Nifty

:

25879.15

Sensex

:

84478.67

3.35 (0.01%)
12.16 (0.01%)

Login

Nifty
Sensex

:
:

25879.15
84478.67

3.35 (0.01%)
12.16 (0.01%)

Raymond Ltd.

Textile

Rating :

51/99

BSE: 500330 | NSE: RAYMOND

Watchlist

NSE BSE

531.65

13-Nov-2025

Open
High
Low
Previous Close

537.55
543.95
530
537.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

227144
121829849.9
783.9
428.51

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,545.72
0.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,194.54
N/A
1.09

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.25
-10.79
-38.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.23
-15.80
-31.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-4.44
-
-55.14

P:E (Median)

8 Years
5 Years
3 Years

9.53
6.87
7.56

P:BV (Average)

8 Years
5 Years
3 Years

2.40
2.50
2.88

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-9.62
-19.93
10.20

Earnings Forecasts:

(Updated: 08-11-2025)

Description 2024 2025 2026 2027
Adj EPS 1146.69 13 22 28.9
P/E Ratio 0.46 40.90 24.17 18.40
Revenue 1946.84 2278.3 2626 3037.7
EBITDA 193.66 277.5 391.2 465.5
Net Income 7631.36 88.2 149.1 192.2
ROA 73.06
P/B Ratio 0.95 1.17 1.09 1.00
ROE 183.15 3.7 7.2 8.5
FCFF 39.99
FCFF Yield 0.92
Net Debt -21.31
BVPS 558.2 453.8 487.6 531.1

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.09 0.90 -90.00% 0.99 1.75 -43.43% 1.24 1.86 -33.33% 399.58 440.75 -9.34%
Expenses 23.39 18.50 26.43% 15.30 12.18 25.62% 24.52 14.74 66.35% 332.94 392.66 -15.21%
EBITDA -23.30 -17.60 - -14.31 -10.43 - -23.28 -12.88 - 66.64 48.09 38.57%
EBIDTM -25,888.89% -1,955.56% -1,445.45% -596.00% -1,877.42% -692.47% 16.68% 10.91%
Other Income 27.53 46.98 -41.40% 38.82 56.68 -31.51% 44.43 42.70 4.05% 46.16 51.92 -11.09%
Interest 0.04 0.03 33.33% 0.01 0.05 -80.00% 0.01 0.05 -80.00% 6.62 9.44 -29.87%
Depreciation 8.00 7.90 1.27% 8.73 6.96 25.43% 7.08 13.75 -48.51% 12.17 12.71 -4.25%
PBT -3.81 21.45 - 15.77 19.24 -18.04% 1.56 -2.98 - 93.58 77.86 20.19%
Tax -0.96 8.43 - 3.97 6.64 -40.21% 0.53 0.73 -27.40% 18.03 19.60 -8.01%
PAT -2.85 13.02 - 11.80 12.60 -6.35% 1.03 -3.71 - 75.55 58.26 29.68%
PATM -3,166.67% 1,446.67% 1,191.92% 720.00% 83.06% -199.46% 18.91% 13.22%
EPS -0.43 1.95 - 1.77 1.89 -6.35% 0.15 -0.56 - 11.34 8.75 29.60%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 527.69 473.58 11.43% 524.29 449.81 16.56% 557.46 265.88 109.67% 953.90 678.46 40.60%
Expenses 484.44 434.74 11.43% 468.01 404.93 15.58% 502.63 236.81 112.25% 815.91 599.69 36.06%
EBITDA 43.25 38.84 11.35% 56.28 44.88 25.40% 54.83 29.07 88.61% 137.99 78.77 75.18%
EBIDTM 8.20% 8.20% 10.73% 9.98% 9.84% 10.93% 14.47% 11.61%
Other Income 36.02 38.24 -5.81% 31.03 49.71 -37.58% 43.94 42.68 2.95% 31.45 48.45 -35.09%
Interest 21.50 16.33 31.66% 18.55 15.55 19.29% 17.49 4.53 286.09% 28.29 21.84 29.53%
Depreciation 38.43 36.67 4.80% 38.51 35.32 9.03% 36.73 20.60 78.30% 41.56 17.89 132.31%
PBT -148.06 24.08 - 30.25 43.72 -30.81% 44.55 35.84 24.30% 99.59 87.49 13.83%
Tax -162.17 9.18 - 7.59 7.81 -2.82% 8.78 3.87 126.87% 19.83 24.22 -18.13%
PAT 14.11 14.90 -5.30% 22.66 35.91 -36.90% 35.77 31.97 11.89% 79.76 63.27 26.06%
PATM 2.67% 3.15% 4.32% 7.98% 6.42% 12.02% 8.36% 9.33%
EPS 1.71 9.02 -81.04% 800.18 1,106.91 -27.71% 19.95 34.44 -42.07% 10.84 27.57 -60.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 401.90 6.09 6,593.32 5,779.56 4,260.66 2,176.05 3,186.39 3,276.39 3,011.56 2,822.18 2,791.91 Net Sales Growth -9.74% -99.91% 14.08% 35.65% 95.80% -31.71% -2.75% 8.79% 6.71% 1.08% Cost Of Goods Sold 53.37 0.00 2,331.46 1,987.14 1,484.01 1,152.43 1,271.03 1,415.32 1,233.26 1,236.78 1,180.46 Gross Profit 348.53 6.09 4,261.86 3,792.42 2,776.65 1,023.62 1,915.36 1,861.08 1,778.30 1,585.40 1,611.46 GP Margin 86.72% 100% 64.64% 65.62% 65.17% 47.04% 60.11% 56.80% 59.05% 56.18% 57.72% Total Expenditure 396.15 77.31 6,324.42 4,863.57 3,767.88 2,344.30 2,933.29 3,038.56 2,802.18 2,663.19 2,563.92 Power & Fuel Cost - 4.28 149.98 152.77 118.17 68.03 120.72 129.95 126.84 129.22 133.24 % Of Sales - 70.28% 2.27% 2.64% 2.77% 3.13% 3.79% 3.97% 4.21% 4.58% 4.77% Employee Cost - 25.86 667.02 569.83 505.66 375.46 477.43 463.86 423.01 374.60 341.07 % Of Sales - 424.63% 10.12% 9.86% 11.87% 17.25% 14.98% 14.16% 14.05% 13.27% 12.22% Manufacturing Exp. - 10.58 1,484.94 1,299.81 1,046.93 329.92 471.94 374.44 385.33 332.34 345.63 % Of Sales - 173.73% 22.52% 22.49% 24.57% 15.16% 14.81% 11.43% 12.80% 11.78% 12.38% General & Admin Exp. - 26.50 262.23 235.06 189.47 130.57 253.58 287.90 300.43 240.16 233.53 % Of Sales - 435.14% 3.98% 4.07% 4.45% 6.00% 7.96% 8.79% 9.98% 8.51% 8.36% Selling & Distn. Exp. - 1.66 529.21 444.97 294.66 186.32 221.83 269.25 236.11 267.57 247.47 % Of Sales - 27.26% 8.03% 7.70% 6.92% 8.56% 6.96% 8.22% 7.84% 9.48% 8.86% Miscellaneous Exp. - 8.43 899.59 173.97 128.98 101.56 116.76 97.86 97.21 82.52 247.47 % Of Sales - 138.42% 13.64% 3.01% 3.03% 4.67% 3.66% 2.99% 3.23% 2.92% 2.96% EBITDA 5.75 -71.22 268.90 915.99 492.78 -168.25 253.10 237.83 209.38 158.99 227.99 EBITDA Margin 1.43% -1169.46% 4.08% 15.85% 11.57% -7.73% 7.94% 7.26% 6.95% 5.63% 8.17% Other Income 156.94 184.26 1,008.63 133.61 253.79 205.27 129.97 164.14 125.23 128.76 131.00 Interest 6.68 0.11 328.83 228.41 194.82 238.50 194.49 174.75 147.45 144.36 154.83 Depreciation 35.98 30.31 207.36 159.12 159.72 229.31 155.32 108.59 95.71 90.37 91.77 PBT 107.10 82.62 741.35 662.07 392.03 -430.79 33.26 118.61 91.45 53.03 112.40 Tax 21.57 13.75 176.49 150.44 -48.88 -154.26 -24.42 20.42 43.40 13.27 38.65 Tax Rate 20.14% 27.67% 25.10% 26.82% 10.99% 35.81% -34.94% 21.67% 30.68% 28.17% 34.39% PAT 85.53 35.94 526.67 410.46 -395.92 -276.53 94.32 73.82 98.07 33.83 73.75 PAT before Minority Interest 85.53 35.94 526.67 410.46 -395.92 -276.53 94.32 73.82 98.07 33.83 73.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 21.28% 590.15% 7.99% 7.10% -9.29% -12.71% 2.96% 2.25% 3.26% 1.20% 2.64% PAT Growth 6.69% -93.18% 28.31% - - - 27.77% -24.73% 189.89% -54.13% EPS 12.84 5.40 79.08 61.63 -59.45 -41.52 14.16 11.08 14.73 5.08 11.07

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,563.34 1,946.84 9,019.51 8,214.72 6,178.51 3,446.47 6,482.37 6,582.28 5,899.51 5,353.29 5,140.59 Net Sales Growth 37.24% -78.42% 9.80% 32.96% 79.27% -46.83% -1.52% 11.57% 10.20% 4.14% Cost Of Goods Sold 765.41 695.55 2,575.05 2,998.32 2,240.53 1,643.42 2,800.13 2,806.24 2,505.69 2,357.47 2,195.40 Gross Profit 1,797.93 1,251.29 6,444.46 5,216.40 3,937.98 1,803.05 3,682.24 3,776.05 3,393.82 2,995.82 2,945.19 GP Margin 70.14% 64.27% 71.45% 63.50% 63.74% 52.32% 56.80% 57.37% 57.53% 55.96% 57.29% Total Expenditure 2,270.99 1,770.47 7,714.70 7,031.15 5,468.45 3,512.69 5,966.56 6,009.99 5,476.57 5,049.14 4,767.05 Power & Fuel Cost - 69.62 249.60 256.04 204.71 123.57 215.28 236.04 214.95 206.02 215.28 % Of Sales - 3.58% 2.77% 3.12% 3.31% 3.59% 3.32% 3.59% 3.64% 3.85% 4.19% Employee Cost - 382.02 1,160.61 1,024.20 879.59 673.56 996.32 934.82 835.33 753.54 692.14 % Of Sales - 19.62% 12.87% 12.47% 14.24% 19.54% 15.37% 14.20% 14.16% 14.08% 13.46% Manufacturing Exp. - 431.34 2,534.01 1,674.15 1,362.48 504.35 846.89 757.34 732.44 609.13 710.46 % Of Sales - 22.16% 28.09% 20.38% 22.05% 14.63% 13.06% 11.51% 12.42% 11.38% 13.82% General & Admin Exp. - 85.99 326.44 288.05 232.36 177.49 383.64 501.15 497.33 421.34 382.01 % Of Sales - 4.42% 3.62% 3.51% 3.76% 5.15% 5.92% 7.61% 8.43% 7.87% 7.43% Selling & Distn. Exp. - 67.99 610.13 522.08 359.46 216.55 498.46 559.87 504.21 543.02 409.67 % Of Sales - 3.49% 6.76% 6.36% 5.82% 6.28% 7.69% 8.51% 8.55% 10.14% 7.97% Miscellaneous Exp. - 37.96 258.87 268.31 189.33 173.75 225.85 214.54 186.63 158.62 409.67 % Of Sales - 1.95% 2.87% 3.27% 3.06% 5.04% 3.48% 3.26% 3.16% 2.96% 3.15% EBITDA 292.35 176.37 1,304.81 1,183.57 710.06 -66.22 515.81 572.29 422.94 304.15 373.54 EBITDA Margin 11.41% 9.06% 14.47% 14.41% 11.49% -1.92% 7.96% 8.69% 7.17% 5.68% 7.27% Other Income 142.44 158.41 270.39 138.10 170.52 201.36 95.93 129.86 123.47 118.59 132.71 Interest 85.83 65.28 375.82 257.26 227.66 276.04 302.73 232.60 183.80 178.03 189.68 Depreciation 155.23 146.10 283.68 235.35 239.79 314.18 339.80 196.50 170.34 156.88 158.93 PBT 26.33 123.40 915.70 829.06 413.13 -455.07 -30.79 273.05 192.26 87.82 157.64 Tax -125.97 26.32 222.67 200.36 -21.90 -160.91 -42.84 85.62 66.63 21.84 46.52 Tax Rate -478.43% 21.33% 25.52% 27.75% -8.78% 35.36% -586.05% 31.90% 31.25% 28.08% 38.00% PAT 152.30 47.76 1,637.75 528.94 260.35 -287.56 44.52 175.98 139.64 51.43 75.22 PAT before Minority Interest 141.97 52.02 1,643.07 536.96 265.12 -294.17 50.15 182.77 146.58 55.93 75.91 Minority Interest -10.33 -4.26 -5.32 -8.02 -4.77 6.61 -5.63 -6.79 -6.94 -4.50 -0.69 PAT Margin 5.94% 2.45% 18.16% 6.44% 4.21% -8.34% 0.69% 2.67% 2.37% 0.96% 1.46% PAT Growth 4.28% -97.08% 209.63% 103.16% - - -74.70% 26.02% 171.51% -31.63% EPS 22.87 7.17 245.91 79.42 39.09 -43.18 6.68 26.42 20.97 7.72 11.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3,322.64 2,818.15 2,252.49 1,812.32 1,983.95 1,782.77 1,368.81 1,317.06 1,224.04 1,219.58 Share Capital 66.55 66.55 66.57 66.57 66.57 64.72 61.38 61.38 61.38 61.38 Total Reserves 3,232.43 2,732.75 2,185.92 1,745.75 1,917.37 1,718.05 1,307.43 1,255.68 1,162.66 1,158.19 Non-Current Liabilities 18.96 2,583.00 1,135.76 1,005.97 1,106.69 402.25 188.05 460.29 467.53 714.65 Secured Loans 0.00 354.22 907.47 1,063.62 1,056.72 230.55 7.03 31.80 153.89 278.45 Unsecured Loans 0.00 1,700.00 0.00 0.00 0.00 0.00 182.43 378.88 320.08 513.29 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 59.84 3,047.86 3,046.17 2,653.22 2,290.04 2,432.47 2,684.49 2,205.08 1,890.23 1,456.34 Trade Payables 26.96 1,584.34 1,331.79 1,375.49 917.43 671.26 615.01 541.07 400.07 322.07 Other Current Liabilities 23.99 1,040.68 1,095.47 784.62 812.84 635.78 742.24 878.60 638.82 565.32 Short Term Borrowings 0.00 329.96 568.69 435.16 516.77 1,086.86 1,284.18 747.82 812.23 538.55 Short Term Provisions 8.89 92.88 50.22 57.95 43.01 38.57 43.06 37.59 39.11 30.40 Total Liabilities 3,401.44 8,449.01 6,434.42 5,471.51 5,380.68 4,617.49 4,241.35 3,982.43 3,581.80 3,390.57 Net Block 339.76 1,581.42 1,255.47 1,166.30 1,264.29 1,216.35 1,065.73 1,107.08 568.87 600.50 Gross Block 603.97 2,738.32 2,217.04 2,033.59 2,066.51 1,722.02 1,443.39 1,380.95 749.36 691.45 Accumulated Depreciation 264.21 1,156.90 961.56 867.29 802.22 505.67 377.66 273.86 180.48 90.96 Non Current Assets 1,247.35 3,096.79 2,268.10 1,832.57 1,975.94 1,978.02 1,813.26 1,906.87 1,682.91 1,486.01 Capital Work in Progress 0.00 60.28 28.91 14.72 17.57 30.47 47.27 10.10 285.38 196.76 Non Current Investment 632.49 829.76 772.26 497.46 518.57 472.56 458.16 474.05 474.60 416.29 Long Term Loans & Adv. 274.99 598.83 194.04 137.24 150.28 211.89 227.27 296.89 345.92 261.54 Other Non Current Assets 0.00 24.58 13.29 12.64 25.23 46.75 14.82 18.76 8.14 10.91 Current Assets 855.46 5,352.22 4,166.33 3,638.94 3,404.73 2,639.47 2,428.10 2,075.55 1,898.89 1,904.56 Current Investments 469.75 1,054.59 773.09 593.93 79.20 180.02 251.82 335.09 367.00 344.56 Inventories 4.09 2,011.07 1,950.56 1,543.15 1,296.80 1,290.11 1,059.09 936.87 698.27 656.89 Sundry Debtors 0.89 940.25 579.57 720.10 917.30 537.63 675.93 618.95 713.96 726.21 Cash & Bank 277.41 446.22 260.71 232.27 501.61 300.76 101.85 66.94 38.75 65.40 Other Current Assets 103.32 65.60 41.40 32.15 609.82 330.94 339.41 117.71 80.90 111.50 Short Term Loans & Adv. 102.03 834.48 561.00 517.35 584.47 310.06 291.08 85.62 48.45 48.27 Net Current Assets 795.62 2,304.36 1,120.15 985.72 1,114.69 206.99 -256.40 -129.52 8.66 448.22 Total Assets 2,102.81 8,449.01 6,434.43 5,471.51 5,380.67 4,617.49 4,241.36 3,982.42 3,581.80 3,390.57

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3,716.14 4,617.34 2,898.97 2,359.09 2,097.36 2,375.93 1,953.79 1,812.03 1,673.12 1,672.34 Share Capital 66.55 66.55 66.57 66.57 66.57 64.72 61.38 61.38 61.38 61.38 Total Reserves 3,618.82 4,531.92 2,830.57 2,290.75 2,029.75 2,310.60 1,892.41 1,750.65 1,611.74 1,610.96 Non-Current Liabilities 542.63 3,504.30 1,254.69 1,130.98 1,260.89 827.72 426.26 703.91 623.59 862.10 Secured Loans 289.24 667.61 990.73 1,161.19 1,175.44 386.59 228.05 283.75 312.96 439.30 Unsecured Loans 0.00 1,700.00 0.00 0.00 0.10 0.36 183.20 380.24 321.95 515.94 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 833.28 4,441.80 3,780.71 3,413.02 2,969.10 4,274.79 4,133.67 3,444.43 2,805.69 2,156.09 Trade Payables 253.88 2,063.98 1,691.87 1,713.67 1,163.85 1,405.55 1,351.97 1,125.89 773.44 588.84 Other Current Liabilities 180.51 1,428.22 1,276.96 987.48 1,013.96 1,010.25 980.25 1,108.95 837.56 732.17 Short Term Borrowings 331.28 774.71 724.13 615.41 718.64 1,785.56 1,731.66 1,150.13 1,132.46 788.94 Short Term Provisions 67.61 174.90 87.74 96.46 72.65 73.43 69.79 59.46 62.24 46.14 Total Liabilities 5,533.42 13,001.36 8,019.38 6,980.31 6,409.27 7,566.92 6,596.70 6,036.62 5,171.71 4,755.34 Net Block 1,772.10 3,475.13 1,933.76 1,877.91 2,044.10 2,441.17 1,934.89 1,740.73 1,168.67 1,174.50 Gross Block 2,325.18 5,251.45 3,440.16 3,206.08 3,238.40 3,412.45 2,597.79 2,217.28 1,481.38 1,331.38 Accumulated Depreciation 553.08 1,776.32 1,506.40 1,328.17 1,194.31 971.29 662.90 476.55 312.70 156.88 Non Current Assets 2,513.16 5,612.14 3,003.61 2,560.88 2,672.93 3,160.11 2,578.79 2,604.52 2,210.08 1,895.56 Capital Work in Progress 10.33 98.78 35.98 24.61 20.98 40.00 114.43 271.30 412.15 240.33 Non Current Investment 647.49 1,753.52 753.82 466.23 392.66 384.70 263.73 262.64 252.34 245.75 Long Term Loans & Adv. 48.02 228.17 248.73 162.17 182.92 241.59 232.93 296.79 354.80 215.50 Other Non Current Assets 35.22 56.55 31.33 29.96 32.28 52.64 32.80 33.06 22.12 19.48 Current Assets 1,753.01 7,389.22 5,015.66 4,419.43 3,736.34 4,406.80 4,017.91 3,432.10 2,961.62 2,859.78 Current Investments 472.16 1,072.46 885.32 633.53 107.74 212.86 276.08 372.89 388.16 363.57 Inventories 419.14 3,514.17 2,496.56 2,011.29 1,633.84 2,201.14 1,901.53 1,611.31 1,288.67 1,173.24 Sundry Debtors 405.60 1,407.15 744.32 873.13 958.04 1,159.48 1,259.51 1,085.91 1,050.66 1,044.83 Cash & Bank 298.51 525.57 325.75 336.27 552.13 327.64 126.07 86.79 69.70 90.33 Other Current Assets 157.60 166.25 109.96 86.46 484.59 505.68 454.73 275.20 164.44 187.81 Short Term Loans & Adv. 116.55 703.62 453.75 478.75 404.90 425.89 332.52 180.94 60.85 49.82 Net Current Assets 919.73 2,947.42 1,234.95 1,006.41 767.24 132.02 -115.75 -12.33 155.94 703.69 Total Assets 4,266.17 13,001.36 8,019.27 6,980.31 6,409.27 7,566.91 6,596.70 6,036.62 5,171.70 4,755.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 341.31 699.33 667.64 794.96 537.46 315.47 92.79 253.44 229.48 181.23 PBT 9,125.26 741.35 662.07 392.03 -430.79 33.26 118.61 91.45 53.03 112.40 Adjustment -8,883.04 358.13 341.98 97.57 322.73 319.30 167.65 153.98 134.02 164.30 Changes in Working Capital 201.12 -352.44 -324.54 98.88 468.84 -29.51 -166.23 18.19 61.76 -70.40 Cash after chg. in Working capital 443.34 747.03 679.52 588.48 360.77 323.05 120.03 263.62 248.80 206.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -102.03 -47.70 -11.87 -9.82 26.48 -7.44 -22.87 -10.18 -13.39 -25.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 216.30 150.21 -0.14 -4.37 0.00 -5.93 0.00 Cash From Investing Activity -238.73 -967.77 -412.47 -687.85 26.39 -51.55 -1.04 -117.98 -65.25 -97.84 Net Fixed Assets 2,194.63 -552.65 -197.64 35.77 -331.59 -261.83 -99.61 -356.31 -146.53 1,114.60 Net Investments 782.11 -339.00 -453.96 -493.62 54.81 57.40 99.16 32.46 -80.75 -52.17 Others -3,215.47 -76.12 239.13 -230.00 303.17 152.88 -0.59 205.87 162.03 -1,160.27 Cash from Financing Activity -142.32 273.03 -217.54 -231.33 -482.87 -153.27 -112.06 -115.92 -165.97 -88.42 Net Cash Inflow / Outflow -39.74 4.59 37.63 -124.21 80.98 110.65 -20.31 19.55 -1.74 -5.02 Opening Cash & Equivalents 84.99 111.27 73.64 197.86 116.87 5.99 26.30 6.75 8.49 13.52 Closing Cash & Equivalent 45.25 115.86 111.27 73.64 197.86 116.64 5.99 26.30 6.75 8.49

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 233.14 533.26 804.23 677.44 703.75 390.45 250.71 394.65 348.08 317.16 PBT 7,741.78 1,908.94 844.47 406.78 -464.55 120.82 265.05 187.23 61.90 167.26 Adjustment -7,161.91 -543.61 418.40 300.43 473.92 464.92 296.04 265.95 263.59 254.07 Changes in Working Capital -229.59 -755.06 -386.23 4.61 671.18 -155.43 -235.04 9.41 67.62 -48.91 Cash after chg. in Working capital 350.28 610.27 876.64 711.82 680.54 430.30 326.06 462.59 393.12 372.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -117.14 -77.01 -72.41 -34.37 23.21 -39.71 -70.69 -38.87 -34.98 -49.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -0.14 -4.66 -29.07 -10.05 -6.11 Cash From Investing Activity -231.74 -1,041.62 -475.78 -424.87 64.42 -136.90 -122.58 -408.49 -219.60 -210.76 Net Fixed Assets 2,194.63 -552.65 -197.64 35.77 -331.59 -261.83 -99.61 -356.31 -146.53 1,114.60 Net Investments 782.11 -339.00 -453.96 -493.62 54.81 57.40 99.16 32.46 -80.75 -52.17 Others -3,208.48 -149.97 175.82 32.98 341.20 67.53 -122.13 -84.64 7.68 -1,273.19 Cash from Financing Activity -103.79 502.30 -318.90 -323.19 -668.32 -129.86 -148.78 29.62 -121.63 -117.94 Net Cash Inflow / Outflow -102.39 -6.06 9.55 -70.62 99.84 123.69 -20.65 15.78 6.85 -11.54 Opening Cash & Equivalents 181.57 171.24 161.69 232.32 132.47 19.84 44.61 35.21 32.15 43.69 Closing Cash & Equivalent 79.18 165.18 171.24 161.69 232.32 132.47 19.84 44.61 35.21 32.15

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 495.71 420.62 338.35 272.23 298.01 275.46 223.00 214.57 199.42 198.69 ROA 0.54% 7.08% 6.89% -7.30% -5.53% 2.13% 1.80% 2.59% 0.97% 2.16% ROE 1.18% 20.85% 20.20% -20.86% -14.68% 5.99% 5.50% 7.72% 2.77% 6.18% ROCE 1.15% 21.87% 20.76% -6.96% -5.54% 8.28% 8.88% 9.99% 6.79% 10.05% Fixed Asset Turnover 0.00 2.67 2.74 2.09 1.15 2.01 2.32 2.83 3.92 2.21 Receivable days 0.00 41.85 40.77 69.75 122.02 69.51 72.13 80.77 93.13 84.72 Inventory Days 0.00 109.10 109.61 120.97 216.96 134.55 111.18 99.09 87.63 80.63 Payable days 0.00 228.27 248.64 281.98 251.59 78.98 73.67 62.81 53.62 49.07 Cash Conversion Cycle 0.00 -77.31 -98.26 -91.26 87.39 125.07 109.64 117.05 127.14 116.28 Total Debt/Equity 0.00 0.91 0.81 0.95 0.85 0.84 1.27 1.24 1.31 1.30 Interest Cover 452.73 3.14 3.46 -1.28 -0.81 1.36 1.54 1.96 1.33 1.73

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 553.77 690.97 435.18 354.09 314.89 367.02 318.31 295.21 272.58 272.45 ROA 0.50% 15.63% 7.16% 3.96% -4.21% 0.71% 2.89% 2.62% 1.13% 1.61% ROE 1.26% 43.84% 20.44% 11.91% -13.16% 2.32% 9.71% 8.41% 3.34% 4.72% ROCE 2.32% 34.55% 21.11% 10.95% -3.99% 6.72% 11.67% 9.95% 6.78% 8.72% Fixed Asset Turnover 0.51 2.08 2.48 1.92 1.04 2.16 2.73 3.19 3.83 2.33 Receivable days 169.93 43.37 35.77 53.88 112.13 68.10 65.03 66.02 70.93 69.40 Inventory Days 368.71 121.17 99.69 107.25 203.07 115.50 97.40 89.61 83.34 82.18 Payable days 608.16 266.19 207.29 234.39 285.33 84.08 78.61 65.97 52.68 52.40 Cash Conversion Cycle -69.52 -101.64 -71.83 -73.25 29.87 99.52 83.81 89.66 101.59 99.18 Total Debt/Equity 0.18 0.73 0.72 0.88 0.99 1.02 1.26 1.30 1.28 1.23 Interest Cover 2.20 5.96 3.87 2.07 -0.65 1.02 2.15 2.16 1.44 1.65

Top Investors:

abu dhabi investment authority - monsoon

nippon life india trustee ltd-a/c nippon india small cap fund

ebisu global opportunities fund limited

investor education and protection fund authority ministry of corporate affairs

unico global opportunities fund limited

Annual Reports:

News Update:

Raymond enters into partnership with Emiza
3rd Nov 2025, 17:39 PM

Emiza would provide warehousing, packaging, and intelligent order fulfilment
Read More
Raymond - Quarterly Results
6th Aug 2025, 20:17 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback