Nifty
Sensex
:
:
23913.70
76009.70
-118.00 (-0.49%)
-479.26 (-0.63%)

Finance - Investment

Rating :
62/99

BSE: 505800 | NSE: RANEHOLDIN

1384.70
26-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1385.8
  •  1431.9
  •  1365.2
  •  1397.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  19481
  •  27031722.4
  •  1798
  •  981

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,977.69
  • 20.21
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,804.70
  • 3.39%
  • 1.71

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.63%
  • 6.39%
  • 36.00%
  • FII
  • DII
  • Others
  • 0.76%
  • 3.78%
  • 6.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.38
  • 16.47
  • 7.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.56
  • 23.94
  • 0.52

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 118.74
  • 49.30

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.18
  • 23.33
  • 21.56

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.68
  • 1.74
  • 2.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.72
  • 7.97
  • 7.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,608.65
1,373.68
17.11%
1,534.62
1,240.56
23.70%
1,399.22
916.50
52.67%
1,340.82
830.85
61.38%
Expenses
1,482.60
1,278.40
15.97%
1,422.86
1,162.41
22.41%
1,302.13
835.27
55.89%
1,238.84
757.63
63.52%
EBITDA
126.05
95.28
32.29%
111.76
78.15
43.01%
97.09
81.23
19.52%
101.98
73.22
39.28%
EBIDTM
7.84%
6.94%
7.28%
6.30%
6.94%
8.86%
7.61%
8.81%
Other Income
3.88
3.36
15.48%
4.64
5.29
-12.29%
10.61
3.51
202.28%
4.72
6.59
-28.38%
Interest
15.29
23.81
-35.78%
19.14
24.46
-21.75%
19.47
19.92
-2.26%
21.18
17.45
21.38%
Depreciation
55.10
52.35
5.25%
52.48
47.49
10.51%
51.95
35.12
47.92%
50.37
33.49
50.40%
PBT
66.36
10.68
521.35%
43.91
10.55
316.21%
34.67
243.20
-85.74%
50.61
29.06
74.16%
Tax
4.84
17.34
-72.09%
14.10
14.91
-5.43%
15.43
62.50
-75.31%
5.76
13.15
-56.20%
PAT
61.52
-6.66
-
29.81
-4.36
-
19.24
180.70
-89.35%
44.85
15.91
181.90%
PATM
3.82%
-0.48%
1.94%
-0.35%
1.38%
19.72%
3.35%
1.91%
EPS
51.93
6.58
689.21%
-35.41
2.27
-
16.45
124.43
-86.78%
35.56
9.19
286.94%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,883.31
4,361.59
3,529.82
3,508.33
2,677.30
2,035.36
2,155.24
2,549.07
2,341.84
2,231.91
2,582.92
Net Sales Growth
34.89%
23.56%
0.61%
31.04%
31.54%
-5.56%
-15.45%
8.85%
4.93%
-13.59%
 
Cost Of Goods Sold
3,900.06
2,564.67
1,879.15
1,891.33
1,402.49
1,024.73
1,040.99
1,358.91
1,177.87
1,012.74
1,352.96
Gross Profit
1,983.25
1,796.92
1,650.67
1,617.00
1,274.81
1,010.63
1,114.25
1,190.16
1,163.97
1,219.17
1,229.96
GP Margin
33.71%
41.20%
46.76%
46.09%
47.62%
49.65%
51.70%
46.69%
49.70%
54.62%
47.62%
Total Expenditure
5,446.43
4,033.71
3,208.34
3,188.85
2,511.59
1,923.24
2,014.03
2,317.74
2,100.84
2,024.31
2,351.85
Power & Fuel Cost
-
122.25
119.08
124.59
99.26
78.70
86.45
99.87
89.72
85.81
68.68
% Of Sales
-
2.80%
3.37%
3.55%
3.71%
3.87%
4.01%
3.92%
3.83%
3.84%
2.66%
Employee Cost
-
562.07
511.32
527.17
480.02
401.45
441.15
445.94
406.76
377.53
346.51
% Of Sales
-
12.89%
14.49%
15.03%
17.93%
19.72%
20.47%
17.49%
17.37%
16.92%
13.42%
Manufacturing Exp.
-
585.13
507.71
512.24
417.83
341.88
359.10
307.88
339.02
456.68
417.32
% Of Sales
-
13.42%
14.38%
14.60%
15.61%
16.80%
16.66%
12.08%
14.48%
20.46%
16.16%
General & Admin Exp.
-
277.48
263.44
240.36
193.91
140.51
157.79
175.68
161.19
147.18
215.37
% Of Sales
-
6.36%
7.46%
6.85%
7.24%
6.90%
7.32%
6.89%
6.88%
6.59%
8.34%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
44.36
46.72
17.75
17.34
14.67
15.00
29.33
16.00
30.18
0.00
% Of Sales
-
1.02%
1.32%
0.51%
0.65%
0.72%
0.70%
1.15%
0.68%
1.35%
0.76%
EBITDA
436.88
327.88
321.48
319.48
165.71
112.12
141.21
231.33
241.00
207.60
231.07
EBITDA Margin
7.43%
7.52%
9.11%
9.11%
6.19%
5.51%
6.55%
9.08%
10.29%
9.30%
8.95%
Other Income
23.85
18.75
14.16
29.13
37.36
21.72
29.97
21.22
17.25
41.92
24.18
Interest
75.08
85.64
71.34
49.82
34.17
39.71
51.03
49.73
45.82
43.65
45.48
Depreciation
209.90
168.45
137.00
141.73
128.84
120.36
127.77
126.12
117.75
105.84
113.84
PBT
195.55
92.54
127.30
157.06
40.06
-26.23
-7.62
76.70
94.68
100.03
95.93
Tax
40.13
107.90
-73.91
50.51
38.52
29.01
0.48
79.51
86.88
78.92
31.61
Tax Rate
20.52%
36.76%
-405.43%
36.41%
47.59%
-725.25%
-5.01%
131.53%
79.87%
44.90%
28.92%
PAT
155.42
207.22
123.77
62.27
24.14
-23.23
-2.32
-31.15
3.67
47.89
64.42
PAT before Minority Interest
116.51
220.85
149.61
87.31
35.06
-33.01
-10.07
-19.06
21.90
96.84
77.68
Minority Interest
-38.91
-13.63
-25.84
-25.04
-10.92
9.78
7.75
-12.09
-18.23
-48.95
-13.26
PAT Margin
2.64%
4.75%
3.51%
1.77%
0.90%
-1.14%
-0.11%
-1.22%
0.16%
2.15%
2.49%
PAT Growth
-16.26%
67.42%
98.76%
157.95%
-
-
-
-
-92.34%
-25.66%
 
