PBT
-7.33
1.00
1.79
1.76
1.79
1.45
1.42
1.32
1.44
0.98
Adjustment
1.34
1.92
2.04
2.13
2.33
2.58
0.68
1.83
1.77
1.74
Changes in Working Capital
5.07
0.42
1.59
2.18
0.14
-6.69
-1.37
-1.69
-0.26
-0.50
Cash after chg. in Working capital
-0.93
3.34
5.43
6.08
4.26
-2.65
0.73
1.46
2.95
2.22
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-1.03
-0.71
-0.40
-0.37
-0.34
-0.28
-0.26
-0.24
-0.07
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00