Nifty
Sensex
:
:
18214.90
61143.33
-53.50 (-0.29%)
-206.93 (-0.34%)

Cement

Rating :
52/99

BSE: 532369 | NSE: RAMCOIND

296.25
26-Oct-2021
  • Open
  • High
  • Low
  • Previous Close
  •  290.25
  •  299.90
  •  290.25
  •  289.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  122022
  •  360.10
  •  366.65
  •  182.70

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,569.56
  • 8.83
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,644.61
  • 0.34%
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 3.07%
  • 33.11%
  • FII
  • DII
  • Others
  • 2.99%
  • 2.09%
  • 4.71%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.36
  • 6.55
  • 5.28

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.78
  • 10.47
  • 8.58

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.19
  • 15.95
  • 15.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.45
  • 9.73
  • 9.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.00
  • 0.89
  • 0.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.53
  • 14.46
  • 11.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
418.82
304.60
37.50%
339.53
231.56
46.63%
303.78
199.21
52.49%
261.44
220.64
18.49%
Expenses
337.80
242.94
39.05%
299.97
214.39
39.92%
255.46
180.47
41.55%
218.22
197.96
10.23%
EBITDA
81.02
61.66
31.40%
39.56
17.17
130.40%
48.32
18.74
157.84%
43.22
22.68
90.56%
EBIDTM
19.34%
20.24%
11.65%
7.41%
15.91%
9.41%
16.53%
10.28%
Other Income
1.47
1.70
-13.53%
17.69
16.11
9.81%
1.91
3.41
-43.99%
3.20
18.99
-83.15%
Interest
2.21
3.46
-36.13%
1.97
3.56
-44.66%
2.02
3.61
-44.04%
2.11
3.25
-35.08%
Depreciation
8.46
8.13
4.06%
7.93
7.87
0.76%
8.32
7.78
6.94%
8.23
7.69
7.02%
PBT
71.82
51.77
38.73%
47.35
21.85
116.70%
39.89
11.78
238.62%
36.08
34.77
3.77%
Tax
29.57
16.85
75.49%
12.26
3.47
253.31%
16.41
7.78
110.93%
13.64
6.72
102.98%
PAT
42.25
34.92
20.99%
35.09
18.38
90.91%
23.48
4.00
487.00%
22.44
28.05
-20.00%
PATM
10.09%
11.46%
10.33%
7.94%
7.73%
2.01%
8.58%
12.71%
EPS
9.05
7.40
22.30%
7.96
3.93
102.54%
8.58
3.00
186.00%
9.44
6.06
55.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1,323.57
1,209.35
974.05
1,036.50
932.05
880.75
864.59
894.55
815.04
909.33
788.97
Net Sales Growth
38.45%
24.16%
-6.03%
11.21%
5.82%
1.87%
-3.35%
9.76%
-10.37%
15.26%
 
