Nifty

:

26215.55

Sensex

:

85720.38

10.25 (0.04%)
110.87 (0.13%)

Login

Nifty
Sensex

:
:

26215.55
85720.38

10.25 (0.04%)
110.87 (0.13%)

Rap Corp Ltd.

Construction - Real Estate

Rating :

N/A

BSE: 531583 | NSE: Not Listed

Watchlist

NSE BSE

47.14

24-Nov-2025

Open
High
Low
Previous Close

47.14
47.14
47.14
47.14

Volume
Traded Value (lacs)
52 Week High
52 Week Low

41788
1969886
49.10
20.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

27.72
0.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

40.94
N/A
0.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-100.00
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-27.07
1.94
16.87

PAT CAGR (%)

10 Years
5 Years
3 Years

-30.43
-5.80
-5.97

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.11
0.11
0.11

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-0.36
-0.36
-0.36

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 62.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 18.93 0.25 7,472.00% 0.30 -58.43 - 0.25 0.38 -34.21% 0.27 0.13 107.69%
EBITDA 43.19 -0.25 - -0.30 58.43 - -0.25 -0.38 - -0.27 -0.13 -
EBIDTM 69.53% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.04 -100.00% 0.01 0.01 0.00% 0.30 0.01 2,900.00% 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.08 -37.50% 0.00 0.08 -100.00% 0.07 0.06 16.67% 0.08 0.06 33.33%
PBT 43.15 -0.29 - -0.30 61.82 - -0.03 -0.43 - -0.34 -0.19 -
Tax 0.00 0.00 0 0.00 0.00 0 -0.36 -0.27 - 0.00 0.00 0
PAT 43.15 -0.29 - -0.30 61.82 - 0.33 -0.16 - -0.34 -0.19 -
PATM 69.46% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 73.13 -0.49 - -0.50 104.78 - 0.56 -0.28 - -0.58 -0.33 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 62.12 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 19.07 0.29 6,475.86% 0.30 -58.43 - 0.25 0.38 -34.21% 1.19 0.13 815.38%
EBITDA 43.04 -0.29 - -0.30 58.43 - -0.25 -0.38 - -1.19 -0.13 -
EBIDTM 69.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.04 -100.00% 0.01 0.01 0.00% 0.30 0.01 2,900.00% 0.00 0.00 0
Interest 0.00 0.05 -100.00% 0.13 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.05 0.08 -37.50% 0.00 0.08 -100.00% 0.07 0.06 16.67% 0.08 0.06 33.33%
PBT 43.00 -0.38 - -0.43 61.82 - -0.03 -0.43 - -1.27 -0.19 -
Tax 0.00 0.00 0 0.00 0.00 0 -0.36 -0.27 - 0.00 0.00 0
PAT 43.00 -0.38 - -0.43 61.82 - 0.33 -0.16 - -1.27 -0.19 -
PATM 69.23% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 73.12 -0.65 - -0.72 105.12 - 0.56 -0.28 - -2.15 -0.33 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 62.12 0.00 0.00 0.00 0.00 0.00 1.09 1.20 4.71 0.22 4.38 Net Sales Growth 0.00% 0 0 0 0 -100% -9.17% -74.52% 2040.91% -94.98% Cost Of Goods Sold 15.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 46.32 0.00 0.00 0.00 0.00 0.00 1.09 1.20 4.71 0.22 4.38 GP Margin 74.56% 0 0 0 0 0 100% 100% 100% 100% 100% Total Expenditure 19.75 1.09 0.80 0.50 0.70 0.99 1.67 1.85 3.71 1.74 29.99 Power & Fuel Cost - 0.00 0.00 0.00 0.02 0.04 0.07 0.07 0.00 0.00 0.00 % Of Sales - 0 0 0 0 0 6.42% 5.83% 0% 0% 0% Employee Cost - 0.21 0.17 0.17 0.33 0.51 0.52 0.74 0.60 0.28 0.56 % Of Sales - 0 0 0 0 0 47.71% 61.67% 12.74% 127.27% 12.79% Manufacturing Exp. - 0.00 0.00 0.02 0.02 0.03 0.06 0.00 0.99 0.00 0.00 % Of Sales - 0 0 0 0 0 5.50% 0% 21.02% 0% 0% General & Admin Exp. - 0.72 0.40 0.31 0.33 0.34 0.65 1.01 1.47 0.83 1.41 % Of Sales - 0 0 0 0 0 59.63% 84.17% 31.21% 377.27% 32.19% Selling & Distn. Exp. - 0.13 0.01 0.00 0.00 0.00 0.36 0.02 0.10 0.05 0.07 % Of Sales - 0 0 0 0 0 33.03% 1.67% 2.12% 22.73% 1.60% Miscellaneous Exp. - 0.03 0.22 0.00 0.00 0.07 0.01 0.02 0.55 0.59 0.07 % Of Sales - 0 0 0 0 0 0.92% 1.67% 11.68% 268.18% 638.13% EBITDA 42.37 -1.09 -0.80 -0.50 -0.70 -0.99 -0.58 -0.65 1.00 -1.52 -25.61 EBITDA Margin 68.21% 0 0 0 0 0 -53.21% -54.17% 21.23% -690.91% -584.70% Other Income 0.31 0.35 0.01 0.00 0.05 0.04 0.55 0.94 0.08 0.01 0.01 Interest 0.00 0.00 0.03 0.00 0.03 0.04 0.03 0.04 0.01 0.00 0.00 Depreciation 0.20 0.31 0.25 0.25 0.26 0.26 0.26 0.25 0.25 0.35 0.41 PBT 42.48 -1.05 -1.06 -0.76 -0.94 -1.25 -0.31 0.01 0.84 -1.86 -26.01 Tax -0.36 -0.36 -0.27 0.08 0.00 -0.32 -0.47 -0.01 -0.01 0.00 -0.04 Tax Rate -0.85% 34.29% 25.47% -10.53% 0.00% 25.60% 151.61% -100.00% -1.19% 0.00% 0.15% PAT 42.84 -0.69 -0.79 -0.83 -0.95 -0.93 0.15 0.02 0.85 -1.86 -25.98 PAT before Minority Interest 42.84 -0.69 -0.79 -0.83 -0.95 -0.93 0.15 0.02 0.85 -1.86 -25.98 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 68.96% 0 0 0 0 0 13.76% 1.67% 18.05% -845.45% -593.15% PAT Growth -29.98% - - - - - 650.00% -97.65% - - EPS 72.61 -1.17 -1.34 -1.41 -1.61 -1.58 0.25 0.03 1.44 -3.15 -44.03

Description TTM Mar 25 Mar 24
Net Sales 62.12 0.00 0.00 Net Sales Growth 0.00% 0 Cost Of Goods Sold 15.83 0.00 0.00 Gross Profit 46.29 0.00 0.00 GP Margin 74.51% 0 0 Total Expenditure 20.81 2.01 0.80 Power & Fuel Cost - 0.00 0.00 % Of Sales - 0 0 Employee Cost - 0.21 0.17 % Of Sales - 0 0 Manufacturing Exp. - 0.00 0.00 % Of Sales - 0 0 General & Admin Exp. - 0.72 0.40 % Of Sales - 0 0 Selling & Distn. Exp. - 0.13 0.01 % Of Sales - 0 0 Miscellaneous Exp. - 0.95 0.22 % Of Sales - 0 0 EBITDA 41.30 -2.01 -0.80 EBITDA Margin 66.48% 0 0 Other Income 0.31 0.35 0.01 Interest 0.13 0.00 0.03 Depreciation 0.20 0.31 0.25 PBT 41.27 -1.97 -1.06 Tax -0.36 -0.36 -0.27 Tax Rate -0.87% 18.27% 25.47% PAT 41.63 -1.62 -0.79 PAT before Minority Interest 41.63 -1.62 -0.79 Minority Interest 0.00 0.00 0.00 PAT Margin 67.02% 0 0 PAT Growth -31.85% - EPS 70.56 -2.75 -1.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 10.82 8.05 8.84 9.68 10.57 11.50 11.33 11.32 10.51 12.37 Share Capital 5.88 5.88 5.88 5.88 5.88 5.88 5.88 5.88 5.88 5.88 Total Reserves 4.94 2.17 2.95 3.80 4.69 5.62 5.45 5.44 4.63 6.48 Non-Current Liabilities -0.75 -0.40 0.51 0.44 0.57 1.00 1.00 2.07 12.35 12.43 Secured Loans 0.00 0.00 0.00 0.00 0.09 0.21 0.31 0.40 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.05 0.04 0.03 0.01 0.05 0.04 0.15 0.12 0.12 0.20 Current Liabilities 30.87 4.10 3.14 2.24 1.57 0.83 1.81 0.97 0.79 0.96 Trade Payables 0.11 0.13 0.24 0.16 0.15 0.13 0.44 0.79 0.78 0.81 Other Current Liabilities 30.64 0.52 0.54 0.55 0.62 0.59 1.24 0.13 0.01 0.02 Short Term Borrowings 0.09 3.45 2.37 1.52 0.79 0.10 0.09 0.00 0.00 0.00 Short Term Provisions 0.03 0.00 0.00 0.00 0.01 0.01 0.04 0.06 0.00 0.13 Total Liabilities 40.94 11.75 12.49 12.36 12.71 13.33 14.14 14.36 23.65 25.76 Net Block 2.08 7.19 7.44 7.69 7.95 8.21 8.29 8.51 12.20 12.53 Gross Block 5.96 10.77 10.77 10.77 10.76 10.76 10.59 10.56 16.17 16.15 Accumulated Depreciation 3.89 3.58 3.33 3.08 2.82 2.56 2.30 2.05 3.97 3.62 Non Current Assets 23.55 10.76 11.13 11.00 11.28 11.54 9.29 9.70 13.64 19.62 Capital Work in Progress 2.57 3.57 3.57 1.00 1.00 1.00 1.00 1.00 1.24 6.89 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 18.90 0.00 0.11 2.31 2.34 2.34 0.00 0.19 0.19 0.20 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 17.40 0.98 1.36 1.36 1.42 1.79 4.86 4.67 10.00 6.14 Current Investments 7.08 0.00 0.00 0.00 0.00 0.00 0.00 3.30 0.00 0.00 Inventories 9.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.01 0.06 0.67 0.67 0.67 0.69 0.73 0.00 5.13 5.13 Cash & Bank 0.09 0.00 0.00 0.00 0.10 0.00 3.62 1.18 4.59 0.06 Other Current Assets 0.95 0.00 0.02 0.03 0.65 1.10 0.50 0.19 0.28 0.95 Short Term Loans & Adv. 0.94 0.92 0.66 0.66 0.54 1.03 0.49 0.18 0.27 0.91 Net Current Assets -13.47 -3.11 -1.78 -0.88 -0.15 0.96 3.04 3.69 9.21 5.18 Total Assets 40.95 11.74 12.49 12.36 12.70 13.33 14.15 14.37 23.64 25.76

Description Mar 25 Mar 24
Shareholder's Funds 5.92 8.05 Share Capital 5.88 5.88 Total Reserves 0.04 2.17 Non-Current Liabilities 13.95 -0.40 Secured Loans 0.00 0.00 Unsecured Loans 12.96 0.00 Long Term Provisions 0.05 0.04 Current Liabilities 34.17 4.10 Trade Payables 0.12 0.13 Other Current Liabilities 33.94 0.52 Short Term Borrowings 0.09 3.45 Short Term Provisions 0.03 0.00 Total Liabilities 54.04 11.75 Net Block 2.08 7.19 Gross Block 5.96 10.77 Accumulated Depreciation 3.89 3.58 Non Current Assets 23.55 10.76 Capital Work in Progress 2.57 3.57 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 18.90 0.00 Other Non Current Assets 0.00 0.00 Current Assets 30.50 0.98 Current Investments 7.08 0.00 Inventories 21.97 0.00 Sundry Debtors 0.01 0.06 Cash & Bank 0.09 0.00 Other Current Assets 1.35 0.00 Short Term Loans & Adv. 1.34 0.92 Net Current Assets -3.68 -3.11 Total Assets 54.05 11.74

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 4.68 -1.09 1.73 -0.71 -0.45 -3.32 -0.72 -4.25 -1.08 2.86 PBT -1.05 -1.06 -0.76 -0.94 -1.25 -0.31 0.01 0.80 -1.86 -25.98 Adjustment 3.74 0.24 0.24 0.30 0.27 -0.25 -0.67 0.20 0.33 30.70 Changes in Working Capital 1.99 -0.27 2.25 -0.07 0.38 -2.68 0.04 -5.25 0.44 -1.86 Cash after chg. in Working capital 4.68 -1.09 1.73 -0.71 -0.61 -3.25 -0.62 -4.25 -1.08 2.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.16 -0.07 -0.10 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1.24 0.01 -2.57 0.00 0.00 -0.18 3.29 0.44 5.62 -3.78 Net Fixed Assets 5.81 0.00 -2.57 -0.01 0.00 -0.17 -0.03 5.85 5.63 24.59 Net Investments -7.08 0.00 0.00 0.00 0.00 0.00 3.30 -3.30 0.00 2.05 Others 0.03 0.01 0.00 0.01 0.00 -0.01 0.02 -2.11 -0.01 -30.42 Cash from Financing Activity -3.36 1.08 0.84 0.61 0.55 -0.12 -0.12 0.40 0.00 -0.11 Net Cash Inflow / Outflow 0.09 0.00 0.00 -0.10 0.10 -3.62 2.44 -3.41 4.53 -1.03 Opening Cash & Equivalents 0.00 0.00 0.00 0.10 0.00 3.62 1.18 4.59 0.06 1.09 Closing Cash & Equivalent 0.09 0.00 0.00 0.00 0.10 0.00 3.62 1.18 4.59 0.06

Description Mar 25 Mar 24
Cash From Operating Activity -6.04 -1.09 PBT -1.97 -1.06 Adjustment 3.74 0.24 Changes in Working Capital -7.80 -0.27 Cash after chg. in Working capital -6.04 -1.09 Interest Paid 0.00 0.00 Tax Paid 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -1.24 0.01 Net Fixed Assets 5.81 Net Investments -7.08 Others 0.03 Cash from Financing Activity 7.36 1.08 Net Cash Inflow / Outflow 0.09 0.00 Opening Cash & Equivalents 0.00 0.00 Closing Cash & Equivalent 0.09 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 12.51 13.68 15.02 16.46 17.97 19.55 19.27 19.25 17.87 21.03 ROA -2.63% -6.52% -6.70% -7.57% -7.13% 1.12% 0.13% 4.47% -7.52% -67.03% ROE -9.00% -9.36% -8.99% -9.36% -8.41% 1.35% 0.16% 7.79% -16.25% -102.46% ROCE -11.06% -9.12% -6.73% -8.05% -10.42% -2.41% 0.35% 7.58% -16.25% -102.39% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.10 0.11 0.35 0.01 0.27 Receivable days 0.00 0.00 0.00 0.00 0.00 236.12 222.12 0.00 8511.92 349.11 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 193.64 142.93 367.77 238.97 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 236.12 28.47 -142.93 8144.15 110.14 Total Debt/Equity 0.01 0.43 0.27 0.16 0.08 0.03 0.04 0.04 0.00 0.00 Interest Cover -654.31 -38.18 -203.65 -27.65 -30.90 -10.20 1.16 94.37 0.00 0.00

Description Mar 25 Mar 24
Book Value (Rs.) 4.17 13.68 ROA -4.92% -6.73% ROE -30.82% -9.82% ROCE -14.61% -9.00% Fixed Asset Turnover 0.00 0.00 Receivable days 0.00 0.00 Inventory Days 0.00 0.00 Payable days 0.00 0.00 Cash Conversion Cycle 0.00 0.00 Total Debt/Equity 5.32 0.43 Interest Cover -1232.25 -38.18

Top Investors:

centrum capital limited

top class capital markets private limited

polyfibre industries private limited

kishore kumar patni

renu devi patni

manmohan shetty

nidhi polyester ltd

mahendra girdharilal wadhwani

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback