Nifty

:

25665.60

Sensex

:

83382.71

-66.70 (-0.26%)
-244.98 (-0.29%)

Login

Nifty
Sensex

:
:

25665.60
83382.71

-66.70 (-0.26%)
-244.98 (-0.29%)

RAW Edge Industrial Solutions Ltd.

Mining & Minerals

Rating :

N/A

BSE: 541634 | NSE: Not Listed

Watchlist

NSE BSE

19.05

14-Jan-2026

Open
High
Low
Previous Close

19.08
19.49
19
18.71

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1324
25425
19.49
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

19.16
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

37.48
N/A
0.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

0.94
0.39
-5.36

EBITDA CAGR (%)

10 Years
5 Years
3 Years

3.31
-3.09
-4.69

PAT CAGR (%)

10 Years
5 Years
3 Years

-
15.77
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

1.75
1.72
1.69

EV:EBITDA (Average)

8 Years
5 Years
3 Years

17.17
17.60
18.47

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 8.40 12.76 -34.17% 8.04 10.14 -20.71% 10.69 13.12 -18.52% 11.19 9.90 13.03%
Expenses 7.83 11.83 -33.81% 7.43 9.42 -21.13% 9.99 11.40 -12.37% 10.47 9.25 13.19%
EBITDA 0.57 0.92 -38.04% 0.61 0.72 -15.28% 0.70 1.72 -59.30% 0.72 0.66 9.09%
EBIDTM 6.78% 7.24% 7.57% 7.11% 6.54% 13.10% 6.42% 6.64%
Other Income 0.01 0.01 0.00% 0.01 0.01 0.00% -0.01 0.00 - 0.04 0.01 300.00%
Interest 0.35 0.45 -22.22% 0.36 0.47 -23.40% 0.33 0.56 -41.07% 0.43 0.53 -18.87%
Depreciation 0.55 0.45 22.22% 0.58 0.44 31.82% 0.45 0.42 7.14% 0.45 0.43 4.65%
PBT -0.32 0.03 - -0.32 -0.17 - -0.09 0.74 - -0.12 -0.29 -
Tax -0.08 -0.02 - -0.04 -0.04 - 0.82 0.16 412.50% -0.07 -0.06 -
PAT -0.24 0.05 - -0.27 -0.13 - -0.91 0.58 - -0.05 -0.23 -
PATM -2.88% 0.38% -3.39% -1.28% -8.46% 4.40% -0.45% -2.28%
EPS -0.24 0.05 - -0.27 -0.13 - -0.90 0.57 - -0.05 -0.22 -

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 38.32 44.78 44.97 52.83 44.74 43.91 52.13 59.79 53.44 47.93 40.77 Net Sales Growth -16.55% -0.42% -14.88% 18.08% 1.89% -15.77% -12.81% 11.88% 11.50% 17.56% Cost Of Goods Sold 20.06 23.81 24.83 31.04 27.90 27.73 33.35 36.35 29.98 30.43 17.22 Gross Profit 18.26 20.97 20.14 21.78 16.84 16.18 18.78 23.44 23.46 17.50 23.55 GP Margin 47.66% 46.83% 44.79% 41.23% 37.64% 36.85% 36.03% 39.20% 43.90% 36.51% 57.76% Total Expenditure 35.72 41.72 41.82 48.94 41.32 40.33 46.62 54.56 49.44 45.41 38.56 Power & Fuel Cost - 0.62 1.02 0.95 0.68 0.63 0.68 0.42 0.40 0.34 0.43 % Of Sales - 1.38% 2.27% 1.80% 1.52% 1.43% 1.30% 0.70% 0.75% 0.71% 1.05% Employee Cost - 2.65 2.50 2.08 1.57 1.48 2.11 1.35 0.91 1.11 1.10 % Of Sales - 5.92% 5.56% 3.94% 3.51% 3.37% 4.05% 2.26% 1.70% 2.32% 2.70% Manufacturing Exp. - 11.56 9.68 10.83 8.93 8.28 7.57 14.33 16.38 12.45 17.58 % Of Sales - 25.82% 21.53% 20.50% 19.96% 18.86% 14.52% 23.97% 30.65% 25.98% 43.12% General & Admin Exp. - 3.02 3.70 3.63 1.80 1.01 1.49 1.58 0.94 0.88 2.11 % Of Sales - 6.74% 8.23% 6.87% 4.02% 2.30% 2.86% 2.64% 1.76% 1.84% 5.18% Selling & Distn. Exp. - 0.05 0.10 0.24 0.26 0.25 1.40 0.51 0.84 0.20 0.12 % Of Sales - 0.11% 0.22% 0.45% 0.58% 0.57% 2.69% 0.85% 1.57% 0.42% 0.29% Miscellaneous Exp. - 0.00 0.00 0.16 0.19 0.95 0.02 0.02 0.00 0.00 0.12 % Of Sales - 0% 0% 0.30% 0.42% 2.16% 0.04% 0.03% 0% 0% 0% EBITDA 2.60 3.06 3.15 3.89 3.42 3.58 5.51 5.23 4.00 2.52 2.21 EBITDA Margin 6.78% 6.83% 7.00% 7.36% 7.64% 8.15% 10.57% 8.75% 7.49% 5.26% 5.42% Other Income 0.05 0.05 0.03 0.01 0.00 0.00 0.32 0.18 0.59 0.68 0.57 Interest 1.47 1.67 2.23 2.29 2.27 2.08 2.24 1.34 1.27 1.34 1.04 Depreciation 2.03 1.78 1.70 1.59 1.90 2.21 2.13 0.93 0.93 0.91 0.85 PBT -0.85 -0.35 -0.75 0.02 -0.74 -0.72 1.47 3.13 2.39 0.95 0.89 Tax 0.63 0.69 -0.17 0.00 -0.18 -0.22 0.51 0.89 0.66 0.32 0.30 Tax Rate -74.12% -197.14% 22.67% 0.00% 24.32% 30.56% 34.69% 28.43% 27.62% 33.68% 33.71% PAT -1.47 -1.04 -0.59 0.02 -0.57 -0.50 0.96 2.25 1.74 0.63 0.58 PAT before Minority Interest -1.47 -1.04 -0.59 0.02 -0.57 -0.50 0.96 2.25 1.74 0.63 0.58 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3.84% -2.32% -1.31% 0.04% -1.27% -1.14% 1.84% 3.76% 3.26% 1.31% 1.42% PAT Growth -644.44% - - - - - -57.33% 29.31% 176.19% 8.62% EPS -1.46 -1.03 -0.58 0.02 -0.56 -0.50 0.95 2.23 1.72 0.62 0.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 20.86 21.89 22.47 22.42 22.93 23.37 22.37 8.01 6.28 5.61 Share Capital 10.06 10.06 10.06 10.06 8.38 8.38 8.38 6.70 0.84 0.84 Total Reserves 10.80 11.83 12.41 12.37 14.55 14.99 13.98 1.31 5.44 4.77 Non-Current Liabilities 12.72 14.44 14.13 11.09 14.00 10.63 5.56 3.45 4.54 4.40 Secured Loans 3.92 4.80 5.10 8.15 10.75 7.74 4.02 0.12 0.19 0.57 Unsecured Loans 7.94 9.51 8.78 2.72 2.39 2.22 1.41 2.98 3.96 3.42 Long Term Provisions 0.19 0.15 0.11 0.08 0.11 0.13 0.09 0.08 0.00 0.05 Current Liabilities 16.48 17.62 18.43 29.45 23.76 25.27 31.39 17.52 16.37 13.04 Trade Payables 9.44 8.46 8.93 15.73 12.39 12.21 18.65 6.99 7.75 4.74 Other Current Liabilities 1.27 1.56 2.21 2.99 1.17 1.47 1.77 0.35 0.57 0.52 Short Term Borrowings 5.55 7.40 7.10 10.54 10.20 11.59 9.85 9.39 7.77 7.34 Short Term Provisions 0.21 0.20 0.19 0.19 0.00 0.01 1.11 0.78 0.28 0.45 Total Liabilities 50.06 53.95 55.03 62.96 60.69 59.27 59.32 28.98 27.19 23.05 Net Block 25.34 24.56 25.69 25.45 27.51 29.55 5.06 5.28 5.97 5.71 Gross Block 41.18 38.89 38.31 36.49 36.93 36.55 10.02 9.31 9.08 7.91 Accumulated Depreciation 15.84 14.32 12.63 11.03 9.41 7.00 4.96 4.03 3.10 2.20 Non Current Assets 26.38 25.65 27.49 27.58 28.67 30.72 29.40 6.28 8.51 8.14 Capital Work in Progress 0.00 0.00 0.03 0.00 0.00 0.00 21.40 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.04 1.08 1.78 2.13 1.16 1.17 2.93 1.00 2.54 2.44 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 23.68 28.31 27.53 35.38 32.02 28.56 29.91 22.71 18.68 14.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 13.41 13.83 13.11 5.45 5.23 4.44 0.31 0.35 0.26 0.11 Sundry Debtors 7.82 10.08 11.60 27.01 22.79 19.92 26.06 21.53 17.50 13.57 Cash & Bank 0.01 0.08 0.03 0.04 0.94 0.85 1.07 0.01 0.01 0.04 Other Current Assets 2.44 0.03 0.04 0.03 3.06 3.35 2.47 0.82 0.91 1.19 Short Term Loans & Adv. 2.42 4.29 2.75 2.86 0.03 0.01 0.02 0.27 0.27 0.63 Net Current Assets 7.20 10.69 9.10 5.93 8.25 3.29 -1.47 5.19 2.31 1.87 Total Assets 50.06 53.96 55.02 62.96 60.69 59.28 59.31 28.99 27.19 23.05

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 8.65 2.64 5.11 1.79 0.62 0.52 11.73 0.05 1.36 -1.80 PBT -0.35 -0.75 0.02 -0.74 -0.72 1.47 3.13 2.39 0.95 0.89 Adjustment 3.47 3.89 3.77 4.35 4.51 3.96 1.98 1.92 1.17 1.68 Changes in Working Capital 5.52 -0.50 1.32 -1.81 -3.18 -4.90 7.73 -3.48 -0.47 -4.01 Cash after chg. in Working capital 8.65 2.64 5.11 1.79 0.62 0.53 12.84 0.83 1.65 -1.44 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 0.00 0.00 -0.01 -1.11 -0.78 -0.29 -0.35 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.54 -0.55 -1.85 -0.03 0.17 -5.22 -22.11 -0.23 -1.17 -0.93 Net Fixed Assets -2.29 -0.55 -1.85 0.44 -0.38 -5.13 -22.11 -0.23 -1.17 -0.93 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.25 0.00 0.00 -0.47 0.55 -0.09 0.00 0.00 0.00 0.00 Cash from Financing Activity -6.17 -2.03 -3.28 -2.67 -0.69 4.48 11.45 0.18 -0.20 2.73 Net Cash Inflow / Outflow -0.07 0.05 -0.01 -0.90 0.09 -0.22 1.06 -0.01 -0.02 0.00 Opening Cash & Equivalents 0.08 0.03 0.04 0.94 0.85 1.07 0.01 0.01 0.04 0.04 Closing Cash & Equivalent 0.01 0.08 0.03 0.04 0.94 0.85 1.07 0.01 0.01 0.04

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 20.74 21.76 22.34 22.29 22.80 23.23 22.24 9.96 62.44 55.83 ROA -2.00% -1.07% 0.04% -0.91% -0.83% 1.62% 5.09% 6.18% 2.51% 3.06% ROE -4.86% -2.64% 0.10% -2.49% -2.16% 4.21% 14.80% 24.30% 10.62% 11.46% ROCE 3.14% 3.26% 5.01% 3.25% 2.93% 8.71% 14.96% 18.65% 12.77% 13.69% Fixed Asset Turnover 1.12 1.17 1.43 1.22 1.20 2.24 6.19 5.81 5.64 5.48 Receivable days 72.95 88.01 131.40 203.16 177.48 160.96 145.27 133.27 118.28 92.95 Inventory Days 111.00 109.34 63.14 43.56 40.21 16.65 2.02 2.09 1.42 3.06 Payable days 137.22 127.85 144.94 183.99 161.87 168.86 86.09 54.34 50.04 39.58 Cash Conversion Cycle 46.73 69.50 49.60 62.73 55.82 8.75 61.20 81.02 69.66 56.43 Total Debt/Equity 0.89 1.06 1.03 1.08 1.06 0.97 0.75 1.59 1.96 2.09 Interest Cover 0.79 0.66 1.01 0.67 0.66 1.65 3.33 2.88 1.71 1.85

Top Investors:

punitkumar vijaykumar agarwal

akshit aggarwal

translands infrastructure developers pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback