Nifty

:

24176.15

Sensex

:

77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Login

Nifty
Sensex

:
:

24176.15
77328.19

-150.50 (-0.62%)
-516.33 (-0.66%)

Raymond Ltd.

Textile

Rating :

47/99

BSE: 500330 | NSE: RAYMOND

Watchlist

NSE BSE

515.70

08-May-2026

Open
High
Low
Previous Close

513.8
521.6
505.6
513.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

904451
464540271.35
783.9
320

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,424.55
0.64
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,240.64
N/A
1.20

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-9.25
-10.79
-38.12

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-7.23
-16.09
-31.66

PAT CAGR (%)

10 Years
5 Years
3 Years

-5.58
-
-55.14

P:E (Median)

8 Years
5 Years
3 Years

8.05
6.87
1.43

P:BV (Average)

8 Years
5 Years
3 Years

2.24
2.47
2.46

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-10.07
11.21
10.26

Earnings Forecasts:

(Updated: 02-05-2026)

Description 2024 2025 2026 2027
Adj EPS 1146.69 24.15 32.2 41.75
P/E Ratio 0.45 21.35 16.02 12.35
Revenue 1946.84 2268.2 2610.7 3012.25
EBITDA 193.66 232.1 303.45 385.5
Net Income 7631.36 83.95 128.8 183.25
ROA 73.06 1.6 2.4 3.2
P/B Ratio 0.92 1.01 0.97 0.92
ROE 183.15 3 6.1 8
FCFF 39.99 149.3 -110.2 196.7
FCFF Yield 1.12 4.19 -3.09 5.52
Net Debt -21.31
BVPS 558.2 509.15 531.1 559

