PBT
125.19
85.52
258.61
-69.26
-87.14
-37.36
16.91
-81.32
-29.38
6.05
Adjustment
59.36
45.24
-168.08
127.42
129.94
116.60
122.41
112.25
112.60
105.26
Changes in Working Capital
-92.96
15.30
238.22
47.26
117.18
100.15
-45.69
60.94
-79.80
-56.36
Cash after chg. in Working capital
91.59
146.06
328.75
105.42
159.97
179.39
93.62
91.86
3.42
54.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.08
-0.21
-0.24
-0.15
-0.60