PBT
97.98
59.41
8.32
2.87
6.35
6.65
Adjustment
-57.04
-35.26
-13.82
1.74
6.25
6.21
Changes in Working Capital
-15.87
-17.00
-11.01
15.81
-7.71
-4.50
Cash after chg. in Working capital
25.07
7.15
-16.51
20.41
4.90
8.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.12
-13.18
-2.87
-2.33
0.07
-1.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00