33
62.00
72.15
41.23
32.12
Other Current Liabilities
145.15
154.36
142.68
120.02
118.47
109.52
140.03
140.41
145.49
95.77
Short Term Borrowings
261.35
197.38
118.45
181.69
131.72
130.03
234.11
174.51
207.15
173.67
Short Term Provisions
60.97
46.93
68.60
82.22
72.71
50.12
31.04
7.06
7.21
3.10
Total Liabilities
4,465.18
4,294.19
3,968.25
3,713.24
3,463.92
3,315.34
3,263.45
3,059.21
1,164.46
1,047.44
Net Block
562.82
521.99
471.59
466.24
442.34
423.62
423.78
407.32
406.66
411.03
Gross Block
1,098.90
1,036.21
957.08
942.14
893.98
858.78
845.29
805.19
791.61
770.89
Accumulated Depreciation
536.08
514.22
485.49
475.90
451.64
435.16
421.51
397.86
384.95
359.86
Non Current Assets
3,653.95
3,619.96
3,336.82
3,102.67
2,933.89
2,807.95
2,713.61
2,568.68
694.58
640.77
Capital Work in Progress
12.29
19.43
36.00
20.88
4.91
9.90
11.02
22.35
9.60
11.89
Non Current Investment
3,057.66
3,053.10
2,818.06
2,602.18
2,477.85
2,366.36
2,270.37
2,128.76
261.41
197.61
Long Term Loans & Adv.
20.61
24.85
11.17
13.37
8.71
7.98
8.35
10.01
13.79
7.19
Other Non Current Assets
0.00
0.00
0.00
0.00
0.08
0.09
0.09
0.24
3.12
13.05
Current Assets
811.22
674.22
631.44
610.56
530.03
507.40
549.85
490.53
469.88
406.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
601.18
415.67
373.88
357.15
286.79
284.51
341.86
293.59
290.23
244.77
Sundry Debtors
60.32
92.96
93.99
83.95
94.60
89.51
71.66
72.18
71.35
62.30
Cash & Bank
73.44
90.24
77.42
63.62
63.52
43.66
55.17
64.51
36.74
39.76
Other Current Assets
76.29
12.31
14.91
13.77
85.13
89.71
81.16
60.25
71.56
59.84
Short Term Loans & Adv.
62.57
63.05
71.24
92.06
73.24
80.78
64.94
56.32
36.57
26.29
Net Current Assets
319.85
221.74
219.21
159.02
158.90
168.40
82.67
96.39
68.79
102.02
Total Assets
4,465.17
4,294.18
3,968.26
3,713.23
3,463.92
3,315.35
3,263.46
3,059.21
1,164.46
1,047.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-43.30
88.33
190.11
36.13
88.43
125.80
46.76
79.20
89.24
123.30
PBT
121.68
192.58
175.09
103.35
107.19
111.98
79.45
186.32
36.22
-3.08
Adjustment
43.54
11.83
17.38
4.38
18.99
9.98
34.26
-108.24
46.64
71.84
Changes in Working Capital
-201.15
-103.84
7.97
-61.26
-47.16
-2.90
-82.09
-1.96
7.71
58.04
Cash after chg. in Working capital
-35.93
100.57
200.44
46.48
79.01
119.06
31.62
76.12
90.57
126.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.37
-12.24
-10.33
-10.34
9.42
6.74
15.14
3.08
-1.34
-3.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.33
-138.18
-72.76
-62.76
-32.90
12.57
-8.56
5.66
-15.29
-50.16
Net Fixed Assets
-51.96
-59.35
-30.17
-61.11
-28.19
-8.96
-27.62
-23.55
-17.54
-63.90
Net Investments
-2.94
-58.77
-56.81
-20.94
-12.71
-6.32
-5.52
-22.58
-9.97
-0.03
Others
27.57
-20.06
14.22
19.29
8.00
27.85
24.58
51.79
12.22
13.77
Cash from Financing Activity
53.84
62.66
-103.55
26.73
-35.68
-149.87
-47.54
-57.10
-76.97
-55.47
Net Cash Inflow / Outflow
-16.79
12.81
13.80
0.11
19.85
-11.50
-9.34
27.77
-3.02
17.67
Opening Cash & Equivalents
90.24
77.42
63.62
63.52
43.66
55.17
64.51
36.74
39.76
22.09
Closing Cash & Equivalent
73.44
90.24
77.42
63.62
63.52
43.66
55.17
64.51
36.74
39.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
447.42
433.64
402.01
370.33
352.19
332.96
313.40
291.14
70.52
60.21
ROA
2.42%
3.06%
3.02%
1.92%
2.20%
2.40%
1.75%
2.72%
3.28%
-0.28%
ROE
2.78%
3.49%
3.46%
2.20%
2.51%
2.81%
2.11%
3.67%
6.39%
-0.59%
ROCE
3.49%
5.28%
5.21%
3.53%
3.86%
4.35%
3.81%
5.00%
7.87%
2.67%
Fixed Asset Turnover
1.37
1.46
1.27
1.08
1.20
1.14
1.17
1.18
1.25
1.29
Receivable days
19.19
23.37
26.85
32.98
31.96
30.16
27.08
27.80
25.05
25.57
Inventory Days
127.32
98.70
110.32
118.96
99.18
117.21
119.65
113.08
100.27
119.05
Payable days
17.63
33.32
43.48
23.89
19.75
25.81
32.20
26.89
16.45
16.30
Cash Conversion Cycle
128.89
88.75
93.69
128.05
111.40
121.55
114.53
113.99
108.87
128.32
Total Debt/Equity
0.08
0.06
0.04
0.07
0.06
0.07
0.12
0.14
0.68
0.78
Interest Cover
6.80
23.28
19.31
8.04
8.10
6.17
3.36
2.42
2.02
0.71

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.