Nifty
Sensex
:
:
23622.90
75527.95
461.30 (1.99%)
1695.40 (2.30%)

Construction - Real Estate

Rating :
65/99

BSE: 540796 | NSE: Not Listed

  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 348.80
  • 110.94
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 462.47
  • N/A
  • 7.93

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.56%
  • 8.89%
  • 15.85%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.67
  • 120.88
  • 890.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 35.82
  • 81.59
  • 23.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.64
  • 37.50
  • 191.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 75.05
  • 63.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 4.99
  • 5.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 43.40
  • 21.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
14.91
34.58
-56.88%
7.90
46.52
-83.02%
10.13
80.49
-87.41%
28.51
51.89
-45.06%
Expenses
11.33
28.54
-60.30%
3.67
42.95
-91.46%
5.54
75.85
-92.70%
22.84
46.20
-50.56%
EBITDA
3.58
6.04
-40.73%
4.24
3.58
18.44%
4.58
4.64
-1.29%
5.67
5.69
-0.35%
EBIDTM
24.00%
17.47%
53.63%
7.68%
45.26%
5.76%
19.90%
10.97%
Other Income
0.20
0.39
-48.72%
0.26
0.38
-31.58%
0.30
0.33
-9.09%
0.00
0.25
-100.00%
Interest
3.18
2.86
11.19%
3.41
3.17
7.57%
4.46
4.04
10.40%
2.87
4.90
-41.43%
Depreciation
0.21
0.25
-16.00%
0.21
0.25
-16.00%
0.21
0.25
-16.00%
0.21
0.25
-16.00%
PBT
0.39
3.32
-88.25%
0.88
0.53
66.04%
0.21
0.68
-69.12%
2.59
0.79
227.85%
Tax
0.10
0.81
-87.65%
0.27
0.08
237.50%
0.06
0.25
-76.00%
0.64
0.16
300.00%
PAT
0.29
2.51
-88.45%
0.61
0.45
35.56%
0.15
0.43
-65.12%
1.95
0.63
209.52%
PATM
1.91%
7.26%
7.74%
0.98%
1.52%
0.54%
6.85%
1.22%
EPS
0.21
1.92
-89.06%
0.45
0.43
4.65%
0.18
0.38
-52.63%
1.46
1.46
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
61.45
213.47
0.28
0.22
0.16
4.06
0.97
Net Sales Growth
-71.22%
76139.29%
27.27%
37.50%
-96.06%
318.56%
 
Cost Of Goods Sold
30.92
164.89
-47.28
-35.47
-6.84
2.49
0.00
Gross Profit
30.53
48.59
47.56
35.69
7.00
1.57
0.97
GP Margin
49.69%
22.76%
16985.71%
16222.73%
4375.00%
38.67%
100%
Total Expenditure
43.38
193.53
-15.28
-6.73
-2.13
3.05
0.37
Power & Fuel Cost
-
1.96
0.88
0.58
0.31
0.03
0.01
% Of Sales
-
0.92%
314.29%
263.64%
193.75%
0.74%
1.03%
Employee Cost
-
0.99
0.87
0.83
0.38
0.09
0.09
% Of Sales
-
0.46%
310.71%
377.27%
237.50%
2.22%
9.28%
Manufacturing Exp.
-
10.21
16.69
4.14
0.70
0.01
0.00
% Of Sales
-
4.78%
5960.71%
1881.82%
437.50%
0.25%
0%
General & Admin Exp.
-
14.19
12.57
21.99
2.21
0.43
0.26
% Of Sales
-
6.65%
4489.29%
9995.45%
1381.25%
10.59%
26.80%
Selling & Distn. Exp.
-
1.05
0.91
1.02
0.49
0.00
0.00
% Of Sales
-
0.49%
325.00%
463.64%
306.25%
0%
0%
Miscellaneous Exp.
-
0.24
0.08
0.19
0.62
0.00
0.00
% Of Sales
-
0.11%
28.57%
86.36%
387.50%
0%
0%
EBITDA
18.07
19.94
15.56
6.95
2.29
1.01
0.60
EBITDA Margin
29.41%
9.34%
5557.14%
3159.09%
1431.25%
24.88%
61.86%
Other Income
0.76
1.36
0.79
0.01
0.00
0.00
0.00
Interest
13.92
14.97
15.60
7.04
2.56
0.03
0.03
Depreciation
0.84
1.01
0.79
0.13
0.03
0.01
0.02
PBT
4.07
5.33
-0.04
-0.22
-0.30
0.97
0.55
Tax
1.07
1.30
-0.08
-0.01
-0.04
0.24
0.19
Tax Rate
26.29%
24.39%
200.00%
4.55%
13.33%
24.74%
34.55%
PAT
3.00
4.03
0.04
-0.21
-0.26
0.82
0.36
PAT before Minority Interest
3.00
4.03
0.04
-0.21
-0.26
0.82
0.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
4.88%
1.89%
14.29%
-95.45%
-162.50%
20.20%
37.11%
PAT Growth
-25.37%
9,975.00%
-
-
-
127.78%
 
EPS
2.19
2.94
0.03
-0.15
-0.19
0.60
0.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
40.87
35.13
35.01
34.77
34.60
33.79
Share Capital
13.70
13.70
13.70
13.70
13.70
13.70
Total Reserves
27.17
21.43
21.31
21.07
20.90
20.09
Non-Current Liabilities
116.53
186.50
109.13
41.72
0.68
0.62
Secured Loans
43.06
100.08
47.27
7.67
0.56
0.00
Unsecured Loans
71.13
83.93
61.79
33.97
0.00
0.50
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
45.27
123.67
75.77
22.01
0.10
0.07
Trade Payables
2.74
3.09
10.19
7.05
0.05
0.00
Other Current Liabilities
42.53
120.58
65.58
14.88
0.00
0.01
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.08
0.04
0.06
Total Liabilities
202.67
345.30
219.91
98.50
35.38
34.48
Net Block
5.16
6.14
0.31
0.14
0.02
0.02
Gross Block
7.21
7.18
0.56
0.26
0.11
0.11
Accumulated Depreciation
2.05
1.04
0.25
0.12
0.09
0.09
Non Current Assets
24.20
21.90
5.75
1.35
31.35
16.87
Capital Work in Progress
0.00
0.00
2.31
0.00
0.00
0.00
Non Current Investment
18.85
14.86
3.02
0.66
27.03
16.83
Long Term Loans & Adv.
0.14
0.91
0.11
0.55
4.30
0.02
Other Non Current Assets
0.05
0.00
0.00
0.00
0.00
0.00
Current Assets
178.47
323.40
214.16
97.16
4.02
17.61
Current Investments
0.00
0.00
0.00
0.00
0.00
11.15
Inventories
173.69
298.74
210.96
88.10
3.79
6.25
Sundry Debtors
1.29
0.14
0.14
0.16
0.15
0.15
Cash & Bank
1.67
3.44
0.85
4.56
0.00
0.02
Other Current Assets
1.82
0.39
0.28
0.00
0.08
0.04
Short Term Loans & Adv.
1.32
20.68
1.93
4.33
0.08
0.04
Net Current Assets
133.20
199.73
138.40
75.15
3.93
17.54
Total Assets
202.67
345.30
219.91
98.51
35.37
34.48

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
89.81
-49.05
-59.56
-63.95
3.30
PBT
7.04
0.19
0.23
0.13
1.05
Adjustment
15.82
16.25
7.17
2.59
0.03
Changes in Working Capital
68.03
-65.29
-66.96
-66.67
2.45
Cash after chg. in Working capital
90.89
-48.85
-59.56
-63.95
3.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.07
-0.20
0.00
0.00
-0.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.65
-15.72
-5.19
29.98
-3.35
Net Fixed Assets
-0.03
-4.31
-2.61
-0.15
Net Investments
-3.99
-11.85
-2.36
26.37
Others
3.37
0.44
-0.22
3.76
Cash from Financing Activity
-88.55
65.64
60.38
38.52
0.03
Net Cash Inflow / Outflow
0.62
0.87
-4.37
4.55
-0.01
Opening Cash & Equivalents
1.05
0.19
4.56
0.00
0.02
Closing Cash & Equivalent
1.67
1.05
0.19
4.56
0.00

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
29.83
25.65
25.55
25.38
25.26
24.66
ROA
1.47%
0.01%
-0.13%
-0.39%
2.34%
1.05%
ROE
10.60%
0.11%
-0.60%
-0.75%
2.39%
1.07%
ROCE
10.55%
8.41%
6.19%
4.05%
3.12%
1.69%
Fixed Asset Turnover
29.67
0.07
0.53
0.84
36.74
9.08
Receivable days
1.22
179.67
253.93
355.59
13.56
57.66
Inventory Days
403.88
0.00
0.00
0.00
451.42
2350.36
Payable days
6.45
-51.24
-88.68
-189.43
4.21
0.00
Cash Conversion Cycle
398.66
230.91
342.61
545.02
460.77
2408.01
Total Debt/Equity
2.88
5.44
3.12
1.20
0.02
0.01
Interest Cover
1.36
1.00
0.97
0.88
37.38
18.38

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.