Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Textile

Rating :
64/99

BSE: 538119 | NSE: Not Listed

93.76
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  92.51
  •  94.95
  •  92.5
  •  92.26
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2889
  •  268431
  •  94.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 843.59
  • 29.06
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 926.16
  • N/A
  • 4.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.39%
  • 15.12%
  • 22.42%
  • FII
  • DII
  • Others
  • 0.12%
  • 0.00%
  • 4.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.83
  • 15.02
  • 11.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.83
  • 9.98
  • 3.45

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 31.15
  • 21.84
  • 14.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.37
  • 20.37
  • 25.34

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.11
  • 4.11
  • 3.72

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.36
  • 10.36
  • 10.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
102.61
78.39
30.90%
99.79
123.21
-19.01%
95.25
107.50
-11.40%
93.34
66.36
40.66%
Expenses
91.33
67.89
34.53%
87.61
109.65
-20.10%
84.01
92.77
-9.44%
82.38
57.36
43.62%
EBITDA
11.28
10.50
7.43%
12.18
13.56
-10.18%
11.25
14.73
-23.63%
10.97
8.99
22.02%
EBIDTM
10.99%
13.39%
12.21%
11.00%
11.81%
13.70%
11.75%
13.55%
Other Income
5.94
1.86
219.35%
2.99
1.74
71.84%
9.93
0.53
1,773.58%
1.31
0.41
219.51%
Interest
2.06
1.76
17.05%
0.59
0.14
321.43%
3.32
2.42
37.19%
1.82
1.56
16.67%
Depreciation
3.78
4.18
-9.57%
3.97
5.13
-22.61%
4.24
4.98
-14.86%
4.08
3.61
13.02%
PBT
11.38
6.59
72.69%
10.61
10.41
1.92%
13.63
7.85
73.63%
6.38
4.24
50.47%
Tax
3.15
1.47
114.29%
3.00
2.98
0.67%
3.53
1.99
77.39%
1.75
0.68
157.35%
PAT
8.22
5.13
60.23%
7.61
7.42
2.56%
10.10
5.86
72.35%
4.64
3.56
30.34%
PATM
8.01%
6.54%
7.62%
6.02%
10.60%
5.46%
4.97%
5.36%
EPS
0.74
0.52
42.31%
0.85
0.83
2.41%
1.12
0.84
33.33%
0.52
0.51
1.96%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
390.99
366.78
349.05
262.77
293.23
182.20
256.95
244.45
Net Sales Growth
4.14%
5.08%
32.83%
-10.39%
60.94%
-29.09%
5.11%
 
Cost Of Goods Sold
271.94
224.00
227.89
167.34
181.00
114.33
167.77
166.30
Gross Profit
119.05
142.78
121.16
95.44
112.23
67.86
89.18
78.15
GP Margin
30.45%
38.93%
34.71%
36.32%
38.27%
37.24%
34.71%
31.97%
Total Expenditure
345.33
326.14
300.22
228.47
250.93
156.94
237.87
221.73
Power & Fuel Cost
-
18.96
16.63
10.13
17.26
12.93
18.66
14.93
% Of Sales
-
5.17%
4.76%
3.86%
5.89%
7.10%
7.26%
6.11%
Employee Cost
-
26.05
21.66
15.06
15.55
10.74
14.19
13.94
% Of Sales
-
7.10%
6.21%
5.73%
5.30%
5.89%
5.52%
5.70%
Manufacturing Exp.
-
45.13
24.76
26.63
24.49
13.68
30.89
22.96
% Of Sales
-
12.30%
7.09%
10.13%
8.35%
7.51%
12.02%
9.39%
General & Admin Exp.
-
5.66
4.45
2.22
2.27
1.84
1.28
1.16
% Of Sales
-
1.54%
1.27%
0.84%
0.77%
1.01%
0.50%
0.47%
Selling & Distn. Exp.
-
5.15
4.08
4.92
10.21
3.28
4.33
2.35
% Of Sales
-
1.40%
1.17%
1.87%
3.48%
1.80%
1.69%
0.96%
Miscellaneous Exp.
-
1.18
0.74
2.17
0.15
0.13
0.74
0.07
% Of Sales
-
0.32%
0.21%
0.83%
0.05%
0.07%
0.29%
0.03%
EBITDA
45.68
40.64
48.83
34.30
42.30
25.26
19.08
22.72
EBITDA Margin
11.68%
11.08%
13.99%
13.05%
14.43%
13.86%
7.43%
9.29%
Other Income
20.17
20.35
4.91
2.45
1.18
1.26
0.94
0.68
Interest
7.79
7.49
7.13
5.43
5.69
5.76
6.12
7.00
Depreciation
16.07
16.46
16.65
12.44
9.76
6.57
8.56
9.73
PBT
42.00
37.04
29.97
18.89
28.03
14.19
5.34
6.66
Tax
11.43
9.74
8.37
5.67
7.82
3.97
1.84
2.13
Tax Rate
27.21%
26.18%
27.58%
26.82%
26.54%
27.98%
34.46%
31.98%
PAT
30.57
22.23
18.69
14.90
21.11
8.28
3.31
3.88
PAT before Minority Interest
29.03
27.47
21.98
15.48
21.65
10.22
3.50
4.54
Minority Interest
-1.54
-5.24
-3.29
-0.58
-0.54
-1.94
-0.19
-0.66
PAT Margin
7.82%
6.06%
5.35%
5.67%
7.20%
4.54%
1.29%
1.59%
PAT Growth
39.14%
18.94%
25.44%
-29.42%
154.95%
150.15%
-14.69%
 
EPS
3.40
2.47
2.08
1.66
2.35
0.92
0.37
0.43

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
182.97
161.91
79.28
64.29
43.11
34.66
39.31
Share Capital
17.99
17.99
13.99
13.99
13.99
13.99
13.99
Total Reserves
164.97
143.92
65.29
50.29
29.12
20.66
25.32
Non-Current Liabilities
18.95
30.57
43.48
38.73
39.41
19.98
22.40
Secured Loans
6.35
24.73
32.30
27.50
24.64
12.26
21.47
Unsecured Loans
10.32
3.36
9.08
9.41
11.28
4.34
1.97
Long Term Provisions
0.46
0.37
0.17
0.16
0.13
0.25
0.22
Current Liabilities
115.47
82.83
31.01
80.54
55.72
92.53
69.74
Trade Payables
14.19
17.99
10.38
17.71
8.84
19.44
15.60
Other Current Liabilities
12.13
22.66
13.96
16.87
11.85
22.13
17.57
Short Term Borrowings
69.02
23.95
1.12
39.40
23.54
42.08
33.33
Short Term Provisions
20.13
18.23
5.54
6.56
11.49
8.89
3.24
Total Liabilities
334.74
293.08
153.95
183.73
135.83
143.78
132.72
Net Block
81.90
98.38
68.66
60.98
36.19
45.91
52.09
Gross Block
147.68
147.73
105.51
90.69
64.11
96.36
97.95
Accumulated Depreciation
65.78
49.35
36.85
29.71
27.92
50.45
45.86
Non Current Assets
107.76
102.05
71.40
64.10
61.51
48.32
56.77
Capital Work in Progress
6.54
0.01
0.00
0.15
14.39
0.00
0.03
Non Current Investment
14.64
2.02
1.32
1.31
1.25
0.99
0.99
Long Term Loans & Adv.
4.68
1.64
1.42
1.65
9.69
1.42
2.10
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
1.57
Current Assets
226.98
191.04
82.55
119.63
74.33
95.46
75.94
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
68.07
53.17
19.85
29.12
17.41
27.12
29.96
Sundry Debtors
63.14
68.17
30.80
56.11
36.65
51.26
31.73
Cash & Bank
11.66
4.04
7.97
13.35
3.82
3.44
0.14
Other Current Assets
84.10
0.56
0.37
0.44
16.45
13.65
14.12
Short Term Loans & Adv.
82.99
65.10
23.57
20.62
16.15
13.26
13.93
Net Current Assets
111.50
108.20
51.54
39.09
18.61
2.93
6.20
Total Assets
334.74
293.09
153.95
183.73
135.84
143.78
132.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
23.22
24.40
58.90
16.21
15.99
5.57
13.56
PBT
37.21
30.35
21.12
29.46
14.19
5.34
6.66
Adjustment
17.21
18.09
13.98
14.97
10.48
9.41
14.28
Changes in Working Capital
-22.05
-18.23
29.38
-24.06
-6.75
-6.72
-4.81
Cash after chg. in Working capital
32.38
30.21
64.48
20.37
17.93
8.03
16.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.16
-5.82
-5.58
-4.15
-1.94
-2.46
-2.57
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-29.01
-21.60
-16.72
-18.57
-10.80
1.76
-2.61
Net Fixed Assets
0.08
-4.65
-13.22
-5.69
12.86
-2.18
Net Investments
-22.05
-39.22
-4.03
-0.83
2.08
-3.78
Others
-7.04
22.27
0.53
-12.05
-25.74
7.72
Cash from Financing Activity
13.41
-8.06
-47.56
11.88
-4.80
-4.03
-11.05
Net Cash Inflow / Outflow
7.62
-5.26
-5.38
9.52
0.39
3.30
-0.10
Opening Cash & Equivalents
4.04
7.97
13.35
3.82
3.44
0.14
0.24
Closing Cash & Equivalent
11.66
4.04
7.97
13.35
3.82
3.44
0.14

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
20.34
18.00
11.33
9.19
6.16
4.95
28.09
ROA
8.75%
9.83%
9.17%
13.55%
7.31%
2.53%
3.42%
ROE
15.93%
18.22%
21.56%
40.31%
26.29%
9.46%
11.54%
ROCE
17.63%
20.77%
18.89%
26.88%
18.50%
10.67%
12.41%
Fixed Asset Turnover
2.69
3.00
2.68
3.79
2.27
2.64
2.50
Receivable days
60.41
47.54
60.36
57.73
88.06
58.94
47.37
Inventory Days
55.78
35.07
34.00
28.95
44.59
40.54
44.73
Payable days
26.22
22.72
30.63
26.77
45.14
25.53
25.35
Cash Conversion Cycle
89.97
59.89
63.73
59.92
87.52
73.95
66.75
Total Debt/Equity
0.52
0.42
0.65
1.34
1.58
2.02
1.80
Interest Cover
5.97
5.26
4.90
6.17
3.47
1.87
1.95

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.