Nifty
Sensex
:
:
24219.05
77369.11
-32.95 (-0.14%)
-171.72 (-0.22%)

Finance - Investment

Rating :
59/99

BSE: 505800 | NSE: RANEHOLDIN

1613.40
24-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1626.8
  •  1634.8
  •  1568.3
  •  1615.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  39215
  •  62728296.3
  •  1894.5
  •  981

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,311.79
  • 27.37
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,138.80
  • 2.90%
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.63%
  • 6.62%
  • 36.25%
  • FII
  • DII
  • Others
  • 0.93%
  • 2.62%
  • 6.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.18
  • 17.05
  • 18.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.72
  • 21.40
  • 6.33

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.41
  • 32.31
  • -7.53

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.27
  • 23.69
  • 21.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.63
  • 1.78
  • 2.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.53
  • 7.78
  • 7.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
1,586.88
1,340.82
18.35%
1,608.65
1,373.68
17.11%
1,534.62
1,240.56
23.70%
1,399.22
916.50
52.67%
Expenses
1,479.74
1,238.84
19.45%
1,482.60
1,278.40
15.97%
1,422.86
1,162.41
22.41%
1,302.13
835.27
55.89%
EBITDA
107.14
101.98
5.06%
126.05
95.28
32.29%
111.76
78.15
43.01%
97.09
81.23
19.52%
EBIDTM
6.75%
7.61%
7.84%
6.94%
7.28%
6.30%
6.94%
8.86%
Other Income
9.99
4.72
111.65%
3.88
3.36
15.48%
4.64
5.29
-12.29%
10.61
3.51
202.28%
Interest
20.07
21.18
-5.24%
15.29
23.81
-35.78%
19.14
24.46
-21.75%
19.47
19.92
-2.26%
Depreciation
54.58
50.37
8.36%
55.10
52.35
5.25%
52.48
47.49
10.51%
51.95
35.12
47.92%
PBT
44.98
50.61
-11.12%
66.36
10.68
521.35%
43.91
10.55
316.21%
34.67
243.20
-85.74%
Tax
12.31
5.76
113.72%
4.84
17.34
-72.09%
14.10
14.91
-5.43%
15.43
62.50
-75.31%
PAT
32.67
44.85
-27.16%
61.52
-6.66
-
29.81
-4.36
-
19.24
180.70
-89.35%
PATM
2.06%
3.35%
3.82%
-0.48%
1.94%
-0.35%
1.38%
19.72%
EPS
26.17
35.56
-26.41%
51.93
6.58
689.21%
-35.41
2.27
-
16.45
124.43
-86.78%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
6,129.37
5,883.31
4,361.59
3,529.82
3,508.33
2,677.30
2,035.36
2,155.24
2,549.07
2,341.84
2,231.91
Net Sales Growth
25.82%
34.89%
23.56%
0.61%
31.04%
31.54%
-5.56%
-15.45%
8.85%
4.93%
 