Cost Of Goods Sold
684.59
630.12
492.89
540.23
502.44
487.52
529.91
542.61
521.01
537.75
455.11
Gross Profit
638.98
579.22
481.16
496.27
429.61
393.24
334.67
351.94
294.03
371.58
333.86
GP Margin
48.28%
47.90%
49.40%
47.88%
46.09%
44.65%
38.71%
39.34%
36.08%
40.86%
42.32%
Total Expenditure
1,111.45
1,016.59
871.02
908.79
814.35
763.61
785.41
814.32
752.50
778.72
655.97
Power & Fuel Cost
-
49.24
53.32
55.15
51.51
49.99
50.97
47.47
48.77
48.27
39.52
% Of Sales
-
4.07%
5.47%
5.32%
5.53%
5.68%
5.90%
5.31%
5.98%
5.31%
5.01%
Employee Cost
-
113.71
103.30
91.47
80.61
76.80
68.78
61.08
54.25
49.21
43.73
% Of Sales
-
9.40%
10.61%
8.82%
8.65%
8.72%
7.96%
6.83%
6.66%
5.41%
5.54%
Manufacturing Exp.
-
77.00
77.90
72.44
60.60
55.98
45.15
44.68
35.97
39.03
36.03
% Of Sales
-
6.37%
8.00%
6.99%
6.50%
6.36%
5.22%
4.99%
4.41%
4.29%
4.57%
General & Admin Exp.
-
24.75
27.23
23.94
26.81
24.77
23.69
24.82
18.07
20.46
15.06
% Of Sales
-
2.05%
2.80%
2.31%
2.88%
2.81%
2.74%
2.77%
2.22%
2.25%
1.91%
Selling & Distn. Exp.
-
102.42
100.45
113.88
79.56
58.75
52.93
80.79
62.04
72.73
55.20
% Of Sales
-
8.47%
10.31%
10.99%
8.54%
6.67%
6.12%
9.03%
7.61%
8.00%
7.00%
Miscellaneous Exp.
-
19.34
15.92
11.69
12.82
9.81
13.97
12.88
12.38
11.28
55.20
% Of Sales
-
1.60%
1.63%
1.13%
1.38%
1.11%
1.62%
1.44%
1.52%
1.24%
1.44%
EBITDA
212.12
192.76
103.03
127.71
117.70
117.14
79.18
80.23
62.54
130.61
133.00
EBITDA Margin
16.03%
15.94%
10.58%
12.32%
12.63%
13.30%
9.16%
8.97%
7.67%
14.36%
16.86%
Other Income
24.27
24.51
40.88
24.08
31.19
10.68
31.23
11.06
11.53
17.37
23.79
Interest
8.31
9.56
14.68
15.11
21.66
33.72
40.34
38.15
36.06
30.80
24.56
Depreciation
32.94
32.61
30.93
29.49
27.90
26.33
24.93
24.51
48.63
37.46
35.23
PBT
195.14
175.09
98.29
107.19
99.33
67.77
45.14
28.63
-10.62
79.71
96.99
Tax
71.88
59.17
34.42
32.68
33.20
24.14
-0.01
2.54
-7.54
12.98
21.64
Tax Rate
36.84%
33.79%
33.30%
30.49%
29.65%
30.38%
-0.02%
6.55%
71.00%
16.14%
21.97%
PAT
123.26
115.93
68.93
74.51
78.79
55.31
57.48
36.22
-3.08
67.46
76.88
PAT before Minority Interest
123.26
115.93
68.93
74.51
78.79
55.31
57.48
36.22
-3.08
67.46
76.88
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.31%
9.59%
7.08%
7.19%
8.45%
6.28%
6.65%
4.05%
-0.38%
7.42%
9.74%
PAT Growth
44.42%
68.19%
-7.49%
-5.43%
42.45%
-3.78%
58.70%
-
-
-12.25%
 
EPS
14.22
13.37
7.95
8.59
9.09
6.38
6.63
4.18
-0.36
7.78
8.87

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
3,483.97
3,209.41
3,052.17
2,885.49
2,716.01
2,523.10
611.11
521.77
527.11
469.40
Share Capital
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
Total Reserves
3,475.31
3,200.74
3,043.51
2,876.82
2,707.34
2,514.43
602.44
513.10
518.45
460.73
Non-Current Liabilities
72.05
52.29
40.62
90.85
80.26
141.97
152.26
221.02
251.21
162.41
Secured Loans
23.55
25.74
25.61
55.70
64.52
135.66
112.95
163.15
185.44
118.56
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19.88
19.94
0.10
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
3.41
3.70
4.37
4.33
Current Liabilities
444.71
451.54
371.13
339.00
467.18
394.14
401.09
304.65
345.01
231.86
Trade Payables
82.50
67.61
48.23
49.33
62.00
72.15
41.23
32.12
32.89
44.70
Other Current Liabilities
142.68
120.02
118.47
109.52
140.03
140.41
145.49
95.77
122.54
100.81
Short Term Borrowings
118.45
181.69
131.72
130.03
234.11
174.51
207.15
173.67
167.30
58.68
Short Term Provisions
101.08
82.22
72.71
50.12
31.04
7.06
7.21
3.10
22.29
27.67
Total Liabilities
4,000.73
3,713.24
3,463.92
3,315.34
3,263.45
3,059.21
1,164.46
1,047.44
1,123.33
863.67
Net Block
471.59
466.24
442.34
423.62
423.78
407.32
406.66
411.03
291.49
300.39
Gross Block
957.08
942.14
893.98
858.78
845.29
805.19
791.61
770.89
606.53
578.61
Accumulated Depreciation
485.49
475.90
451.64
435.16
421.51
397.86
384.95
359.86
315.03
278.22
Non Current Assets
3,336.82
3,102.67
2,933.89
2,807.95
2,713.61
2,568.68
694.58
640.77
635.59
536.19
Capital Work in Progress
36.00
20.88
4.91
9.90
11.02
22.35
9.60
11.89
109.93
16.85
Non Current Investment
2,818.06
2,602.18
2,477.85
2,366.36
2,270.37
2,128.76
261.41
197.61
197.58
197.58
Long Term Loans & Adv.
11.17
13.37
8.71
7.98
8.35
10.01
13.79
7.19
19.59
7.43
Other Non Current Assets
0.00
0.00
0.08
0.09
0.09
0.24
3.12
13.05
17.00
13.94
Current Assets
663.92
610.56
530.03
507.40
549.85
490.53
469.88
406.67
487.75
327.47
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
373.88
357.15
286.79
284.51
341.86
293.59
290.23
244.77
333.72
169.03
Sundry Debtors
93.99
83.95
94.60
89.51
71.66
72.18
71.35
62.30
61.93
59.41
Cash & Bank
77.42
63.62
63.52
43.66
55.17
64.51
36.74
39.76
22.09
31.76
Other Current Assets
118.63
13.77
11.89
8.93
81.16
60.25
71.56
59.84
70.00
67.28
Short Term Loans & Adv.
103.72
92.06
73.24
80.78
64.94
56.32
36.57
26.29
46.38
44.15
Net Current Assets
219.21
159.02
158.90
168.40
82.67
96.39
68.79
102.02
142.74
95.61
Total Assets
4,000.74
3,713.23
3,463.92
3,315.35
3,263.46
3,059.21
1,164.46
1,047.44
1,123.34
863.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
190.11
36.13
88.43
125.80
46.76
79.20
89.24
123.30
9.35
44.57
PBT
175.09
103.35
107.19
111.98
79.45
186.32
36.22
-3.08
67.46
76.88
Adjustment
17.38
4.38
18.99
9.98
34.26
-108.24
46.64
71.84
66.50
60.30
Changes in Working Capital
7.97
-61.26
-47.16
-2.90
-82.09
-1.96
7.71
58.04
-104.32
-79.32
Cash after chg. in Working capital
200.44
46.48
79.01
119.06
31.62
76.12
90.57
126.80
29.63
57.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.33
-10.34
9.42
6.74
15.14
3.08
-1.34
-3.50
-20.28
-13.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.76
-62.76
-32.90
12.57
-8.56
5.66
-15.29
-50.16
-117.18
-41.64
Net Fixed Assets
-30.17
-61.11
-28.19
-8.96
-27.62
-23.55
-17.54
-63.90
-108.99
-51.00
Net Investments
-56.81
-20.94
-12.71
-6.32
-5.52
-22.58
-9.97
-0.03
-0.54
0.00
Others
14.22
19.29
8.00
27.85
24.58
51.79
12.22
13.77
-7.65
9.36
Cash from Financing Activity
-103.55
26.73
-35.68
-149.87
-47.54
-57.10
-76.97
-55.47
98.16
-22.84
Net Cash Inflow / Outflow
13.80
0.11
19.85
-11.50
-9.34
27.77
-3.02
17.67
-9.67
-19.91
Opening Cash & Equivalents
63.62
63.52
43.66
55.17
64.51
36.74
39.76
22.09
31.76
51.67
Closing Cash & Equivalent
77.42
63.62
63.52
43.66
55.17
64.51
36.74
39.76
22.09
31.76

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
402.01
370.33
352.19
332.96
313.40
291.14
70.52
60.21
60.82
54.15
ROA
3.01%
1.92%
2.20%
2.40%
1.75%
2.72%
3.28%
-0.28%
6.79%
9.28%
ROE
3.46%
2.20%
2.51%
2.81%
2.11%
3.67%
6.39%
-0.59%
13.54%
17.57%
ROCE
5.21%
3.53%
3.86%
4.35%
3.81%
5.00%
7.87%
2.67%
13.19%
18.19%
Fixed Asset Turnover
1.29
1.08
1.20
1.14
1.17
1.18
1.25
1.29
1.68
1.60
Receivable days
26.57
32.98
31.96
30.16
27.08
27.80
25.05
25.57
22.25
23.99
Inventory Days
109.14
118.96
99.18
117.21
119.65
113.08
100.27
119.05
92.18
65.40
Payable days
27.59
23.89
19.75
25.81
32.20
26.89
16.45
16.30
16.83
23.41
Cash Conversion Cycle
108.12
128.05
111.40
121.55
114.53
113.99
108.87
128.32
97.59
65.98
Total Debt/Equity
0.04
0.07
0.06
0.07
0.12
0.14
0.68
0.78
0.86
0.51
Interest Cover
19.31
8.04
8.10
6.17
3.36
2.42
2.02
0.71
3.61
5.01

News Update:


  • Ramco Industries reports 82% rise in Q2 consolidated net profit
    27th Oct 2021, 14:27 PM

    Total consolidated income of the company increased by 18.87% at Rs 314.57 crore for Q2FY22

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.