PBT
61.29
73.54
84.81
9.22
20.83
1.93
-19.27
-18.81
-2.96
6.01
Adjustment
43.13
55.77
35.03
99.04
75.02
74.18
56.23
42.04
29.18
38.47
Changes in Working Capital
1.07
-67.24
-21.48
-6.46
-38.73
-45.98
-43.76
-27.30
-11.51
-24.88
Cash after chg. in Working capital
105.48
62.07
98.36
101.79
57.11
30.13
-6.80
-4.07
14.71
19.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.24
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00