Nifty
:
24870.10
Sensex
:
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)
Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Ram Ratna Wires Ltd.

Metal - Non Ferrous

Rating :
72/99

BSE: 522281 | NSE: RAMRAT

NSE BSE
687.50
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  715
  •  715
  •  686
  •  707.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  13953
  •  9688494.7
  •  785.95
  •  456.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,205.11
  • 48.04
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,477.47
  • 0.36%
  • 6.44

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.97%
  • 3.29%
  • 19.61%
  • FII
  • DII
  • Others
  • 0.17%
  • 0.00%
  • 3.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.57
  • 19.21
  • 11.54

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.29
  • 20.97
  • 7.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.98
  • 36.32
  • 16.04

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.19
  • 24.86
  • 28.81

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.69
  • 3.11
  • 4.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.03
  • 11.50
  • 13.75

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
11.88
14.29
P/E Ratio
57.87
48.11
Revenue
2983
3677
EBITDA
119
Net Income
52
70
ROA
5.9
P/B Ratio
7.54
ROE
14.48
FCFF
-15
FCFF Yield
-0.47
Net Debt
183
BVPS
91.15

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
982.47
891.54
10.20%
956.75
803.39
19.09%
888.67
698.40
27.24%
939.80
757.06
24.14%
Expenses
939.60
855.61
9.82%
911.40
766.62
18.89%
849.71
672.46
26.36%
903.74
725.52
24.56%
EBITDA
42.87
35.93
19.32%
45.35
36.77
23.33%
38.95
25.93
50.21%
36.06
31.54
14.33%
EBIDTM
4.36%
4.03%
4.74%
4.58%
4.38%
3.71%
3.84%
4.17%
Other Income
3.67
3.40
7.94%
6.46
2.86
125.87%
4.40
4.04
8.91%
3.54
5.78
-38.75%
Interest
16.12
11.51
40.05%
15.57
11.09
40.40%
14.06
9.40
49.57%
12.54
9.82
27.70%
Depreciation
8.25
5.40
52.78%
6.01
5.19
15.80%
5.31
4.96
7.06%
5.40
4.82
12.03%
PBT
22.18
22.42
-1.07%
30.22
23.34
29.48%
23.98
15.60
53.72%
21.66
22.68
-4.50%
Tax
6.47
6.15
5.20%
10.99
4.02
173.38%
5.01
3.90
28.46%
4.80
8.39
-42.79%
PAT
15.70
16.27
-3.50%
19.23
19.32
-0.47%
18.98
11.70
62.22%
16.86
14.29
17.98%
PATM
1.60%
1.82%
2.01%
2.41%
2.14%
1.68%
1.79%
1.89%
EPS
3.51
3.77
-6.90%
4.08
4.54
-10.13%
3.73
2.62
42.37%
3.82
3.12
22.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
3,767.69
3,676.75
2,983.34
2,649.60
2,288.57
1,526.94
1,446.44
1,422.63
1,138.16
800.83
728.36
Net Sales Growth
19.59%
23.24%
12.60%
15.78%
49.88%
5.57%
1.67%
24.99%
42.12%
9.95%
 
