Shareholder's Funds
4,521.99
4,232.69
4,060.90
3,884.02
3,758.86
3,483.97
3,209.41
3,052.17
2,885.49
2,716.01
Share Capital
8.68
8.68
8.68
8.68
8.67
8.67
8.67
8.67
8.67
8.67
Total Reserves
4,513.31
4,223.37
4,052.22
3,875.34
3,749.41
3,475.31
3,200.74
3,043.51
2,876.82
2,707.34
Non-Current Liabilities
104.81
136.84
71.59
89.79
82.84
72.05
52.29
40.62
90.85
80.26
Secured Loans
41.12
75.39
11.25
30.64
14.72
23.55
25.74
25.61
55.70
64.52
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
398.47
449.68
450.45
491.37
452.49
412.23
451.54
371.13
339.00
467.18
Trade Payables
28.43
43.99
29.58
23.91
53.81
82.50
67.61
48.23
49.33
62.00
Other Current Liabilities
192.68
177.55
131.47
145.15
154.36
142.68
120.02
118.47
109.52
140.03
Short Term Borrowings
93.08
145.31
222.37
261.35
197.38
118.45
181.69
131.72
130.03
234.11
Short Term Provisions
84.28
82.83
67.03
60.97
46.93
68.60
82.22
72.71
50.12
31.04
Total Liabilities
5,025.27
4,819.21
4,582.94
4,465.18
4,294.19
3,968.25
3,713.24
3,463.92
3,315.34
3,263.45
Net Block
556.33
558.17
564.90
562.82
521.99
471.59
466.24
442.34
423.62
423.78
Gross Block
1,174.64
1,147.62
1,123.56
1,098.90
1,036.21
957.08
942.14
893.98
858.78
845.29
Accumulated Depreciation
618.31
589.45
558.66
536.08
514.22
485.49
475.90
451.64
435.16
421.51
Non Current Assets
4,082.97
3,924.81
3,755.79
3,653.95
3,619.96
3,336.82
3,102.67
2,933.89
2,807.95
2,713.61
Capital Work in Progress
16.71
4.67
5.63
12.29
19.43
36.00
20.88
4.91
9.90
11.02
Non Current Investment
3,484.91
3,340.17
3,172.45
3,057.66
3,053.10
2,817.42
2,601.53
2,477.18
2,365.66
2,269.93
Long Term Loans & Adv.
24.20
21.24
12.24
20.61
24.85
11.17
13.37
8.71
7.98
8.35
Other Non Current Assets
0.25
0.02
0.00
0.00
0.00
0.00
0.00
0.08
0.09
0.09
Current Assets
942.30
894.40
827.15
811.22
674.22
631.44
610.56
530.03
507.40
549.85
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
630.80
606.33
610.22
601.18
415.67
373.88
357.15
286.79
284.51
341.86
Sundry Debtors
87.75
99.93
69.52
60.32
92.96
93.99
83.95
94.60
89.51
71.66
Cash & Bank
151.24
101.41
87.01
73.44
90.24
77.42
63.62
63.52
43.66
55.17
Other Current Assets
72.51
18.69
21.08
9.05
75.36
86.15
105.83
85.13
89.71
81.16
Short Term Loans & Adv.
65.09
68.04
39.32
67.23
63.05
71.24
92.06
73.24
80.78
64.94
Net Current Assets
543.83
444.72
376.70
319.85
221.74
219.21
159.02
158.90
168.40
82.67
Total Assets
5,025.27
4,819.21
4,582.94
4,465.17
4,294.18
3,968.26
3,713.23
3,463.92
3,315.35
3,263.46
|