Cost Of Goods Sold
4,104.04
3,726.90
2,564.67
1,879.15
1,891.33
1,402.49
1,024.73
1,040.99
1,358.91
1,177.87
1,012.74
Gross Profit
2,025.33
2,156.41
1,796.92
1,650.67
1,617.00
1,274.81
1,010.63
1,114.25
1,190.16
1,163.97
1,219.17
GP Margin
33.04%
36.65%
41.20%
46.76%
46.09%
47.62%
49.65%
51.70%
46.69%
49.70%
54.62%
Total Expenditure
5,687.33
5,446.43
4,033.71
3,208.34
3,188.85
2,511.59
1,923.24
2,014.03
2,317.74
2,100.84
2,024.31
Power & Fuel Cost
-
135.15
122.25
119.08
124.59
99.26
78.70
86.45
99.87
89.72
85.81
% Of Sales
-
2.30%
2.80%
3.37%
3.55%
3.71%
3.87%
4.01%
3.92%
3.83%
3.84%
Employee Cost
-
682.64
562.07
511.32
527.17
480.02
401.45
441.15
445.94
406.76
377.53
% Of Sales
-
11.60%
12.89%
14.49%
15.03%
17.93%
19.72%
20.47%
17.49%
17.37%
16.92%
Manufacturing Exp.
-
676.20
585.13
507.71
512.24
417.83
341.88
359.10
307.88
339.02
456.68
% Of Sales
-
11.49%
13.42%
14.38%
14.60%
15.61%
16.80%
16.66%
12.08%
14.48%
20.46%
General & Admin Exp.
-
331.92
277.48
263.44
240.36
193.91
140.51
157.79
175.68
161.19
147.18
% Of Sales
-
5.64%
6.36%
7.46%
6.85%
7.24%
6.90%
7.32%
6.89%
6.88%
6.59%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
28.77
44.36
46.72
17.75
17.34
14.67
15.00
29.33
16.00
0.00
% Of Sales
-
0.49%
1.02%
1.32%
0.51%
0.65%
0.72%
0.70%
1.15%
0.68%
1.35%
EBITDA
442.04
436.88
327.88
321.48
319.48
165.71
112.12
141.21
231.33
241.00
207.60
EBITDA Margin
7.21%
7.43%
7.52%
9.11%
9.11%
6.19%
5.51%
6.55%
9.08%
10.29%
9.30%
Other Income
29.12
23.85
18.75
14.16
29.13
37.36
21.72
29.97
21.22
17.25
41.92
Interest
73.97
75.08
85.64
71.34
49.82
34.17
39.71
51.03
49.73
45.82
43.65
Depreciation
214.11
209.90
168.45
137.00
141.73
128.84
120.36
127.77
126.12
117.75
105.84
PBT
189.92
175.75
92.54
127.30
157.06
40.06
-26.23
-7.62
76.70
94.68
100.03
Tax
46.68
40.13
107.90
-73.91
50.51
38.52
29.01
0.48
79.51
86.88
78.92
Tax Rate
24.58%
20.52%
36.76%
-405.43%
36.41%
47.59%
-725.25%
-5.01%
131.53%
79.87%
44.90%
PAT
143.24
97.87
207.22
123.77
62.27
24.14
-23.23
-2.32
-31.15
3.67
47.89
PAT before Minority Interest
100.14
136.78
220.85
149.61
87.31
35.06
-33.01
-10.07
-19.06
21.90
96.84
Minority Interest
-43.10
-38.91
-13.63
-25.84
-25.04
-10.92
9.78
7.75
-12.09
-18.23
-48.95
PAT Margin
2.34%
1.66%
4.75%
3.51%
1.77%
0.90%
-1.14%
-0.11%
-1.22%
0.16%
2.15%
PAT Growth
-33.23%
-52.77%
67.42%
98.76%
157.95%
-
-
-
-
-92.34%
 
EPS
100.17
68.44
144.91
86.55
43.55
16.88
-16.24
-1.62
-21.78
2.57
33.49

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,153.83
1,105.78
906.21
807.88
776.22
764.49
822.31
865.67
803.97
713.31
Share Capital
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
14.28
Total Reserves
1,139.55
1,091.50
891.93
793.60
761.94
750.21
808.03
851.39
789.69
699.03
Non-Current Liabilities
163.39
267.88
222.79
362.48
361.80
345.66
286.04
225.88
219.11
209.26
Secured Loans
69.89
267.65
291.66
304.25
276.37
278.13
223.97
178.29
205.03
186.09
Unsecured Loans
0.00
0.00
13.33
30.53
47.94
33.02
34.17
14.93
1.31
3.05
Long Term Provisions
45.24
30.93
27.34
39.52
40.77
40.92
46.18
16.15
14.68
15.07
Current Liabilities
2,174.43
1,834.07
1,112.47
1,138.73
1,066.31
913.16
795.70
863.97
791.76
681.33
Trade Payables
825.63
760.46
422.44
486.12
499.16
462.20
328.86
384.58
397.22
319.63
Other Current Liabilities
1,291.23
1,003.43
661.59
639.85
201.82
205.41
158.51
151.94
126.04
122.20
Short Term Borrowings
0.00
0.00
0.00
0.00
354.74
224.75
277.11
307.61
250.38
224.93
Short Term Provisions
57.57
70.18
28.44
12.76
10.59
20.80
31.22
19.84
18.12
14.57
Total Liabilities
3,763.40
3,450.63
2,504.58
2,552.16
2,433.65
2,244.44
2,134.49
2,209.73
2,072.35
1,840.80
Net Block
1,179.11
1,139.86
798.82
865.70
843.18
801.02
805.44
797.39
805.03
780.11
Gross Block
2,749.80
2,519.42
1,663.69
1,736.41
1,558.77
1,387.15
1,289.86
1,147.77
1,028.60
885.40
Accumulated Depreciation
1,570.69
1,379.56
864.87
870.71
715.59
586.13
484.42
350.38
223.57
105.29
Non Current Assets
1,851.24
1,738.42
1,297.02
1,315.25
1,337.07
1,331.34
1,360.78
1,319.66
1,253.54
1,139.48
Capital Work in Progress
175.22
131.33
45.34
37.95
27.69
34.50
51.91
33.39
27.88
32.25
Non Current Investment
286.18
334.42
344.60
320.01
341.09
356.80
365.18
385.37
339.69
254.73
Long Term Loans & Adv.
206.42
123.88
100.67
69.73
75.65
118.35
119.42
90.78
66.21
66.63
Other Non Current Assets
4.31
8.93
7.59
21.86
49.15
20.67
18.83
12.73
14.73
5.76
Current Assets
1,912.14
1,686.08
1,207.56
1,236.91
1,096.58
913.10
773.71
890.07
818.81
701.32
Current Investments
10.01
34.30
28.23
25.43
12.09
22.93
4.16
1.55
7.92
52.73
Inventories
642.44
552.20
421.35
436.64
399.95
280.36
296.20
303.49
248.06
210.05
Sundry Debtors
1,066.10
920.63
603.67
642.18
575.47
486.15
359.52
479.96
456.18
355.77
Cash & Bank
54.64
41.96
37.42
48.10
28.11
63.21
60.32
36.59
29.29
22.39
Other Current Assets
138.95
65.18
57.96
42.60
80.96
60.45
53.51
68.48
77.36
60.38
Short Term Loans & Adv.
71.07
71.81
58.93
41.96
46.43
32.36
26.10
30.85
44.23
32.76
Net Current Assets
-262.29
-147.99
95.09
98.18
30.27
-0.06
-21.99
26.10
27.05
19.99
Total Assets
3,763.38
3,424.50
2,504.58
2,552.16
2,433.65
2,244.44
2,134.49
2,209.73
2,072.35
1,840.80

