Nifty

:

26215.55

Sensex

:

85720.38

10.25 (0.04%)
110.87 (0.13%)

Login

Nifty
Sensex

:
:

26215.55
85720.38

10.25 (0.04%)
110.87 (0.13%)

Rapicut Carbides Ltd.

Engineering - Industrial Equipments

Rating :

40/99

BSE: 500360 | NSE: Not Listed

Watchlist

NSE BSE

90.27

27-Nov-2025

Open
High
Low
Previous Close

96.9
96.9
89.55
92.94

Volume
Traded Value (lacs)
52 Week High
52 Week Low

3257
306378
96.9
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

48.49
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

54.78
N/A
2.50

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

2.30
8.43
2.00

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
28.23
34.08

PAT CAGR (%)

10 Years
5 Years
3 Years

-
23.23
19.95

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.61
1.78
2.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-40.85
-63.35
9.23

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 15.82 8.95 76.76% 10.38 10.89 -4.68% 10.48 16.92 -38.06% 11.67 15.26 -23.53%
Expenses 14.17 9.07 56.23% 11.50 11.34 1.41% 9.72 16.14 -39.78% 12.90 14.49 -10.97%
EBITDA 1.64 -0.12 - -1.12 -0.45 - 0.75 0.78 -3.85% -1.23 0.77 -
EBIDTM 10.39% -1.36% -10.82% -4.17% 7.20% 4.60% -10.50% 5.07%
Other Income 0.10 0.02 400.00% 0.01 0.11 -90.91% 0.01 0.02 -50.00% 0.01 0.03 -66.67%
Interest 0.23 0.22 4.55% 0.16 0.09 77.78% 0.26 0.14 85.71% 0.27 0.17 58.82%
Depreciation 0.14 0.12 16.67% 0.13 0.12 8.33% 0.13 0.12 8.33% 0.13 0.12 8.33%
PBT 1.37 -0.45 - -1.41 -0.55 - 0.37 0.54 -31.48% -1.62 0.51 -
Tax 0.12 0.03 300.00% 0.00 0.02 -100.00% 0.04 0.01 300.00% -0.01 0.04 -
PAT 1.25 -0.48 - -1.41 -0.57 - 0.34 0.53 -35.85% -1.61 0.46 -
PATM 7.90% -5.31% -13.59% -5.27% 3.20% 3.16% -13.81% 3.03%
EPS 2.31 -0.88 - -2.61 -1.06 - 0.62 0.99 -37.37% -2.99 0.86 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 48.35 41.99 60.16 39.57 36.14 28.01 33.57 46.25 41.79 41.94 33.45 Net Sales Growth -7.05% -30.20% 52.03% 9.49% 29.03% -16.56% -27.42% 10.67% -0.36% 25.38% Cost Of Goods Sold 34.66 29.39 46.27 29.89 25.72 18.82 23.05 30.27 24.57 25.71 20.37 Gross Profit 13.69 12.60 13.89 9.68 10.42 9.19 10.52 15.97 17.22 16.24 13.08 GP Margin 28.31% 30.01% 23.09% 24.46% 28.83% 32.81% 31.34% 34.53% 41.21% 38.72% 39.10% Total Expenditure 48.29 43.03 58.71 39.81 36.01 28.31 32.83 41.47 36.49 36.75 30.15 Power & Fuel Cost - 1.72 1.80 1.48 1.39 1.16 1.48 1.74 1.79 1.87 1.53 % Of Sales - 4.10% 2.99% 3.74% 3.85% 4.14% 4.41% 3.76% 4.28% 4.46% 4.57% Employee Cost - 5.97 5.20 4.74 5.21 4.74 4.99 5.27 5.23 4.66 4.04 % Of Sales - 14.22% 8.64% 11.98% 14.42% 16.92% 14.86% 11.39% 12.51% 11.11% 12.08% Manufacturing Exp. - 3.43 3.41 1.65 1.84 2.10 1.15 1.80 2.37 2.06 1.74 % Of Sales - 8.17% 5.67% 4.17% 5.09% 7.50% 3.43% 3.89% 5.67% 4.91% 5.20% General & Admin Exp. - 1.70 1.45 1.60 1.52 1.08 1.82 2.04 2.12 1.93 1.91 % Of Sales - 4.05% 2.41% 4.04% 4.21% 3.86% 5.42% 4.41% 5.07% 4.60% 5.71% Selling & Distn. Exp. - 0.57 0.45 0.34 0.26 0.16 0.33 0.34 0.37 0.51 0.45 % Of Sales - 1.36% 0.75% 0.86% 0.72% 0.57% 0.98% 0.74% 0.89% 1.22% 1.35% Miscellaneous Exp. - 0.26 0.12 0.10 0.07 0.24 0.01 0.00 0.03 0.01 0.45 % Of Sales - 0.62% 0.20% 0.25% 0.19% 0.86% 0.03% 0% 0.07% 0.02% 0.30% EBITDA 0.04 -1.04 1.45 -0.24 0.13 -0.30 0.74 4.78 5.30 5.19 3.30 EBITDA Margin 0.08% -2.48% 2.41% -0.61% 0.36% -1.07% 2.20% 10.34% 12.68% 12.37% 9.87% Other Income 0.13 0.15 0.12 0.01 0.03 0.02 0.03 0.04 0.05 0.18 0.08 Interest 0.92 0.85 0.48 0.29 0.13 0.14 0.36 0.23 0.24 0.34 0.44 Depreciation 0.53 0.50 0.53 0.60 0.67 0.79 0.84 0.86 0.81 0.66 0.56 PBT -1.29 -2.25 0.56 -1.13 -0.64 -1.21 -0.42 3.73 4.30 4.37 2.37 Tax 0.15 0.08 0.07 0.23 0.42 -0.39 -0.34 0.89 1.14 1.40 0.92 Tax Rate -11.63% -3.56% 12.50% -20.35% -65.63% 32.23% 80.95% 23.86% 26.51% 32.04% 38.98% PAT -1.43 -2.33 0.49 -1.35 -1.06 -0.82 -0.08 2.84 3.16 2.98 1.45 PAT before Minority Interest -1.43 -2.33 0.49 -1.35 -1.06 -0.82 -0.08 2.84 3.16 2.98 1.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -2.96% -5.55% 0.81% -3.41% -2.93% -2.93% -0.24% 6.14% 7.56% 7.11% 4.33% PAT Growth 0.00% - - - - - - -10.13% 6.04% 105.52% EPS -2.65 -4.31 0.91 -2.50 -1.96 -1.52 -0.15 5.26 5.85 5.52 2.69

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 19.58 21.90 21.42 22.46 23.50 24.47 25.54 24.04 22.40 19.44 Share Capital 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 5.37 Total Reserves 14.21 16.53 16.05 17.09 18.13 19.10 20.16 18.67 17.03 14.06 Non-Current Liabilities 1.01 0.94 0.87 0.91 0.39 0.96 1.30 1.37 1.16 0.49 Secured Loans 0.00 0.00 0.01 0.00 0.00 0.15 0.11 0.07 0.11 0.00 Unsecured Loans 0.00 0.00 0.00 0.03 0.05 0.00 0.00 0.00 0.22 0.01 Long Term Provisions 1.06 1.06 1.06 1.24 1.11 1.01 1.03 0.79 0.19 0.22 Current Liabilities 11.15 10.67 11.64 8.57 6.83 6.99 8.96 9.13 4.80 6.18 Trade Payables 2.92 8.09 6.60 5.02 5.55 3.89 4.25 5.40 4.43 1.90 Other Current Liabilities 1.36 1.19 1.50 0.45 0.66 0.87 0.65 1.40 1.19 0.99 Short Term Borrowings 6.71 1.24 3.39 2.12 0.00 1.27 3.23 1.06 -1.80 1.69 Short Term Provisions 0.15 0.16 0.15 0.98 0.62 0.96 0.82 1.27 0.99 1.59 Total Liabilities 31.74 33.51 33.93 31.94 30.72 32.42 35.80 34.54 28.36 26.11 Net Block 4.69 4.59 4.36 3.98 4.48 5.10 4.83 5.36 5.72 4.65 Gross Block 16.11 15.70 15.30 14.52 14.35 14.24 13.13 13.09 12.68 11.44 Accumulated Depreciation 11.41 11.11 10.94 10.54 9.87 9.14 8.30 7.73 6.97 6.78 Non Current Assets 5.41 5.07 5.18 5.06 5.05 5.61 5.33 5.81 6.21 5.09 Capital Work in Progress 0.18 0.00 0.40 0.34 0.00 0.00 0.00 0.00 0.05 0.02 Non Current Investment 0.18 0.15 0.13 0.11 0.08 0.07 0.05 0.04 0.03 0.02 Long Term Loans & Adv. 0.36 0.32 0.29 0.63 0.49 0.44 0.45 0.41 0.42 0.36 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Current Assets 26.33 28.44 28.74 26.88 25.67 26.82 30.46 28.74 22.15 21.01 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.70 19.39 17.52 15.78 14.65 18.87 20.66 19.84 15.24 13.69 Sundry Debtors 6.50 8.67 10.42 10.41 7.07 6.73 8.89 6.83 4.02 5.17 Cash & Bank 0.18 0.22 0.32 0.32 3.33 0.48 0.45 1.01 1.09 1.36 Other Current Assets 1.96 0.04 0.11 0.06 0.61 0.74 0.47 1.07 1.81 0.80 Short Term Loans & Adv. 1.92 0.12 0.37 0.32 0.54 0.69 0.19 0.04 1.45 0.66 Net Current Assets 15.18 17.77 17.10 18.31 18.84 19.83 21.50 19.61 17.35 14.84 Total Assets 31.74 33.51 33.92 31.94 30.72 32.43 35.79 34.55 28.36 26.10

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -3.90 2.90 -0.29 -4.52 4.86 4.20 -1.11 -0.34 6.73 6.73 PBT -2.25 0.56 -1.13 -0.64 -1.21 -0.42 3.73 4.30 4.37 2.37 Adjustment 1.23 0.90 0.84 0.76 0.91 1.15 1.02 0.77 0.55 0.52 Changes in Working Capital -2.89 1.68 -0.01 -4.63 5.17 3.76 -4.90 -5.41 1.81 3.84 Cash after chg. in Working capital -3.91 3.14 -0.30 -4.51 4.87 4.48 -0.15 -0.34 6.73 6.73 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.24 0.01 -0.01 -0.01 -0.28 -0.95 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.70 -0.35 -0.69 -0.49 -0.27 -1.10 -0.30 -0.36 -1.55 -0.29 Net Fixed Assets -0.59 0.00 -0.84 -0.51 -0.11 -1.11 -0.04 -0.36 -1.27 -0.11 Net Investments -0.03 -0.02 -0.02 -0.03 -0.01 -0.02 -0.01 -0.01 -0.01 0.02 Others -0.08 -0.33 0.17 0.05 -0.15 0.03 -0.25 0.01 -0.27 -0.20 Cash from Financing Activity 4.61 -2.60 1.03 1.98 -1.70 -3.07 0.85 0.56 -5.32 -5.56 Net Cash Inflow / Outflow 0.00 -0.05 0.04 -3.03 2.90 0.03 -0.55 -0.14 -0.15 0.88 Opening Cash & Equivalents 0.02 0.06 0.02 3.05 0.15 0.45 1.01 0.74 0.88 0.48 Closing Cash & Equivalent 0.02 0.02 0.06 0.02 3.05 0.48 0.45 0.60 0.74 1.36

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 36.46 40.78 39.88 41.82 43.76 45.56 47.54 44.77 41.71 36.18 ROA -7.13% 1.45% -4.11% -3.37% -2.59% -0.25% 8.08% 10.06% 10.93% 5.23% ROE -11.21% 2.26% -6.16% -4.59% -3.40% -0.34% 11.46% 13.62% 14.23% 7.60% ROCE -5.66% 4.34% -3.37% -2.12% -4.33% -0.24% 14.58% 19.40% 22.18% 13.12% Fixed Asset Turnover 2.65 3.88 2.65 2.50 1.96 2.45 3.53 3.30 3.92 3.30 Receivable days 65.79 57.93 96.08 88.27 89.93 84.95 62.02 46.53 35.43 56.96 Inventory Days 160.83 111.97 153.56 153.68 218.40 214.89 159.76 150.47 111.53 145.14 Payable days 68.39 57.94 70.97 75.06 91.49 64.42 43.04 50.55 31.42 43.06 Cash Conversion Cycle 158.23 111.95 178.66 166.89 216.85 235.42 178.74 146.46 115.54 159.03 Total Debt/Equity 0.34 0.06 0.16 0.10 0.00 0.07 0.13 0.06 -0.05 0.09 Interest Cover -1.65 2.17 -2.85 -3.97 -7.94 -0.19 17.16 19.26 13.90 6.35

Top Investors:

investor education and protection fund authority ministry of corporate affairs

mahendra girdharilal wadhwani

shashank s khade

shekhar suryakant latke

Annual Reports:

News Update:

Rapicut Carbides - Quarterly Results
9th Nov 2025, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback