PBT
-2.03
21.56
-2.56
2.06
-4.75
-4.58
16.55
-4.20
-7.65
-10.62
Adjustment
-0.43
-24.14
-2.14
-4.89
1.33
0.18
-21.23
2.14
4.22
5.76
Changes in Working Capital
-2.44
1.02
3.88
-1.30
2.29
-0.64
1.48
-1.63
3.58
6.97
Cash after chg. in Working capital
-4.89
-1.56
-0.81
-4.14
-1.14
-5.05
-3.20
-3.68
0.16
2.11
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-4.25
0.00
-0.11
-0.03
0.17
-2.89
0.00
0.00
0.21
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
15.38