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
279.55
513.03
233.41
186.24
15.33
132.18
179.81
109.75
131.87
159.83
PBT
176.91
328.75
75.70
137.82
73.58
-4.00
-9.59
60.45
108.78
175.76
Adjustment
280.56
200.02
241.17
179.80
127.56
112.35
143.25
183.06
135.13
43.38
Changes in Working Capital
-123.46
-4.99
-34.93
-71.47
-143.94
51.76
70.77
-84.33
-67.34
-17.94
Cash after chg. in Working capital
334.01
523.78
281.94
246.15
57.20
160.11
204.43
159.18
176.57
201.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-54.46
-10.75
-48.53
-59.91
-41.87
-27.93
-24.62
-49.43
-44.70
-41.37
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.46
-199.64
-113.97
-151.64
-114.45
-96.28
-123.52
-86.68
-65.95
-26.01
Net Fixed Assets
-0.72
-1.23
36.77
-6.31
-2.67
-1.61
-10.76
-6.21
-2.63
5.49
Net Investments
-29.49
-53.27
-15.84
-4.22
-40.49
-60.87
-35.69
-35.02
-50.22
-20.97
Others
29.75
-145.14
-134.90
-141.11
-71.29
-33.80
-77.07
-45.45
-13.10
-10.53
Cash from Financing Activity
-256.28
-324.24
-137.92
-14.18
65.01
-35.55
-32.62
-15.81
-49.80
-128.63
Net Cash Inflow / Outflow
22.81
-10.85
-18.48
20.42
-34.11
0.35
23.67
7.26
16.12
5.19
Opening Cash & Equivalents
30.04
36.11
45.53
25.11
59.22
58.87
35.20
28.34
12.22
7.03
Closing Cash & Equivalent
52.79
30.04
36.11
45.53
25.11
59.22
58.87
35.60
28.34
12.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
808.00
774.36
634.60
565.74
543.57
535.36
575.85
606.21
563.00
499.52
ROA
3.79%
7.42%
5.92%
3.50%
1.50%
-1.51%
-0.46%
-0.89%
1.12%
4.91%
ROE
12.11%
21.95%
17.46%
11.02%
4.55%
-4.16%
-1.19%
-2.28%
2.89%
14.85%
ROCE
12.19%
21.64%
8.68%
11.68%
7.24%
2.48%
2.86%
8.01%
12.45%
18.57%
Fixed Asset Turnover
2.23
2.09
2.08
2.13
1.82
1.52
1.77
2.34
2.45
1.66
Receivable days
61.63
63.78
64.41
63.34
72.37
75.83
71.08
67.02
63.28
64.13
Inventory Days
37.06
40.74
44.36
43.52
46.37
51.70
50.78
39.49
35.70
38.63
Payable days
77.67
84.17
88.24
95.07
125.10
140.88
63.14
59.98
60.30
59.49
Cash Conversion Cycle
21.02
20.34
20.54
11.79
-6.36
-13.36
58.73
46.53
38.67
43.26
Total Debt/Equity
0.76
0.90
0.91
1.06
1.00
0.86
0.77
0.67
0.63
0.65
Interest Cover
3.36
4.84
2.06
3.77
3.15
0.90
0.81
2.22
3.37
5.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.