Nifty
Sensex
:
:
24334.55
77656.09
115.50 (0.48%)
286.98 (0.37%)

Pipes - Metal

Rating :
48/99

BSE: 520111 | NSE: RATNAMANI

2711.50
25-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2740.2
  •  2843.9
  •  2665.2
  •  2697.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1008208
  •  2757938781.9
  •  3345
  •  1936.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,981.61
  • 43.85
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,211.98
  • 0.37%
  • 4.54

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.77%
  • 0.65%
  • 8.61%
  • FII
  • DII
  • Others
  • 10.72%
  • 19.14%
  • 1.11%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.28
  • 7.44
  • -3.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.45
  • 8.90
  • -3.32

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.85
  • 8.38
  • -8.15

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 33.24
  • 35.36
  • 35.66

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.94
  • 5.83
  • 6.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.03
  • 21.83
  • 21.77

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
52
-7
9.28
86.63
P/E Ratio
52.14
-387.36
292.19
31.30
Revenue
28.71
24.01
18.39
5000.71
EBITDA
5403.01
6235.99
7565.97
884.37
Net Income
922.21
1089.14
1348.67
626.22
ROA
595.69
716.77
946.95
14.14
P/B Ratio
-5.63
-3.84
-
4.59
ROE
3.76
3.63
2.78
15.8
FCFF
13.62
14.48
15.85
471.42
FCFF Yield
199.38
421.23
804.8
2.75
Net Debt
1.17
2.46
4.7
-629.8
BVPS
-481.33
-705.47
-
591.26

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
971.63
1,151.62
-15.63%
1,084.82
1,715.14
-36.75%
1,065.83
1,316.30
-19.03%
1,191.68
971.33
22.69%
Expenses
809.44
963.47
-15.99%
931.20
1,413.02
-34.10%
861.12
1,112.46
-22.59%
980.44
817.81
19.89%
EBITDA
162.20
188.15
-13.79%
153.62
302.13
-49.15%
204.71
203.84
0.43%
211.24
153.51
37.61%
EBIDTM
16.69%
16.34%
14.16%
17.62%
19.21%
15.49%
17.73%
15.80%
Other Income
17.59
30.29
-41.93%
33.58
9.11
268.61%
31.17
18.69
66.77%
26.91
19.54
37.72%
Interest
6.17
10.99
-43.86%
6.29
6.67
-5.70%
7.38
7.47
-1.20%
6.67
13.57
-50.85%
Depreciation
36.21
31.66
14.37%
34.69
28.64
21.12%
33.22
26.94
23.31%
32.04
25.89
23.75%
PBT
137.40
175.78
-21.83%
154.03
275.94
-44.18%
177.08
188.12
-5.87%
199.44
133.58
49.30%
Tax
30.38
48.65
-37.55%
38.13
72.78
-47.61%
41.70
54.94
-24.10%
43.40
34.23
26.79%
PAT
107.02
127.14
-15.83%
115.91
203.16
-42.95%
135.38
133.18
1.65%
156.05
99.35
57.07%
PATM
11.01%
11.04%
10.68%
11.85%
12.70%
10.12%
13.09%
10.23%
EPS
11.72
18.81
-37.69%
14.93
29.55
-49.48%
15.67
18.74
-16.38%
19.44
14.32
35.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,313.96
4,493.96
5,186.47
5,059.10
4,474.40
3,138.78
2,298.13
2,585.68
2,754.90
1,766.75
1,411.83
Net Sales Growth
-16.31%
-13.35%
2.52%
13.07%
42.55%
36.58%
-11.12%
-6.14%
55.93%
25.14%
 
Cost Of Goods Sold
2,505.38
2,680.22
3,372.05
3,329.63
2,945.66
2,103.88
1,471.38
1,696.31
1,904.03
1,140.25
879.53
Gross Profit
1,808.58
1,813.75
1,814.43
1,729.46
1,528.74
1,034.89
826.75
889.37
850.87
626.50
532.29
GP Margin
41.92%
40.36%
34.98%
34.19%
34.17%
32.97%
35.97%
34.40%
30.89%
35.46%
37.70%
Total Expenditure
3,582.20
3,736.23
4,362.96
4,161.97
3,699.02
2,644.08
1,899.10
2,159.38
2,348.67
1,501.82
1,155.45
Power & Fuel Cost
-
94.99
94.93
84.09
82.60
57.70
42.78
39.88
40.21
34.32
21.92
% Of Sales
-
2.11%
1.83%
1.66%
1.85%
1.84%
1.86%
1.54%
1.46%
1.94%
1.55%
Employee Cost
-
364.97
313.30
257.77
209.23
159.14
141.79
145.50
129.09
109.18
98.24
% Of Sales
-
8.12%
6.04%
5.10%
4.68%
5.07%
6.17%
5.63%
4.69%
6.18%
6.96%
Manufacturing Exp.
-
460.39
474.07
397.65
387.26
262.56
194.82
224.28
233.83
180.27
126.30
% Of Sales
-
10.24%
9.14%
7.86%
8.66%
8.37%
8.48%
8.67%
8.49%
10.20%
8.95%
General & Admin Exp.
-
69.67
44.53
35.51
32.80
23.50
18.98
25.66
19.42
15.21
13.69
% Of Sales
-
1.55%
0.86%
0.70%
0.73%
0.75%
0.83%
0.99%
0.70%
0.86%
0.97%
Selling & Distn. Exp.
-
12.31
16.55
13.12
9.16
10.12
3.46
4.44
3.61
7.31
2.56
% Of Sales
-
0.27%
0.32%
0.26%
0.20%
0.32%
0.15%
0.17%
0.13%
0.41%
0.18%
Miscellaneous Exp.
-
53.68
47.53
44.20
32.31
27.18
25.89
23.32
18.47
15.27
2.56
% Of Sales
-
1.19%
0.92%
0.87%
0.72%
0.87%
1.13%
0.90%
0.67%
0.86%
0.93%
EBITDA
731.77
757.73
823.51
897.13
775.38
494.70
399.03
426.30
406.23
264.93
256.38
EBITDA Margin
16.96%
16.86%
15.88%
17.73%
17.33%
15.76%
17.36%
16.49%
14.75%
15.00%
18.16%
Other Income
109.25
121.95
59.62
73.21
32.69
37.81
44.19
59.54
41.50
33.40
14.61
Interest
26.51
31.34
37.43
45.13
31.19
21.36
22.90
20.96
14.77
9.86
6.07
Depreciation
136.16
131.60
107.72
97.54
83.34
80.21
56.85
58.51
62.42
60.61
59.70
PBT
667.95
716.74
737.99
827.67
693.54
430.94
363.46
406.37
370.55
227.86
205.22
Tax
153.61
171.87
196.42
202.57
181.26
108.30
87.46
98.82
117.63
76.09
61.16
Tax Rate
23.00%
24.33%
26.62%
24.47%
26.14%
25.13%
24.06%
24.32%
31.74%
33.39%
29.80%
PAT
514.36
482.56
543.98
622.79
510.48
322.64
276.00
307.54
252.92
151.77
144.06
PAT before Minority Interest
432.90
534.47
541.57
625.10
512.28
322.64
276.00
307.54
252.92
151.77
144.06
Minority Interest
-81.46
-51.91
2.41
-2.31
-1.80
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.92%
10.74%
10.49%
12.31%
11.41%
10.28%
12.01%
11.89%
9.18%
8.59%
10.20%
PAT Growth
-8.61%
-11.29%
-12.65%
22.00%
58.22%
16.90%
-10.26%
21.60%
66.65%
5.35%
 
EPS
73.38
68.84
77.60
88.84
72.82
46.03
39.37
43.87
36.08
21.65
20.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
4,110.63
3,637.04
3,140.53
2,603.90
2,248.32
1,987.56
1,709.16
1,522.75
1,308.84
1,187.78
Share Capital
14.02
14.02
14.02
14.02
9.35
9.35
9.35
9.35
9.35
9.35
Total Reserves
4,055.73
3,612.91
3,126.51
2,589.89
2,238.97
1,978.21
1,699.81
1,513.41
1,299.49
1,178.44
Non-Current Liabilities
308.33
241.13
203.59
243.55
148.47
202.23
217.08
43.22
42.89
48.07
Secured Loans
115.23
29.02
21.06
57.24
96.27
145.58
175.63
0.00
0.00
0.00
Unsecured Loans
47.91
35.86
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.48
1.97
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.81
Current Liabilities
868.86
997.18
600.04
860.76
565.69
426.80
618.33
487.15
395.53
177.99
Trade Payables
340.48
383.98
355.99
374.19
314.49
242.33
263.95
291.90
192.79
116.36
Other Current Liabilities
392.48
519.49
166.00
354.05
240.96
159.80
304.04
124.60
105.48
49.15
Short Term Borrowings
122.06
65.76
65.70
95.83
0.00
0.80
44.36
65.40
78.91
0.00
Short Term Provisions
13.85
27.95
12.35
36.69
10.25
23.87
5.98
5.26
18.35
12.48
Total Liabilities
5,384.91
4,902.94
4,019.83
3,780.28
2,962.48
2,616.59
2,544.57
2,053.12
1,747.26
1,413.84
Net Block
1,610.61
1,348.44
1,163.89
1,121.87
874.63
865.11
499.92
440.02
445.38
448.11
Gross Block
2,428.73
2,038.79
1,755.30
1,619.08
1,296.60
1,209.31
789.32
671.48
616.49
559.81
Accumulated Depreciation
818.12
690.35
591.41
497.21
421.96
344.20
289.40
231.46
171.11
111.71
Non Current Assets
1,978.53
1,599.97
1,354.15
1,247.31
997.76
962.04
903.57
634.83
506.60
502.40
Capital Work in Progress
302.05
189.88
166.53
101.08
106.79
76.32
371.46
178.60
46.91
38.31
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
62.12
53.84
21.22
15.08
14.35
9.20
30.65
15.19
13.32
11.80
Other Non Current Assets
3.75
7.81
2.52
9.29
1.98
11.41
1.54
1.02
1.00
4.19
Current Assets
3,406.38
3,302.96
2,665.68
2,532.97
1,964.72
1,654.55
1,641.01
1,418.29
1,240.66
911.43
Current Investments
644.32
179.50
88.71
135.12
108.54
636.51
154.84
203.13
0.00
73.83
Inventories
1,274.86
1,506.00
1,348.70
1,259.17
1,111.97
536.89
859.21
590.03
574.00
339.10
Sundry Debtors
1,013.38
1,265.10
941.45
1,009.22
600.76
402.57
370.18
462.07
558.19
425.43
Cash & Bank
73.90
225.22
206.90
34.13
43.78
55.04
174.10
142.59
5.47
15.41
Other Current Assets
399.92
17.17
20.55
13.94
99.67
23.53
82.67
20.47
103.01
57.67
Short Term Loans & Adv.
371.80
109.98
59.37
81.38
90.92
0.20
0.26
0.28
0.26
0.22
Net Current Assets
2,537.51
2,305.78
2,065.64
1,672.21
1,399.03
1,227.74
1,022.67
931.14
845.13
733.45
Total Assets
5,384.91
4,902.93
4,019.83
3,780.28
2,962.48
2,616.59
2,544.58
2,053.12
1,747.26
1,413.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
936.01
536.22
511.23
310.47
-283.00
545.55
215.21
553.52
-72.73
134.48
PBT
706.34
737.99
827.67
693.54
430.94
363.46
406.37
370.55
227.86
205.22
Adjustment
105.32
107.52
82.58
99.12
72.50
48.37
45.10
57.10
50.00
53.44
Changes in Working Capital
302.22
-127.36
-175.16
-332.59
-664.45
190.70
-130.07
264.58
-278.38
-50.08
Cash after chg. in Working capital
1,113.88
718.14
735.10
460.06
-161.01
602.54
321.40
692.22
-0.51
208.57
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-177.87
-181.92
-223.87
-149.59
-121.99
-56.99
-106.19
-138.70
-72.21
-74.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,147.64
-397.12
-145.26
-207.67
417.77
-470.01
-356.81
-360.08
21.20
-102.50
Net Fixed Assets
-324.37
-216.42
-165.36
-115.20
-117.75
-124.86
-310.69
-186.68
-65.28
-51.88
Net Investments
-491.92
-130.17
45.53
-135.00
527.97
-481.67
48.29
-203.13
73.83
-49.61
Others
-331.35
-50.53
-25.43
42.53
7.55
136.52
-94.41
29.73
12.65
-1.01
Cash from Financing Activity
59.22
-130.18
-192.95
-116.08
-134.54
-78.78
46.81
-56.27
41.62
-27.61
Net Cash Inflow / Outflow
-152.41
8.92
173.02
-13.28
0.23
-3.24
-94.79
137.17
-9.91
4.37
Opening Cash & Equivalents
225.22
206.89
34.12
43.78
43.64
46.78
142.59
5.47
15.41
12.30
Closing Cash & Equivalent
73.90
225.22
206.89
34.12
43.78
43.64
46.78
142.59
5.47
15.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
580.63
517.45
448.06
371.50
320.77
283.56
365.77
325.88
280.10
254.19
ROA
10.39%
12.14%
16.03%
15.19%
11.57%
10.70%
13.38%
13.31%
9.60%
10.54%
ROE
13.89%
16.01%
21.76%
21.12%
15.23%
14.93%
19.03%
17.86%
12.16%
12.90%
ROCE
18.01%
21.96%
28.56%
27.74%
19.75%
18.78%
24.08%
25.90%
18.46%
18.73%
Fixed Asset Turnover
2.04
2.75
3.05
3.18
2.51
2.32
3.59
4.32
3.04
2.79
Receivable days
91.46
77.18
69.09
63.36
58.30
60.87
57.88
66.91
100.30
100.80
Inventory Days
111.63
99.85
92.37
93.32
95.81
109.97
100.79
76.34
93.10
78.36
Payable days
49.33
40.05
40.02
42.67
48.30
62.80
47.25
36.52
36.59
36.87
Cash Conversion Cycle
153.76
136.98
121.44
114.01
105.80
108.04
111.43
106.74
156.81
142.29
Total Debt/Equity
0.07
0.04
0.05
0.09
0.07
0.10
0.15
0.04
0.06
0.00
Interest Cover
23.54
20.72
19.34
23.23
21.18
16.87
20.39
26.09
24.11
34.80

News Update:


  • Ratnamani Metals’ arm bags export orders worth $286 million
    24th Aug 2026, 14:50 PM

    The said orders are expected to be completed over a period of two to three years

    Read More
  • Ratnamani Metal&Tube - Quarterly Results
    8th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.