Nifty
:
23053.10
Sensex
:
74459.53
116.35 (0.51%)
308.49 (0.42%)
Nifty
Sensex
:
:
23053.10
74459.53
116.35 (0.51%)
308.49 (0.42%)

Raymond Ltd.

Textile

Rating :
63/99

BSE: 500330 | NSE: RAYMOND

NSE BSE
1100.20
30-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1110
  •  1111
  •  1072
  •  1101.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  565535
  •  617338146.7
  •  1339
  •  320

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,343.03
  • 152.82
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,861.37
  • N/A
  • 2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.87%
  • 1.58%
  • 31.81%
  • FII
  • DII
  • Others
  • 7.19%
  • 4.88%
  • 5.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.46
  • -18.57
  • -37.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.55
  • -19.84
  • -29.03

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.84
  • -33.55
  • -72.59

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.67
  • 7.64
  • 1.31

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.17
  • 2.51
  • 2.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -9.84
  • 10.49
  • 11.31

Earnings Forecasts:

(Updated: 31-10-2026)
Description
2026
2027
2028
2029
Adj EPS
802.31
15.6
19.7
27.7
P/E Ratio
1.37
70.53
55.85
39.72
Revenue
2212.1
2596.7
2958.4
3452.6
EBITDA
234.94
306.3
373.3
461.6
Net Income
5341.27
91.83
123.17
199.9
ROA
85.77
2.4
3.2
4.4
P/B Ratio
2.58
2.54
2.58
2.43
ROE
162.84
-
-
-
FCFF
-111.43
116.9
53.2
123.4
FCFF Yield
-1.42
1.49
0.68
1.57
Net Debt
367.31
1092.6
1012.6
1012.6
BVPS
427.19
433.2
426.3
452.7

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 26
Sep 25
Var%
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Net Sales
655.16
527.69
24.16%
605.61
524.29
15.51%
602.91
557.46
8.15%
557.21
466.11
19.54%
Expenses
579.85
484.44
19.69%
528.31
468.01
12.88%
527.44
502.63
4.94%
497.27
427.35
16.36%
EBITDA
75.31
43.25
74.13%
77.30
56.28
37.35%
75.47
54.83
37.64%
59.94
38.76
54.64%
EBIDTM
11.49%
8.20%
12.76%
10.73%
12.52%
9.84%
10.76%
8.32%
Other Income
28.06
36.02
-22.10%
22.49
31.03
-27.52%
9.60
43.94
-78.15%
23.05
26.52
-13.08%
Interest
21.62
21.50
0.56%
20.27
18.55
9.27%
22.99
17.49
31.45%
20.59
15.90
29.50%
Depreciation
39.75
38.43
3.43%
37.90
38.51
-1.58%
36.71
36.73
-0.05%
38.16
37.37
2.11%
PBT
42.00
-148.06
-
41.62
30.25
37.59%
5.34
44.55
-88.01%
10.25
12.01
-14.65%
Tax
10.61
-162.17
-
10.48
7.59
38.08%
-7.75
8.78
-
3.02
0.54
459.26%
PAT
31.39
14.11
122.47%
31.14
22.66
37.42%
13.09
35.77
-63.41%
7.23
11.47
-36.97%
PATM
4.79%
2.67%
5.14%
4.32%
2.17%
6.42%
1.30%
2.46%
EPS
3.36
1.71
96.49%
3.15
800.18
-99.61%
0.17
19.95
-99.15%
0.54
10.84
-95.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,420.89
2,212.10
1,946.84
9,019.51
8,214.72
6,178.51
3,446.47
6,482.37
6,582.28
5,899.51
5,353.29
Net Sales Growth
16.64%
13.63%
-78.42%
9.80%
32.96%
79.27%
-46.83%
-1.52%
11.57%
10.20%
 
Cost Of Goods Sold
808.44
750.50
695.55
2,575.05
2,998.32
2,240.53
1,643.42
2,800.13
2,806.24
2,505.69
2,357.47
Gross Profit
1,612.45
1,461.60
1,251.29
6,444.46
5,216.40
3,937.98
1,803.05
3,682.24
3,776.05
3,393.82
2,995.82
GP Margin
66.61%
66.07%
64.27%
71.45%
63.50%
63.74%
52.32%
56.80%
57.37%
57.53%
55.96%
Total Expenditure
2,132.87
1,977.16
1,770.46
7,714.70
7,031.15
5,468.45
3,512.69
5,966.56
6,009.99
5,476.57
5,049.14
Power & Fuel Cost
-
70.87
69.62
249.60
256.04
204.71
123.57
215.28
236.04
214.95
206.02
% Of Sales
-
3.20%
3.58%
2.77%
3.12%
3.31%
3.59%
3.32%
3.59%
3.64%
3.85%
Employee Cost
-
417.58
382.02
1,160.61
1,024.20
879.59
673.56
996.32
934.82
835.33
753.54
% Of Sales
-
18.88%
19.62%
12.87%
12.47%
14.24%
19.54%
15.37%
14.20%
14.16%
14.08%
Manufacturing Exp.
-
465.63
431.34
2,534.01
1,674.15
1,362.48
506.23
866.44
838.12
810.29
625.90
% Of Sales
-
21.05%
22.16%
28.09%
20.38%
22.05%
14.69%
13.37%
12.73%
13.73%
11.69%
General & Admin Exp.
-
123.94
85.99
326.44
288.05
232.36
175.61
364.09
420.37
419.47
404.56
% Of Sales
-
5.60%
4.42%
3.62%
3.51%
3.76%
5.10%
5.62%
6.39%
7.11%
7.56%
Selling & Distn. Exp.
-
69.79
67.99
610.13
522.08
359.46
216.55
498.46
559.87
504.21
543.02
% Of Sales
-
3.15%
3.49%
6.76%
6.36%
5.82%
6.28%
7.69%
8.51%
8.55%
10.14%
Miscellaneous Exp.
-
78.85
37.95
258.87
268.31
189.33
173.75
225.85
214.54
186.63
543.02
% Of Sales
-
3.56%
1.95%
2.87%
3.27%
3.06%
5.04%
3.48%
3.26%
3.16%
2.96%
EBITDA
288.02
234.94
176.38
1,304.81
1,183.57
710.06
-66.22
515.81
572.29
422.94
304.15
EBITDA Margin
11.90%
10.62%
9.06%
14.47%
14.41%
11.49%
-1.92%
7.96%
8.69%
7.17%
5.68%
Other Income
83.20
99.70
158.40
270.39
138.10
170.52
201.36
95.93
129.86
123.47
118.59
Interest
85.47
83.63
65.28
375.82
257.26
227.66
276.04
302.73
232.60
183.80
178.03
Depreciation
152.52
151.81
146.10
283.68
235.35
239.79
314.18
339.80
196.50
170.34
156.88
PBT
99.21
99.20
123.40
915.70
829.06
413.13
-455.07
-30.79
273.05
192.26
87.82
Tax
16.36
-159.31
26.32
222.67
200.36
-21.90
-160.91
-42.84
85.62
66.63
21.84
Tax Rate
16.49%
155.85%
21.33%
25.52%
27.75%
-8.78%
35.36%
-586.05%
31.90%
31.25%
28.08%
PAT
82.85
33.74
47.76
1,637.75
528.94
260.35
-297.04
196.13
167.98
134.61
25.51
PAT before Minority Interest
48.96
53.54
52.02
1,643.07
536.96
265.12
-303.65
201.76
174.77
141.55
30.01
Minority Interest
-33.89
-19.80
-4.26
-5.32
-8.02
-4.77
6.61
-5.63
-6.79
-6.94
-4.50
PAT Margin
3.42%
1.53%
2.45%
18.16%
6.44%
4.21%
-8.62%
3.03%
2.55%
2.28%
0.48%
PAT Growth
-1.38%
-29.36%
-97.08%
209.63%
103.16%
-
-
16.76%
24.79%
427.68%
 
EPS
12.44
5.07
7.17
245.91
79.42
39.09
-44.60
29.45
25.22
20.21
3.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,843.98
3,716.14
4,617.34
2,898.97
2,359.09
2,097.36
2,375.93
1,953.79
1,812.03
1,673.12
Share Capital
66.55
66.55
66.55
66.57
66.57
66.57
64.72
61.38
61.38
61.38
Total Reserves
2,768.37
3,618.82
4,531.92
2,830.57
2,290.75
2,029.75
2,310.60
1,892.41
1,750.65
1,611.74
Non-Current Liabilities
501.07
542.63
3,504.30
1,254.69
1,130.98
1,260.89
827.72
426.26
703.91
623.59
Secured Loans
460.03
289.24
667.61
990.73
1,161.19
1,175.44
386.59
228.05
283.75
312.96
Unsecured Loans
0.00
0.00
1,700.00
0.00
0.00
0.10
0.36
183.20
380.24
321.95
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
1,108.31
833.28
4,441.80
3,780.71
3,413.02
2,969.10
4,274.79
4,133.67
3,444.43
2,805.69
Trade Payables
344.82
253.88
2,063.98
1,691.87
1,713.67
1,163.85
1,405.55
1,351.97
1,125.89
773.44
Other Current Liabilities
240.43
180.51
1,428.22
1,276.96
987.48
1,013.96
1,010.25
980.25
1,108.95
837.56
Short Term Borrowings
438.00
331.28
774.71
724.13
615.41
718.64
1,785.56
1,731.66
1,150.13
1,132.46
Short Term Provisions
85.06
67.61
174.90
87.74
96.46
72.65
73.43
69.79
59.46
62.24
Total Liabilities
4,727.02
5,533.42
13,001.36
8,019.38
6,980.31
6,409.27
7,566.92
6,596.70
6,036.62
5,171.71
Net Block
1,524.23
1,772.10
3,475.13
1,933.76
1,877.91
2,044.10
2,441.17
1,934.89
1,740.73
1,168.67
Gross Block
2,153.14
2,325.18
5,251.45
3,440.16
3,206.08
3,238.40
3,412.45
2,597.79
2,217.28
1,481.38
Accumulated Depreciation
628.91
553.08
1,776.32
1,506.40
1,328.17
1,194.31
971.29
662.90
476.55
312.70
Non Current Assets
2,820.75
2,513.16
5,612.14
3,003.61
2,560.88
2,672.93
3,160.11
2,578.79
2,604.52
2,210.08
Capital Work in Progress
38.96
10.33
98.78
35.98
24.61
20.98
40.00
114.43
271.30
412.15
Non Current Investment
1,189.89
647.49
1,753.52
753.82
466.23
392.66
384.70
263.73
262.64
252.34
Long Term Loans & Adv.
52.02
48.02
228.17
248.73
162.17
182.92
241.59
232.93
296.79
354.80
Other Non Current Assets
15.65
35.22
56.55
31.33
29.96
32.28
52.64
32.80
33.06
22.12
Current Assets
1,906.27
1,753.01
7,389.22
5,015.66
4,419.43
3,735.28
4,405.75
4,016.86
3,432.03
2,953.12
Current Investments
505.16
472.16
1,072.46
885.32
633.53
107.74
212.86
276.08
372.89
388.16
Inventories
487.01
419.14
3,514.17
2,496.56
2,011.29
1,633.84
2,201.14
1,901.53
1,611.31
1,288.67
Sundry Debtors
520.75
405.60
1,407.15
744.32
873.13
958.04
1,159.48
1,259.51
1,085.91
1,050.66
Cash & Bank
182.42
298.51
525.57
325.75
336.27
552.13
327.64
126.07
86.79
69.70
Other Current Assets
210.93
41.05
166.25
109.96
565.21
483.53
504.62
453.67
275.13
155.94
Short Term Loans & Adv.
149.36
116.55
703.62
453.75
478.75
404.90
425.89
332.52
180.40
60.85
Net Current Assets
797.96
919.73
2,947.42
1,234.95
1,006.41
766.18
130.96
-116.81
-12.39
147.44
Total Assets
4,727.02
4,266.17
13,001.36
8,019.27
6,980.31
6,408.21
7,565.86
6,595.65
6,036.55
5,163.20

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
41.77
233.14
533.26
804.23
677.44
703.75
390.45
250.71
394.65
348.08
PBT
5,469.51
7,741.78
1,908.94
844.47
406.78
-464.55
120.82
265.05
187.23
61.90
Adjustment
-5,226.52
-7,161.91
-543.61
418.40
300.43
473.92
464.92
296.04
265.95
263.59
Changes in Working Capital
-126.83
-229.59
-755.06
-386.23
4.61
671.18
-155.43
-235.04
9.41
67.62
Cash after chg. in Working capital
116.16
350.28
610.27
876.64
711.82
680.54
430.30
326.06
462.59
393.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-74.39
-117.14
-77.01
-72.41
-34.37
23.21
-39.71
-70.69
-38.87
-34.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
-0.14
-4.66
-29.07
-10.05
Cash From Investing Activity
-180.32
-231.74
-1,041.62
-475.78
-424.87
64.42
-136.90
-122.58
-408.49
-219.60
Net Fixed Assets
32.72
2,194.63
-552.65
-197.64
35.77
-331.59
-261.83
-99.61
-356.31
-146.53
Net Investments
-170.38
782.11
-339.00
-453.96
-498.02
54.62
57.20
98.94
32.25
-80.98
Others
-42.66
-3,208.48
-149.97
175.82
37.38
341.39
67.73
-121.91
-84.43
7.91
Cash from Financing Activity
229.90
-103.79
502.30
-318.90
-323.19
-668.32
-129.86
-148.78
29.62
-121.63
Net Cash Inflow / Outflow
91.35
-102.39
-6.06
9.55
-70.62
99.84
123.69
-20.65
15.78
6.85
Opening Cash & Equivalents
34.37
181.57
171.24
161.69
232.32
132.47
19.84
44.61
35.21
32.15
Closing Cash & Equivalent
125.72
79.18
165.18
171.24
161.69
232.32
132.47
19.84
44.61
35.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
425.98
553.77
690.97
435.18
354.09
314.89
367.02
318.31
295.21
272.58
ROA
0.86%
0.50%
15.63%
7.16%
3.96%
-4.21%
0.71%
2.89%
2.62%
1.13%
ROE
1.64%
1.26%
43.84%
20.44%
11.91%
-13.16%
2.32%
9.71%
8.41%
3.34%
ROCE
-0.54%
2.32%
34.55%
21.11%
10.95%
-3.99%
6.72%
11.67%
9.95%
6.78%
Fixed Asset Turnover
0.99
0.51
2.08
2.48
1.92
1.04
2.16
2.73
3.19
3.83
Receivable days
76.42
169.93
43.37
35.77
53.88
112.13
68.10
65.03
66.02
70.93
Inventory Days
74.76
368.71
121.17
99.69
107.25
203.07
115.50
97.40
89.61
83.34
Payable days
145.59
608.16
266.19
207.29
234.39
285.33
84.08
78.61
65.97
52.68
Cash Conversion Cycle
5.60
-69.52
-101.64
-71.83
-73.25
29.87
99.52
83.81
89.66
101.59
Total Debt/Equity
0.35
0.18
0.73
0.72
0.88
0.99
1.02
1.26
1.30
1.28
Interest Cover
-0.26
2.20
5.96
3.87
2.07
-0.65
1.02
2.15
2.16
1.44

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Raymond - Quarterly Results
    28th Oct 2026, 00:00 AM

    Read More
  • Raymond’s arm to set up additional brownfield facility in Andhra Pradesh
    12th Oct 2026, 14:11 PM

    The facility is being developed as an interim capacity augmentation initiative

    Read More
  • Raymond expands Aerospace capabilities with entry into aircraft structures
    23rd Sep 2026, 16:59 PM

    Raymond now has two core businesses within the Engineering vertical - Aerospace and Defence & Tools and Auto Components

    Read More
  • Raymond’s aerospace arm bags multi-programme aerospace orders
    15th Sep 2026, 14:58 PM

    These new orders further strengthen the company’s multi-year aerospace order pipeline

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.