Shareholder's Funds
1,153.83
1,105.78
906.21
807.88
776.22
764.49
822.31
865.67
803.97
713.31
Share Capital
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
Total Reserves
1,139.55
1,091.50
891.93
793.60
761.94
750.21
808.03
851.39
789.69
699.03
Non-Current Liabilities
163.39
267.88
222.79
362.48
361.80
345.66
286.04
225.88
219.11
209.26
Secured Loans
69.89
267.65
291.66
304.25
276.37
278.13
223.97
178.29
205.03
186.09
Unsecured Loans
0.00
0.00
13.33
30.53
47.94
33.02
34.17
14.93
1.31
3.05
Long Term Provisions
45.24
30.93
27.34
39.52
40.77
40.92
46.18
16.15
14.68
15.07
Current Liabilities
2,174.43
1,834.07
1,112.47
1,138.73
1,066.31
913.16
795.70
863.97
791.76
681.33
Trade Payables
825.63
760.46
422.44
486.12
499.16
462.20
328.86
384.58
397.22
319.63
Other Current Liabilities
1,291.23
1,003.43
661.59
639.85
201.82
205.41
158.51
151.94
126.04
122.20
Short Term Borrowings
0.00
0.00
0.00
0.00
354.74
224.75
277.11
307.61
250.38
224.93
Short Term Provisions
57.57
70.18
28.44
12.76
10.59
20.80
31.22
19.84
18.12
14.57
Total Liabilities
3,763.40
3,450.63
2,504.58
2,552.16
2,433.65
2,244.44
2,134.49
2,209.73
2,072.35
1,840.80
Net Block
1,179.11
1,139.86
798.82
865.70
843.18
801.02
805.44
797.39
805.03
780.11
Gross Block
2,749.80
2,519.42
1,663.69
1,736.41
1,558.77
1,387.15
1,289.86
1,147.77
1,028.60
885.40
Accumulated Depreciation
1,570.69
1,379.56
864.87
870.71
715.59
586.13
484.42
350.38
223.57
105.29
Non Current Assets
1,851.24
1,738.42
1,297.02
1,315.25
1,337.07
1,331.34
1,360.78
1,319.66
1,253.54
1,139.48
Capital Work in Progress
175.22
131.33
45.34
37.95
27.69
34.50
51.91
33.39
27.88
32.25
Non Current Investment
286.18
334.42
344.60
320.01
341.09
356.80
365.18
385.37
339.69
254.73
Long Term Loans & Adv.
206.42
123.88
100.67
69.73
75.65
118.35
119.42
90.78
66.21
66.63
Other Non Current Assets
4.31
8.93
7.59
21.86
49.15
20.67
18.83
12.73
14.73
5.76
Current Assets
1,912.14
1,686.08
1,207.56
1,236.91
1,096.58
913.10
773.71
890.07
818.81
701.32
Current Investments
10.01
34.30
28.23
25.43
12.09
22.93
4.16
1.55
7.92
52.73
Inventories
642.44
552.20
421.35
436.64
399.95
280.36
296.20
303.49
248.06
210.05
Sundry Debtors
1,066.10
920.63
603.67
642.18
575.47
486.15
359.52
479.96
456.18
355.77
Cash & Bank
54.64
41.96
37.42
48.10
28.11
63.21
60.32
36.59
29.29
22.39
Other Current Assets
138.95
65.18
57.96
42.60
80.96
60.45
53.51
68.48
77.36
60.38
Short Term Loans & Adv.
71.07
71.81
58.93
41.96
46.43
32.36
26.10
30.85
44.23
32.76
Net Current Assets
-262.29
-147.99
95.09
98.18
30.27
-0.06
-21.99
26.10
27.05
19.99
Total Assets
3,763.38
3,424.50
2,504.58
2,552.16
2,433.65
2,244.44
2,134.49
2,209.73
2,072.35
1,840.80
|