Shareholder's Funds
3,884.02
3,758.86
3,483.97
3,209.41
3,052.17
2,885.49
2,716.01
2,523.10
611.11
521.77
Share Capital
8.68
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
8.67
Total Reserves
3,875.34
3,749.41
3,475.31
3,200.74
3,043.51
2,876.82
2,707.34
2,514.43
602.44
513.10
Non-Current Liabilities
89.79
82.84
72.05
52.29
40.62
90.85
80.26
141.97
152.26
221.02
Secured Loans
30.64
14.72
23.55
25.74
25.61
55.70
64.52
135.66
112.95
163.15
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
19.88
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
3.41
3.70
Current Liabilities
491.37
452.49
412.23
451.54
371.13
339.00
467.18
394.14
401.09
304.65
Trade Payables
23.91
53.81
82.50
67.61
48.23
49.33
62.00
72.15
41.23
32.12
Other Current Liabilities
145.15
154.36
142.68
120.02
118.47
109.52
140.03
140.41
145.49
95.77
Short Term Borrowings
261.35
197.38
118.45
181.69
131.72
130.03
234.11
174.51
207.15
173.67
Short Term Provisions
60.97
46.93
68.60
82.22
72.71
50.12
31.04
7.06
7.21
3.10
Total Liabilities
4,465.18
4,294.19
3,968.25
3,713.24
3,463.92
3,315.34
3,263.45
3,059.21
1,164.46
1,047.44
Net Block
562.82
521.99
471.59
466.24
442.34
423.62
423.78
407.32
406.66
411.03
Gross Block
1,098.90
1,036.21
957.08
942.14
893.98
858.78
845.29
805.19
791.61
770.89
Accumulated Depreciation
536.08
514.22
485.49
475.90
451.64
435.16
421.51
397.86
384.95
359.86
Non Current Assets
3,653.95
3,619.96
3,336.82
3,102.67
2,933.89
2,807.95
2,713.61
2,568.68
694.58
640.77
Capital Work in Progress
12.29
19.43
36.00
20.88
4.91
9.90
11.02
22.35
9.60
11.89
Non Current Investment
3,057.66
3,053.10
2,818.06
2,602.18
2,477.85
2,366.36
2,270.37
2,128.76
261.41
197.61
Long Term Loans & Adv.
20.61
24.85
11.17
13.37
8.71
7.98
8.35
10.01
13.79
7.19
Other Non Current Assets
0.00
0.00
0.00
0.00
0.08
0.09
0.09
0.24
3.12
13.05
Current Assets
811.22
674.22
631.44
610.56
530.03
507.40
549.85
490.53
469.88
406.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
601.18
415.67
373.88
357.15
286.79
284.51
341.86
293.59
290.23
244.77
Sundry Debtors
60.32
92.96
93.99
83.95
94.60
89.51
71.66
72.18
71.35
62.30
Cash & Bank
73.44
90.24
77.42
63.62
63.52
43.66
55.17
64.51
36.74
39.76
Other Current Assets
76.29
12.31
14.91
13.77
85.13
89.71
81.16
60.25
71.56
59.84
Short Term Loans & Adv.
62.57
63.05
71.24
92.06
73.24
80.78
64.94
56.32
36.57
26.29
Net Current Assets
319.85
221.74
219.21
159.02
158.90
168.40
82.67
96.39
68.79
102.02
Total Assets
4,465.17
4,294.18
3,968.26
3,713.23
3,463.92
3,315.35
3,263.46
3,059.21
1,164.46
1,047.44
|