Cost Of Goods Sold
3,411.46
3,315.16
2,690.52
2,382.62
2,050.54
1,361.51
1,271.40
1,252.45
989.93
685.21
637.56
Gross Profit
356.23
361.59
292.82
266.97
238.03
165.44
175.05
170.18
148.24
115.62
90.80
GP Margin
9.45%
9.83%
9.82%
10.08%
10.40%
10.83%
12.10%
11.96%
13.02%
14.44%
12.47%
Total Expenditure
3,604.45
3,519.44
2,864.20
2,540.63
2,183.69
1,466.22
1,386.07
1,355.05
1,069.18
750.57
693.59
Power & Fuel Cost
-
41.34
39.87
38.65
30.81
27.56
28.48
24.73
16.18
14.45
12.75
% Of Sales
-
1.12%
1.34%
1.46%
1.35%
1.80%
1.97%
1.74%
1.42%
1.80%
1.75%
Employee Cost
-
62.25
51.40
43.62
36.43
30.96
32.62
29.41
23.44
18.38
16.37
% Of Sales
-
1.69%
1.72%
1.65%
1.59%
2.03%
2.26%
2.07%
2.06%
2.30%
2.25%
Manufacturing Exp.
-
68.57
56.53
53.37
42.29
34.34
36.06
35.45
28.06
22.19
20.25
% Of Sales
-
1.86%
1.89%
2.01%
1.85%
2.25%
2.49%
2.49%
2.47%
2.77%
2.78%
General & Admin Exp.
-
15.73
11.86
8.99
12.02
4.44
5.47
5.85
5.35
3.74
2.64
% Of Sales
-
0.43%
0.40%
0.34%
0.53%
0.29%
0.38%
0.41%
0.47%
0.47%
0.36%
Selling & Distn. Exp.
-
2.12
3.07
1.72
0.87
0.68
1.36
1.58
1.69
1.31
1.57
% Of Sales
-
0.06%
0.10%
0.06%
0.04%
0.04%
0.09%
0.11%
0.15%
0.16%
0.22%
Miscellaneous Exp.
-
14.28
10.95
11.66
10.71
6.74
10.69
5.57
4.53
5.29
1.57
% Of Sales
-
0.39%
0.37%
0.44%
0.47%
0.44%
0.74%
0.39%
0.40%
0.66%
0.34%
EBITDA
163.23
157.31
119.14
108.97
104.88
60.72
60.37
67.58
68.98
50.26
34.77
EBITDA Margin
4.33%
4.28%
3.99%
4.11%
4.58%
3.98%
4.17%
4.75%
6.06%
6.28%
4.77%
Other Income
18.07
17.83
15.49
7.14
11.75
3.61
3.70
3.77
3.25
2.63
1.70
Interest
58.29
54.72
40.64
33.50
27.57
25.89
28.84
29.50
17.79
11.16
14.08
Depreciation
24.97
22.12
19.68
18.46
17.68
17.60
18.52
16.36
10.91
8.34
7.63
PBT
98.04
98.29
74.32
64.14
71.38
20.84
16.71
25.49
43.53
33.39
14.77
Tax
27.27
26.95
20.02
17.41
18.40
5.43
2.10
8.70
15.63
11.51
5.15
Tax Rate
27.82%
27.42%
26.94%
27.14%
25.78%
26.06%
12.57%
34.13%
35.91%
34.47%
34.87%
PAT
70.77
70.15
56.09
44.89
52.19
14.90
14.47
16.45
27.33
21.89
9.62
PAT before Minority Interest
67.76
70.20
54.62
47.00
54.18
15.73
14.61
16.78
27.90
21.89
9.62
Minority Interest
-3.01
-0.05
1.47
-2.11
-1.99
-0.83
-0.14
-0.33
-0.57
0.00
0.00
PAT Margin
1.88%
1.91%
1.88%
1.69%
2.28%
0.98%
1.00%
1.16%
2.40%
2.73%
1.32%
PAT Growth
14.92%
25.07%
24.95%
-13.99%
250.27%
2.97%
-12.04%
-39.81%
24.85%
127.55%
 
EPS
16.08
15.94
12.75
10.20
11.86
3.39
3.29
3.74
6.21
4.98
2.19

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
483.34
426.16
311.65
271.43
200.26
178.77
183.53
166.94
125.32
74.29
Share Capital
22.02
22.00
22.00
11.00
11.00
11.00
11.00
11.00
11.00
11.00
Total Reserves
458.49
402.13
289.65
260.43
189.26
167.77
172.53
155.94
114.32
63.29
Non-Current Liabilities
214.63
120.63
119.40
133.24
118.77
85.35
93.61
86.40
42.31
16.09
Secured Loans
149.93
64.91
54.79
72.19
63.21
38.62
40.80
40.29
17.84
0.36
Unsecured Loans
41.08
37.49
41.64
40.51
42.75
35.27
33.57
23.45
11.45
12.08
Long Term Provisions
1.76
1.52
1.20
0.88
0.81
1.10
0.97
0.69
0.72
0.63
Current Liabilities
598.01
400.67
383.48
300.22
318.62
269.87
325.46
265.01
171.25
122.94
Trade Payables
424.83
243.51
192.23
130.93
44.78
31.34
62.99
53.57
39.72
5.47
Other Current Liabilities
91.22
51.53
32.47
31.15
39.65
42.64
36.57
28.82
12.12
11.54
Short Term Borrowings
76.94
103.35
155.59
135.76
233.02
194.75
225.48
181.55
118.54
103.38
Short Term Provisions
5.02
2.29
3.18
2.37
1.17
1.14
0.42
1.07
0.87
2.56
Total Liabilities
1,300.35
952.02
828.69
715.41
646.17
540.62
609.11
524.53
338.88
213.32
Net Block
404.45
214.19
147.11
151.10
158.44
166.76
168.80
141.37
71.69
52.02
Gross Block
535.10
328.71
251.86
238.49
228.56
220.02
203.97
160.55
80.01
97.30
Accumulated Depreciation
130.65
114.51
104.75
87.39
70.11
53.26
35.17
19.18
8.32
45.27
Non Current Assets
587.96
305.66
241.65
228.96
206.91
201.69
225.13
223.83
123.32
61.37
Capital Work in Progress
113.47
28.65
3.53
6.98
3.45
0.59
0.88
5.62
0.50
1.85
Non Current Investment
18.95
5.87
74.51
65.67
37.13
27.27
47.51
65.95
41.48
0.40
Long Term Loans & Adv.
48.29
55.73
15.74
3.61
3.79
2.93
2.08
4.85
4.43
2.56
Other Non Current Assets
2.80
1.22
0.76
1.59
4.10
4.13
5.86
6.05
5.21
4.54
Current Assets
712.22
641.89
575.93
486.44
439.27
338.94
383.98
300.69
215.56
151.95
Current Investments
0.00
37.42
5.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
233.68
195.89
186.95
125.86
133.44
101.95
100.48
45.15
39.82
19.95
Sundry Debtors
390.15
322.68
341.39
314.14
284.08
217.99
242.32
220.96
147.60
115.56
Cash & Bank
23.82
23.79
10.30
16.28
4.92
1.90
8.19
5.69
13.81
3.33
Other Current Assets
64.56
6.35
2.42
13.27
16.81
17.09
32.99
28.90
14.34
13.12
Short Term Loans & Adv.
56.78
55.77
29.86
16.90
8.42
8.76
23.23
13.41
8.29
9.26
Net Current Assets
114.21
241.23
192.45
186.23
120.65
69.07
58.52
35.68
44.31
29.01
Total Assets
1,300.18
947.55
817.58
715.40
646.18
540.63
609.11
524.52
338.88
213.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
227.33
138.35
64.72
150.77
-25.64
64.30
-7.75
2.16
20.61
23.43
PBT
97.16
74.64
64.41
72.57
21.15
16.69
24.66
43.37
33.39
14.77
Adjustment
71.36
53.49
51.25
41.42
43.80
51.39
45.88
27.03
20.69
20.78
Changes in Working Capital
80.65
39.19
-33.53
54.43
-85.66
1.16
-69.87
-54.70
-20.31
-6.46
Cash after chg. in Working capital
249.17
167.32
82.12
168.42
-20.71
69.24
0.67
15.70
33.78
29.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.83
-28.97
-17.40
-17.65
-4.93
-4.95
-8.42
-13.54
-13.17
-5.66
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-267.95
-5.59
-20.42
-19.05
-13.62
-16.65
-16.33
-65.15
-30.65
-11.16
Net Fixed Assets
-279.57
-123.51
-3.59
-5.97
-6.04
-14.94
-37.18
-57.39
16.08
-10.08
Net Investments
7.44
31.36
-18.77
-27.73
-12.62
20.63
18.31
-34.55
-38.13
0.00
Others
4.18
86.56
1.94
14.65
5.04
-22.34
2.54
26.79
-8.60
-1.08
Cash from Financing Activity
3.07
-107.23
-45.40
-120.97
42.27
-53.89
27.62
52.81
21.25
-13.14
Net Cash Inflow / Outflow
-37.55
25.53
-1.10
10.75
3.00
-6.25
3.54
-10.18
11.21
-0.88
Opening Cash & Equivalents
39.16
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.62
2.72
Closing Cash & Equivalent
1.66
39.16
13.63
14.73
3.98
0.98
7.23
3.68
12.83
1.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
109.10
96.39
70.83
61.69
45.51
81.26
83.42
75.88
56.96
33.77
ROA
6.23%
6.13%
6.09%
7.96%
2.65%
2.54%
2.96%
6.46%
7.93%
4.51%
ROE
15.52%
14.85%
16.12%
22.97%
8.30%
8.06%
9.58%
19.09%
21.93%
13.66%
ROCE
21.19%
18.72%
17.51%
18.18%
9.12%
9.40%
11.96%
17.65%
19.13%
15.51%
Fixed Asset Turnover
8.52
10.29
10.81
9.81
6.81
6.82
7.81
9.68
10.04
8.71
Receivable days
35.33
40.57
45.12
47.65
59.95
58.08
59.43
57.79
53.95
52.65
Inventory Days
21.29
23.39
21.53
20.66
28.11
25.54
18.68
13.32
12.25
8.08
Payable days
36.79
29.56
24.75
15.64
10.20
12.38
15.19
15.83
11.01
5.78
Cash Conversion Cycle
19.84
34.40
41.90
52.67
77.85
71.24
62.92
55.28
55.20
54.95
Total Debt/Equity
0.62
0.54
0.85
0.99
1.80
1.63
1.71
1.53
1.18
1.59
Interest Cover
2.78
2.84
2.92
3.63
1.82
1.58
1.86
3.45
3.99
2.05

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Ram Ratna Wires to foray into Bulk Molding Compound production
    8th Aug 2025, 14:23 PM

    The board of directors of the company in their meeting held on August 07, 2025, have approved the same

    Read More
  • Ram Ratna Wires - Quarterly Results
    7th Aug 2025, 17:00 PM

    Read More
  • Ram Ratna Wires gets nod to acquire additional 4% stake in Tefabo Product
    30th May 2025, 10:52 AM

    The Board of Directors of the Company at their meeting held on May 29, 2025, has approval the same

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.