EPS
108.69
144.91
86.55
43.55
16.88
-16.24
-1.62
-21.78
2.57
33.49
45.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,105.78
906.21
807.88
776.22
764.49
822.31
865.67
803.97
713.31
590.76
Share Capital
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
Total Reserves
1,091.50
891.93
793.60
761.94
750.21
808.03
851.39
789.69
699.03
576.48
Non-Current Liabilities
267.88
222.79
362.48
361.80
345.66
286.04
225.88
219.11
209.26
482.57
Secured Loans
267.65
291.66
304.25
276.37
278.13
223.97
178.29
205.03
186.09
237.47
Unsecured Loans
0.00
13.33
30.53
47.94
33.02
34.17
14.93
1.31
3.05
10.85
Long Term Provisions
30.93
27.34
39.52
40.77
40.92
46.18
16.15
14.68
15.07
220.00
Current Liabilities
1,834.07
1,112.47
1,138.73
1,066.31
913.16
795.70
863.97
791.76
681.33
841.56
Trade Payables
760.46
422.44
486.12
499.16
462.20
328.86
384.58
397.22
319.63
372.81
Other Current Liabilities
1,003.43
661.59
639.85
201.82
205.41
158.51
151.94
126.04
122.20
177.19
Short Term Borrowings
0.00
0.00
0.00
354.74
224.75
277.11
307.61
250.38
224.93
264.98
Short Term Provisions
70.18
28.44
12.76
10.59
20.80
31.22
19.84
18.12
14.57
26.58
Total Liabilities
3,450.63
2,504.58
2,552.16
2,433.65
2,244.44
2,134.49
2,209.73
2,072.35
1,840.80
2,105.79
Net Block
1,139.86
798.82
865.70
843.18
801.02
805.44
797.39
805.03
780.11
979.78
Gross Block
2,519.44
1,663.69
1,736.41
1,558.77
1,387.15
1,289.86
1,147.77
1,028.60
885.40
1,811.77
Accumulated Depreciation
1,379.58
864.87
870.71
715.59
586.13
484.42
350.38
223.57
105.29
831.99
Non Current Assets
1,738.42
1,297.02
1,315.25
1,337.07
1,331.34
1,360.78
1,319.66
1,253.54
1,139.48
1,306.69
Capital Work in Progress
131.33
45.34
37.95
27.69
34.50
51.91
33.39
27.88
32.25
20.88
Non Current Investment
334.42
344.60
320.01
341.09
356.80
365.18
385.37
339.69
254.73
19.47
Long Term Loans & Adv.
123.88
100.67
69.73
75.65
118.35
119.42
90.78
66.21
66.63
286.10
Other Non Current Assets
8.93
7.59
21.86
49.15
20.67
18.83
12.73
14.73
5.76
0.46
Current Assets
1,686.08
1,207.56
1,236.91
1,096.58
913.10
773.71
890.07
818.81
701.32
799.10
Current Investments
34.30
28.23
25.43
12.09
22.93
4.16
1.55
7.92
52.73
8.76
Inventories
552.20
421.35
436.64
399.95
280.36
296.20
303.49
248.06
210.05
262.35
Sundry Debtors
920.63
603.67
642.18
575.47
486.15
359.52
479.96
456.18
355.77
428.48
Cash & Bank
41.96
37.42
48.10
28.11
63.21
60.32
36.59
29.29
22.39
15.10
Other Current Assets
136.99
57.96
42.60
34.53
60.45
53.51
68.48
77.36
60.38
84.41
Short Term Loans & Adv.
71.81
58.93
41.96
46.43
32.36
26.10
30.85
44.23
32.76
57.98
Net Current Assets
-147.99
95.09
98.18
30.27
-0.06
-21.99
26.10
27.05
19.99
-42.46
Total Assets
3,424.50
2,504.58
2,552.16
2,433.65
2,244.44
2,134.49
2,209.73
2,072.35
1,840.80
2,105.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
513.03
233.41
186.24
15.33
132.18
179.81
109.75
131.87
159.83
173.61
PBT
328.75
75.70
137.82
73.58
-4.00
-9.59
60.45
108.78
175.76
109.29
Adjustment
200.02
241.17
179.80
127.56
112.35
143.25
183.06
135.13
43.38
131.37
Changes in Working Capital
-4.99
-34.93
-71.47
-143.94
51.76
70.77
-84.33
-67.34
-17.94
-26.30
Cash after chg. in Working capital
523.78
281.94
246.15
57.20
160.11
204.43
159.18
176.57
201.20
214.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.75
-48.53
-59.91
-41.87
-27.93
-24.62
-49.43
-44.70
-41.37
-40.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-199.64
-113.97
-151.64
-114.45
-96.28
-123.52
-86.68
-65.95
-26.01
-156.74
Net Fixed Assets
-1.23
36.77
-6.31
-2.67
-1.61
-10.76
-6.21
-2.63
5.49
-40.01
Net Investments
-53.27
-15.84
-4.22
-40.49
-60.87
-35.69
-35.02
-50.22
-20.97
3.74
Others
-145.14
-134.90
-141.11
-71.29
-33.80
-77.07
-45.45
-13.10
-10.53
-120.47
Cash from Financing Activity
-324.24
-137.92
-14.18
65.01
-35.55
-32.62
-15.81
-49.80
-128.63
-20.04
Net Cash Inflow / Outflow
-10.85
-18.48
20.42
-34.11
0.35
23.67
7.26
16.12
5.19
-3.17
Opening Cash & Equivalents
36.11
45.53
25.11
59.22
58.87
35.20
28.34
12.22
7.03
24.14
Closing Cash & Equivalent
28.83
36.11
45.53
25.11
59.22
58.87
35.60
28.34
12.22
20.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
774.36
634.60
565.74
543.57
535.36
575.85
606.21
563.00
499.52
413.70
ROA
7.42%
5.92%
3.50%
1.50%
-1.51%
-0.46%
-0.89%
1.12%
4.91%
3.94%
ROE
21.95%
17.46%
11.02%
4.55%
-4.16%
-1.19%
-2.28%
2.89%
14.85%
13.69%
ROCE
21.64%
8.68%
11.68%
7.24%
2.48%
2.86%
8.01%
12.45%
18.57%
14.07%
Fixed Asset Turnover
2.09
2.08
2.13
1.82
1.52
1.77
2.34
2.45
1.66
1.54
Receivable days
63.78
64.41
63.34
72.37
75.83
71.08
67.02
63.28
64.13
55.49
Inventory Days
40.74
44.36
43.52
46.37
51.70
50.78
39.49
35.70
38.63
35.24
Payable days
84.17
88.24
95.07
125.10
140.88
63.14
59.98
60.30
59.49
49.69
Cash Conversion Cycle
20.34
20.54
11.79
-6.36
-13.36
58.73
46.53
38.67
43.26
41.04
Total Debt/Equity
0.90
0.91
1.06
1.00
0.86
0.77
0.67
0.63
0.65
1.01
Interest Cover
4.84
2.06
3.77
3.15
0.90
0.81
2.22
3.37
5.03
3.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.