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 1.36 1.24 9.68% 1.81 2.20 -17.73% 0.09 0.90 -90.00% 0.99 1.75 -43.43%
Expenses 28.49 24.52 16.19% 25.15 22.12 13.70% 23.39 18.50 26.43% 15.30 12.18 25.62%
EBITDA -27.13 -23.28 - -23.34 -19.92 - -23.30 -17.60 - -14.31 -10.43 -
EBIDTM -1,994.85% -1,877.42% -1,289.50% -905.45% -25,888.89% -1,955.56% -1,445.45% -596.00%
Other Income 12.14 44.43 -72.68% 27.11 36.17 -25.05% 27.53 46.98 -41.40% 38.82 56.68 -31.51%
Interest 0.05 0.01 400.00% 0.05 0.01 400.00% 0.04 0.03 33.33% 0.01 0.05 -80.00%
Depreciation 6.70 7.08 -5.37% 7.97 8.38 -4.89% 8.00 7.90 1.27% 8.73 6.96 25.43%
PBT -21.95 1.56 - -4.25 7.43 - -3.81 21.45 - 15.77 19.24 -18.04%
Tax -3.03 0.53 - -1.01 -1.85 - -0.96 8.43 - 3.97 6.64 -40.21%
PAT -18.92 1.03 - -3.24 9.28 - -2.85 13.02 - 11.80 12.60 -6.35%
PATM -1,391.18% 83.06% -179.01% 421.82% -3,166.67% 1,446.67% 1,191.92% 720.00%
EPS -2.84 0.15 - -0.49 1.39 - -0.43 1.95 - 1.77 1.89 -6.35%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 602.91 557.46 8.15% 557.21 466.11 19.54% 527.69 473.58 11.43% 524.29 449.81 16.56%
Expenses 527.44 502.63 4.94% 497.27 427.35 16.36% 484.44 434.74 11.43% 468.01 404.93 15.58%
EBITDA 75.47 54.83 37.64% 59.94 38.76 54.64% 43.25 38.84 11.35% 56.28 44.88 25.40%
EBIDTM 12.52% 9.84% 10.76% 8.32% 8.20% 8.20% 10.73% 9.98%
Other Income 9.60 43.94 -78.15% 23.05 26.52 -13.08% 36.02 38.24 -5.81% 31.03 49.71 -37.58%
Interest 22.99 17.49 31.45% 20.59 15.90 29.50% 21.50 16.33 31.66% 18.55 15.55 19.29%
Depreciation 36.71 36.73 -0.05% 38.16 37.37 2.11% 38.43 36.67 4.80% 38.51 35.32 9.03%
PBT 5.34 44.55 -88.01% 10.25 12.01 -14.65% -148.06 24.08 - 30.25 43.72 -30.81%
Tax -7.75 8.78 - 3.02 0.54 459.26% -162.17 9.18 - 7.59 7.81 -2.82%
PAT 13.09 35.77 -63.41% 7.23 11.47 -36.97% 14.11 14.90 -5.30% 22.66 35.91 -36.90%
PATM 2.17% 6.42% 1.30% 2.46% 2.67% 3.15% 4.32% 7.98%
EPS 0.17 19.95 -99.15% 0.54 10.84 -95.02% 1.71 9.02 -81.04% 800.18 1,106.91 -27.71%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 4.25 6.09 6,593.32 5,779.56 4,260.66 2,176.05 3,186.39 3,276.39 3,011.56 2,822.18 2,791.67 Net Sales Growth -30.21% -99.91% 14.08% 35.65% 95.80% -31.71% -2.75% 8.79% 6.71% 1.09% Cost Of Goods Sold 0.00 0.00 2,331.46 1,987.14 1,484.01 1,152.43 1,271.03 1,415.32 1,233.26 1,236.78 1,180.21 Gross Profit 4.25 6.09 4,261.86 3,792.42 2,776.65 1,023.62 1,915.36 1,861.08 1,778.30 1,585.40 1,611.46 GP Margin 100.00% 100% 64.64% 65.62% 65.17% 47.04% 60.11% 56.80% 59.05% 56.18% 57.72% Total Expenditure 92.33 77.31 6,324.42 4,863.57 3,767.88 2,347.29 2,933.29 3,046.14 2,802.18 2,663.19 2,563.67 Power & Fuel Cost - 4.28 149.98 152.77 118.17 68.03 120.72 129.95 126.84 129.22 133.24 % Of Sales - 70.28% 2.27% 2.64% 2.77% 3.13% 3.79% 3.97% 4.21% 4.58% 4.77% Employee Cost - 25.86 667.02 569.83 505.66 375.46 477.43 463.86 423.01 374.60 341.07 % Of Sales - 424.63% 10.12% 9.86% 11.87% 17.25% 14.98% 14.16% 14.05% 13.27% 12.22% Manufacturing Exp. - 10.58 1,484.94 1,299.81 1,046.93 331.80 518.11 437.18 446.76 332.34 345.63 % Of Sales - 173.73% 22.52% 22.49% 24.57% 15.25% 16.26% 13.34% 14.83% 11.78% 12.38% General & Admin Exp. - 26.50 262.23 235.06 189.47 128.69 207.41 225.16 238.99 240.16 233.53 % Of Sales - 435.14% 3.98% 4.07% 4.45% 5.91% 6.51% 6.87% 7.94% 8.51% 8.37% Selling & Distn. Exp. - 1.66 529.21 444.97 294.66 186.32 221.83 269.25 236.11 267.57 247.47 % Of Sales - 27.26% 8.03% 7.70% 6.92% 8.56% 6.96% 8.22% 7.84% 9.48% 8.86% Miscellaneous Exp. - 8.43 899.59 173.97 128.98 104.55 116.76 105.44 97.21 82.52 247.47 % Of Sales - 138.42% 13.64% 3.01% 3.03% 4.80% 3.66% 3.22% 3.23% 2.92% 2.96% EBITDA -88.08 -71.22 268.90 915.99 492.78 -171.24 253.10 230.25 209.38 158.99 228.00 EBITDA Margin -2,072.47% -1169.46% 4.08% 15.85% 11.57% -7.87% 7.94% 7.03% 6.95% 5.63% 8.17% Other Income 105.60 184.26 1,008.63 133.61 253.79 208.26 129.97 171.71 125.23 128.76 131.00 Interest 0.15 0.11 328.83 228.41 194.82 238.50 194.49 174.75 147.45 144.36 154.83 Depreciation 31.40 30.31 207.36 159.12 159.72 229.31 155.32 108.59 95.71 90.37 91.77 PBT -14.24 82.62 741.35 662.07 392.03 -430.79 33.26 118.61 91.45 53.03 112.40 Tax -1.03 13.75 176.49 150.44 -48.88 -154.26 -24.42 20.42 43.40 13.27 38.65 Tax Rate 7.23% 27.67% 25.10% 26.82% 10.99% 35.81% -34.94% 21.67% 30.68% 28.17% 34.39% PAT -13.21 35.94 526.67 410.46 -395.92 -276.53 94.32 73.82 98.07 33.83 73.75 PAT before Minority Interest -13.21 35.94 526.67 410.46 -395.92 -276.53 94.32 73.82 98.07 33.83 73.75 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -310.82% 590.15% 7.99% 7.10% -9.29% -12.71% 2.96% 2.25% 3.26% 1.20% 2.64% PAT Growth -136.77% -93.18% 28.31% - - - 27.77% -24.73% 189.89% -54.13% EPS -1.98 5.40 79.08 61.63 -59.45 -41.52 14.16 11.08 14.73 5.08 11.07

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 2,212.10 1,946.84 9,019.51 8,214.72 6,178.51 3,446.47 6,482.37 6,582.28 5,899.51 5,353.29 5,140.59 Net Sales Growth 13.62% -78.42% 9.80% 32.96% 79.27% -46.83% -1.52% 11.57% 10.20% 4.14% Cost Of Goods Sold 750.50 695.55 2,575.05 2,998.32 2,240.53 1,643.42 2,800.13 2,806.24 2,505.69 2,357.47 2,195.40 Gross Profit 1,461.60 1,251.29 6,444.46 5,216.40 3,937.98 1,803.05 3,682.24 3,776.05 3,393.82 2,995.82 2,945.19 GP Margin 66.07% 64.27% 71.45% 63.50% 63.74% 52.32% 56.80% 57.37% 57.53% 55.96% 57.29% Total Expenditure 1,977.16 1,770.47 7,714.70 7,031.15 5,468.45 3,512.69 5,966.56 6,009.99 5,476.57 5,049.14 4,767.05 Power & Fuel Cost - 69.62 249.60 256.04 204.71 123.57 215.28 236.04 214.95 206.02 215.28 % Of Sales - 3.58% 2.77% 3.12% 3.31% 3.59% 3.32% 3.59% 3.64% 3.85% 4.19% Employee Cost - 382.02 1,160.61 1,024.20 879.59 673.56 996.32 934.82 835.33 753.54 692.14 % Of Sales - 19.62% 12.87% 12.47% 14.24% 19.54% 15.37% 14.20% 14.16% 14.08% 13.46% Manufacturing Exp. - 431.34 2,534.01 1,674.15 1,362.48 506.23 866.44 838.12 810.29 625.90 631.91 % Of Sales - 22.16% 28.09% 20.38% 22.05% 14.69% 13.37% 12.73% 13.73% 11.69% 12.29% General & Admin Exp. - 85.99 326.44 288.05 232.36 175.61 364.09 420.37 419.47 404.56 382.01 % Of Sales - 4.42% 3.62% 3.51% 3.76% 5.10% 5.62% 6.39% 7.11% 7.56% 7.43% Selling & Distn. Exp. - 67.99 610.13 522.08 359.46 216.55 498.46 559.87 504.21 543.02 488.22 % Of Sales - 3.49% 6.76% 6.36% 5.82% 6.28% 7.69% 8.51% 8.55% 10.14% 9.50% Miscellaneous Exp. - 37.96 258.87 268.31 189.33 173.75 225.85 214.54 186.63 158.62 488.22 % Of Sales - 1.95% 2.87% 3.27% 3.06% 5.04% 3.48% 3.26% 3.16% 2.96% 3.15% EBITDA 234.94 176.37 1,304.81 1,183.57 710.06 -66.22 515.81 572.29 422.94 304.15 373.54 EBITDA Margin 10.62% 9.06% 14.47% 14.41% 11.49% -1.92% 7.96% 8.69% 7.17% 5.68% 7.27% Other Income 99.70 158.41 270.39 138.10 170.52 201.36 95.93 129.86 123.47 118.59 132.71 Interest 83.63 65.28 375.82 257.26 227.66 276.04 302.73 232.60 183.80 178.03 189.68 Depreciation 151.81 146.10 283.68 235.35 239.79 314.18 339.80 196.50 170.34 156.88 158.93 PBT -102.22 123.40 915.70 829.06 413.13 -455.07 -30.79 273.05 192.26 87.82 157.64 Tax -159.31 26.32 222.67 200.36 -21.90 -160.91 -42.84 85.62 66.63 21.84 46.52 Tax Rate 155.85% 21.33% 25.52% 27.75% -8.78% 35.36% -586.05% 31.90% 31.25% 28.08% 38.00% PAT 57.09 47.76 1,637.75 528.94 260.35 -297.04 196.13 167.98 134.61 25.51 84.83 PAT before Minority Interest 37.30 52.02 1,643.07 536.96 265.12 -303.65 201.76 174.77 141.55 30.01 85.52 Minority Interest -19.79 -4.26 -5.32 -8.02 -4.77 6.61 -5.63 -6.79 -6.94 -4.50 -0.69 PAT Margin 2.58% 2.45% 18.16% 6.44% 4.21% -8.62% 3.03% 2.55% 2.28% 0.48% 1.65% PAT Growth -41.77% -97.08% 209.63% 103.16% - - 16.76% 24.79% 427.68% -69.93% EPS 8.57 7.17 245.91 79.42 39.09 -44.60 29.45 25.22 20.21 3.83 12.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3,322.64 2,818.15 2,252.49 1,812.32 1,983.95 1,782.77 1,368.81 1,317.06 1,224.04 1,219.58 Share Capital 66.55 66.55 66.57 66.57 66.57 64.72 61.38 61.38 61.38 61.38 Total Reserves 3,232.43 2,732.75 2,185.92 1,745.75 1,917.37 1,718.05 1,307.43 1,255.68 1,162.66 1,158.19 Non-Current Liabilities 18.96 2,583.00 1,135.76 1,005.97 1,106.69 402.25 188.05 460.29 467.53 785.13 Secured Loans 0.00 354.22 907.47 1,063.62 1,056.72 230.55 7.03 31.80 153.89 278.45 Unsecured Loans 0.00 1,700.00 0.00 0.00 0.00 0.00 182.43 378.88 320.08 513.29 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 59.84 3,047.86 3,046.17 2,653.22 2,290.04 2,432.47 2,684.49 2,205.08 1,890.23 1,456.34 Trade Payables 26.96 1,584.34 1,331.79 1,375.49 917.43 671.26 615.01 541.07 400.07 322.07 Other Current Liabilities 23.99 1,040.68 1,095.47 784.62 812.84 635.78 742.24 878.60 638.82 565.32 Short Term Borrowings 0.00 329.96 568.69 435.16 516.77 1,086.86 1,284.18 747.82 812.23 538.55 Short Term Provisions 8.89 92.88 50.22 57.95 43.01 38.57 43.06 37.59 39.11 30.40 Total Liabilities 3,401.44 8,449.01 6,434.42 5,471.51 5,380.68 4,617.49 4,241.35 3,982.43 3,581.80 3,461.05 Net Block 339.76 1,581.42 1,255.47 1,166.30 1,264.29 1,216.35 1,065.73 1,107.08 568.87 600.50 Gross Block 603.97 2,738.32 2,217.04 2,033.59 2,066.51 1,722.02 1,443.39 1,380.95 749.36 691.45 Accumulated Depreciation 264.21 1,156.90 961.56 867.29 802.22 505.67 377.66 273.86 180.48 90.96 Non Current Assets 1,247.35 3,096.79 2,268.10 1,832.57 1,975.94 1,978.02 1,813.26 1,906.87 1,682.91 1,556.49 Capital Work in Progress 0.00 60.28 28.91 14.72 17.57 30.47 47.27 10.10 285.38 196.76 Non Current Investment 632.49 829.76 772.26 497.46 514.17 467.97 453.37 469.04 469.38 410.84 Long Term Loans & Adv. 274.99 598.83 194.04 137.24 150.28 211.89 227.27 296.89 339.58 326.13 Other Non Current Assets 0.00 24.58 13.29 12.64 25.23 46.75 14.82 18.76 14.48 16.80 Current Assets 855.46 5,352.22 4,166.33 3,638.94 3,404.73 2,639.47 2,428.10 2,075.55 1,898.89 1,904.56 Current Investments 469.75 1,054.59 773.09 593.93 79.20 180.02 251.82 335.09 367.00 344.56 Inventories 4.09 2,011.07 1,950.56 1,543.15 1,296.80 1,290.11 1,059.09 936.87 698.27 656.89 Sundry Debtors 0.89 940.25 579.57 720.10 917.30 537.63 675.93 618.95 713.96 726.21 Cash & Bank 277.41 446.22 260.71 232.27 501.61 300.76 101.85 66.94 38.75 65.40 Other Current Assets 103.32 65.60 41.40 32.15 609.82 330.94 339.41 117.71 80.90 111.50 Short Term Loans & Adv. 102.03 834.48 561.00 517.35 584.47 310.06 291.08 85.62 48.45 48.27 Net Current Assets 795.62 2,304.36 1,120.15 985.72 1,114.69 206.99 -256.40 -129.52 8.66 448.22 Total Assets 2,102.81 8,449.01 6,434.43 5,471.51 5,380.67 4,617.49 4,241.36 3,982.42 3,581.80 3,461.05

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 3,716.14 4,617.34 2,898.97 2,359.09 2,097.36 2,375.93 1,953.79 1,812.03 1,673.12 1,672.34 Share Capital 66.55 66.55 66.57 66.57 66.57 64.72 61.38 61.38 61.38 61.38 Total Reserves 3,618.82 4,531.92 2,830.57 2,290.75 2,029.75 2,310.60 1,892.41 1,750.65 1,611.74 1,610.96 Non-Current Liabilities 542.63 3,504.30 1,254.69 1,130.98 1,260.89 827.72 426.26 703.91 623.59 951.47 Secured Loans 289.24 667.61 990.73 1,161.19 1,175.44 386.59 228.05 283.75 312.96 439.30 Unsecured Loans 0.00 1,700.00 0.00 0.00 0.10 0.36 183.20 380.24 321.95 515.94 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 833.28 4,441.80 3,780.71 3,413.02 2,969.10 4,274.79 4,133.67 3,444.43 2,805.69 2,156.09 Trade Payables 253.88 2,063.98 1,691.87 1,713.67 1,163.85 1,405.55 1,351.97 1,125.89 773.44 588.84 Other Current Liabilities 180.51 1,428.22 1,276.96 987.48 1,013.96 1,010.25 980.25 1,108.95 837.56 732.17 Short Term Borrowings 331.28 774.71 724.13 615.41 718.64 1,785.56 1,731.66 1,150.13 1,132.46 788.94 Short Term Provisions 67.61 174.90 87.74 96.46 72.65 73.43 69.79 59.46 62.24 46.14 Total Liabilities 5,533.42 13,001.36 8,019.38 6,980.31 6,409.27 7,566.92 6,596.70 6,036.62 5,171.71 4,844.71 Net Block 1,772.10 3,475.13 1,933.76 1,877.91 2,044.10 2,441.17 1,934.89 1,740.73 1,168.67 1,174.50 Gross Block 2,325.18 5,251.45 3,440.16 3,206.08 3,238.40 3,412.45 2,597.79 2,217.28 1,481.38 1,331.38 Accumulated Depreciation 553.08 1,776.32 1,506.40 1,328.17 1,194.31 971.29 662.90 476.55 312.70 156.88 Non Current Assets 2,513.16 5,612.14 3,003.61 2,560.88 2,672.93 3,160.11 2,578.79 2,604.52 2,210.08 1,984.93 Capital Work in Progress 10.33 98.78 35.98 24.61 20.98 40.00 114.43 271.30 412.15 240.33 Non Current Investment 647.49 1,753.52 753.82 466.23 392.66 384.70 263.73 262.64 252.34 245.75 Long Term Loans & Adv. 48.02 228.17 248.73 162.17 182.92 241.59 232.93 296.79 354.80 304.88 Other Non Current Assets 35.22 56.55 31.33 29.96 32.28 52.64 32.80 33.06 22.12 19.48 Current Assets 1,753.01 7,389.22 5,015.66 4,419.43 3,735.28 4,405.75 4,016.86 3,432.03 2,953.12 2,839.96 Current Investments 472.16 1,072.46 885.32 633.53 107.74 212.86 276.08 372.89 388.16 363.57 Inventories 419.14 3,514.17 2,496.56 2,011.29 1,633.84 2,201.14 1,901.53 1,611.31 1,288.67 1,173.24 Sundry Debtors 405.60 1,407.15 744.32 873.13 958.04 1,159.48 1,259.51 1,085.91 1,050.66 1,044.83 Cash & Bank 298.51 525.57 325.75 336.27 552.13 327.64 126.07 86.79 69.70 90.33 Other Current Assets 157.60 166.25 109.96 86.46 483.53 504.62 453.67 275.13 155.94 167.98 Short Term Loans & Adv. 116.55 703.62 453.75 478.75 404.90 425.89 332.52 180.40 60.85 49.82 Net Current Assets 919.73 2,947.42 1,234.95 1,006.41 766.18 130.96 -116.81 -12.39 147.44 683.86 Total Assets 4,266.17 13,001.36 8,019.27 6,980.31 6,408.21 7,565.86 6,595.65 6,036.55 5,163.20 4,824.89

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 341.31 699.33 667.64 794.96 537.46 315.47 92.79 253.44 229.48 181.23 PBT 9,125.26 741.35 662.07 392.03 -430.79 33.26 118.61 91.45 53.03 112.40 Adjustment -8,883.04 358.13 341.98 97.57 322.73 319.30 167.65 153.98 134.02 164.30 Changes in Working Capital 201.12 -352.44 -324.54 98.88 468.84 -29.51 -166.23 18.19 61.76 -70.40 Cash after chg. in Working capital 443.34 747.03 679.52 588.48 360.77 323.05 120.03 263.62 248.80 206.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -102.03 -47.70 -11.87 -9.82 26.48 -7.44 -22.87 -10.18 -13.39 -25.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 216.30 150.21 -0.14 -4.37 0.00 -5.93 0.00 Cash From Investing Activity -238.73 -967.77 -412.47 -687.85 26.39 -51.55 -1.04 -117.98 -65.25 -97.84 Net Fixed Assets 2,194.63 -552.65 -197.64 35.77 -331.59 -261.83 -99.61 -356.31 -146.53 1,114.60 Net Investments 782.11 -339.00 -453.96 -498.02 54.62 57.20 98.94 32.25 -80.98 -46.72 Others -3,215.47 -76.12 239.13 -225.60 303.36 153.08 -0.37 206.08 162.26 -1,165.72 Cash from Financing Activity -142.32 273.03 -217.54 -231.33 -482.87 -153.27 -112.06 -115.92 -165.97 -88.42 Net Cash Inflow / Outflow -39.74 4.59 37.63 -124.21 80.98 110.65 -20.31 19.55 -1.74 -5.02 Opening Cash & Equivalents 84.99 111.27 73.64 197.86 116.87 5.99 26.30 6.75 8.49 13.52 Closing Cash & Equivalent 45.25 115.86 111.27 73.64 197.86 116.64 5.99 26.30 6.75 8.49

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 233.14 533.26 804.23 677.44 703.75 390.45 250.71 394.65 348.08 317.16 PBT 7,741.78 1,908.94 844.47 406.78 -464.55 120.82 265.05 187.23 61.90 167.26 Adjustment -7,161.91 -543.61 418.40 300.43 473.92 464.92 296.04 265.95 263.59 254.07 Changes in Working Capital -229.59 -755.06 -386.23 4.61 671.18 -155.43 -235.04 9.41 67.62 -48.91 Cash after chg. in Working capital 350.28 610.27 876.64 711.82 680.54 430.30 326.06 462.59 393.12 372.42 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -117.14 -77.01 -72.41 -34.37 23.21 -39.71 -70.69 -38.87 -34.98 -49.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -0.14 -4.66 -29.07 -10.05 -6.11 Cash From Investing Activity -231.74 -1,041.62 -475.78 -424.87 64.42 -136.90 -122.58 -408.49 -219.60 -210.76 Net Fixed Assets 2,194.63 -552.65 -197.64 35.77 -331.59 -261.83 -99.61 -356.31 -146.53 1,114.60 Net Investments 782.11 -339.00 -453.96 -498.02 54.62 57.20 98.94 32.25 -80.98 -46.72 Others -3,208.48 -149.97 175.82 37.38 341.39 67.73 -121.91 -84.43 7.91 -1,278.64 Cash from Financing Activity -103.79 502.30 -318.90 -323.19 -668.32 -129.86 -148.78 29.62 -121.63 -117.94 Net Cash Inflow / Outflow -102.39 -6.06 9.55 -70.62 99.84 123.69 -20.65 15.78 6.85 -11.54 Opening Cash & Equivalents 181.57 171.24 161.69 232.32 132.47 19.84 44.61 35.21 32.15 43.69 Closing Cash & Equivalent 79.18 165.18 171.24 161.69 232.32 132.47 19.84 44.61 35.21 32.15

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 495.71 420.62 338.35 272.23 298.01 275.46 223.00 214.57 199.42 198.69 ROA 0.54% 7.08% 6.89% -7.30% -5.53% 2.13% 1.80% 2.59% 0.97% 2.16% ROE 1.18% 20.85% 20.20% -20.86% -14.68% 5.99% 5.50% 7.72% 2.77% 6.18% ROCE 1.15% 21.87% 20.76% -6.96% -5.54% 8.28% 8.88% 9.99% 6.79% 10.05% Fixed Asset Turnover 0.00 2.67 2.74 2.09 1.15 2.01 2.32 2.83 3.92 2.21 Receivable days 0.00 41.85 40.77 69.75 122.02 69.51 72.13 80.77 93.13 84.72 Inventory Days 0.00 109.10 109.61 120.97 216.96 134.55 111.18 99.09 87.63 80.63 Payable days 0.00 228.27 248.64 281.98 251.59 78.98 73.67 62.81 53.62 49.07 Cash Conversion Cycle 0.00 -77.31 -98.26 -91.26 87.39 125.07 109.64 117.05 127.14 116.28 Total Debt/Equity 0.00 0.91 0.81 0.95 0.85 0.84 1.27 1.24 1.31 1.30 Interest Cover 452.73 3.14 3.46 -1.28 -0.81 1.36 1.54 1.96 1.33 1.73

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 553.77 690.97 435.18 354.09 314.89 367.02 318.31 295.21 272.58 272.45 ROA 0.50% 15.63% 7.16% 3.96% -4.21% 0.71% 2.89% 2.62% 1.13% 1.61% ROE 1.26% 43.84% 20.44% 11.91% -13.16% 2.32% 9.71% 8.41% 3.34% 4.72% ROCE 2.32% 34.55% 21.11% 10.95% -3.99% 6.72% 11.67% 9.95% 6.78% 8.72% Fixed Asset Turnover 0.51 2.08 2.48 1.92 1.04 2.16 2.73 3.19 3.83 2.33 Receivable days 169.93 43.37 35.77 53.88 112.13 68.10 65.03 66.02 70.93 69.40 Inventory Days 368.71 121.17 99.69 107.25 203.07 115.50 97.40 89.61 83.34 82.18 Payable days 608.16 266.19 207.29 234.39 285.33 84.08 78.61 65.97 52.68 52.40 Cash Conversion Cycle -69.52 -101.64 -71.83 -73.25 29.87 99.52 83.81 89.66 101.59 99.18 Total Debt/Equity 0.18 0.73 0.72 0.88 0.99 1.02 1.26 1.30 1.28 1.23 Interest Cover 2.20 5.96 3.87 2.07 -0.65 1.02 2.15 2.16 1.44 1.65

Top Investors:

nippon life india trustee ltd-a/c nippon india small cap fund

ebisu global opportunities fund limited

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

Raymond reports 99% fall in Q4FY26 consolidated net profit
6th May 2026, 15:42 PM

Consolidated total income of the company increased by 1.85% at Rs 612.51 crore for Q4FY26
Read More
Raymond - Quarterly Results
6th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback