PBT
73.57
-15.88
-20.01
-11.63
-11.48
-12.01
Adjustment
1.31
15.81
19.52
10.64
9.86
11.79
Changes in Working Capital
-6.50
0.03
0.42
1.45
3.00
2.18
Cash after chg. in Working capital
68.38
-0.04
-0.08
0.45
1.38
1.96
Interest Paid
-0.95
-0.13
-1.04
-0.32
-0.53
-1.31
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00